Tunas Baru Lampung Tbk PT
IDX:TBLA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
600
780
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Tunas Baru Lampung Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(283 707)
|
(221 646)
|
(192 688)
|
(154 330)
|
(134 334)
|
(139 528)
|
(157 506)
|
(162 186)
|
(160 537)
|
(319 386)
|
(313 932)
|
(340 963)
|
(397 965)
|
(290 727)
|
(303 878)
|
(305 492)
|
(278 969)
|
(269 929)
|
(254 402)
|
(244 544)
|
(250 098)
|
(205 012)
|
(215 967)
|
(218 502)
|
(184 206)
|
(190 786)
|
(202 150)
|
(227 852)
|
(434 638)
|
(532 595)
|
(672 592)
|
(789 570)
|
(620 012)
|
(632 788)
|
(517 489)
|
(428 168)
|
(436 044)
|
(353 905)
|
(289 299)
|
(297 165)
|
(261 143)
|
|
Cash Interest Paid |
(285 419)
|
(206 486)
|
(199 261)
|
(230 891)
|
(235 968)
|
(223 136)
|
(233 821)
|
(198 057)
|
(205 889)
|
(303 127)
|
(306 725)
|
(330 810)
|
(386 944)
|
(431 252)
|
(485 792)
|
(570 675)
|
(622 635)
|
(676 514)
|
(703 792)
|
(710 714)
|
(733 604)
|
(694 349)
|
(724 101)
|
(764 926)
|
(785 571)
|
(825 934)
|
(860 925)
|
(842 914)
|
(841 786)
|
(874 326)
|
(887 950)
|
(917 399)
|
(1 019 546)
|
(1 038 243)
|
(1 079 106)
|
(1 109 026)
|
(1 076 855)
|
(1 174 081)
|
(1 225 096)
|
(1 244 086)
|
(1 211 935)
|
|
Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(206 013)
|
0
|
0
|
0
|
(266 137)
|
0
|
0
|
(266 137)
|
(269 163)
|
(358 830)
|
(450 548)
|
(560 398)
|
(303 647)
|
(316 133)
|
(317 010)
|
(319 275)
|
(393 208)
|
(411 915)
|
(410 247)
|
(427 434)
|
(428 072)
|
(448 774)
|
(476 021)
|
(431 488)
|
(446 145)
|
(453 698)
|
(484 513)
|
(490 560)
|
(490 321)
|
(497 086)
|
(487 374)
|
(515 316)
|
|
Cash from Operating Activities |
138 552
N/A
|
528 257
+281%
|
884 545
+67%
|
958 249
+8%
|
371 348
-61%
|
(383 109)
N/A
|
(548 274)
-43%
|
(458 297)
+16%
|
(114 063)
+75%
|
391 986
N/A
|
1 260 559
+222%
|
778 612
-38%
|
1 433 919
+84%
|
2 102 790
+47%
|
776 220
-63%
|
891 455
+15%
|
184 161
-79%
|
(84 833)
N/A
|
922 064
N/A
|
1 079 665
+17%
|
1 006 814
-7%
|
1 125 423
+12%
|
625 065
-44%
|
255 667
-59%
|
616 044
+141%
|
38 235
-94%
|
333 126
+771%
|
808 639
+143%
|
693 353
-14%
|
1 531 950
+121%
|
698 602
-54%
|
(131 853)
N/A
|
1 537 019
N/A
|
1 023 209
-33%
|
1 168 818
+14%
|
243 686
-79%
|
(1 179 401)
N/A
|
(1 053 127)
+11%
|
236 945
N/A
|
2 295 416
+869%
|
1 578 303
-31%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(576 878)
|
(777 641)
|
(892 224)
|
(906 905)
|
(1 411 739)
|
(1 187 126)
|
(1 414 554)
|
(1 581 850)
|
(1 192 639)
|
(1 581 715)
|
(1 435 697)
|
(1 351 520)
|
(1 857 569)
|
(1 926 147)
|
(1 889 669)
|
(1 737 345)
|
(1 349 537)
|
(1 152 069)
|
(1 304 228)
|
(1 310 855)
|
(1 198 665)
|
(1 370 926)
|
(1 320 630)
|
(1 447 198)
|
(1 577 370)
|
(1 382 216)
|
(1 264 856)
|
(1 129 962)
|
(1 170 728)
|
(1 133 017)
|
(1 183 196)
|
(1 350 014)
|
(1 243 133)
|
(1 293 809)
|
(1 269 625)
|
(1 350 940)
|
(1 249 286)
|
(1 557 932)
|
(1 642 420)
|
(1 601 541)
|
(1 780 053)
|
|
Other Items |
52 515
|
(40 963)
|
(1 007)
|
5 476
|
(5 114)
|
17 220
|
(35 216)
|
(103 859)
|
(66 462)
|
25 426
|
40 627
|
66 163
|
(5 262)
|
17 114
|
95
|
22 233
|
106 515
|
58 167
|
77 644
|
47 146
|
5 477
|
5 650
|
19 976
|
47 307
|
56 907
|
10 215
|
9 830
|
5 628
|
4 076
|
3 331
|
2 854
|
3 108
|
4 671
|
4 956
|
5 311
|
5 690
|
6 282
|
5 772
|
6 394
|
6 537
|
4 422
|
|
Cash from Investing Activities |
(524 363)
N/A
|
(818 604)
-56%
|
(893 231)
-9%
|
(901 429)
-1%
|
(1 416 853)
-57%
|
(1 169 906)
+17%
|
(1 449 770)
-24%
|
(1 685 709)
-16%
|
(1 259 101)
+25%
|
(1 556 289)
-24%
|
(1 395 070)
+10%
|
(1 285 357)
+8%
|
(1 862 831)
-45%
|
(1 909 033)
-2%
|
(1 889 574)
+1%
|
(1 715 112)
+9%
|
(1 243 022)
+28%
|
(1 093 902)
+12%
|
(1 226 584)
-12%
|
(1 263 709)
-3%
|
(1 193 188)
+6%
|
(1 365 276)
-14%
|
(1 300 654)
+5%
|
(1 399 891)
-8%
|
(1 520 463)
-9%
|
(1 372 001)
+10%
|
(1 255 026)
+9%
|
(1 124 334)
+10%
|
(1 166 652)
-4%
|
(1 129 686)
+3%
|
(1 180 342)
-4%
|
(1 346 906)
-14%
|
(1 238 462)
+8%
|
(1 288 853)
-4%
|
(1 264 314)
+2%
|
(1 345 250)
-6%
|
(1 243 004)
+8%
|
(1 552 160)
-25%
|
(1 636 026)
-5%
|
(1 595 004)
+3%
|
(1 775 631)
-11%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(10 808)
|
0
|
0
|
0
|
22 758
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16 113)
|
(29 798)
|
(35 806)
|
(35 806)
|
(19 693)
|
(6 008)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
451 234
|
451 234
|
454 989
|
0
|
3 755
|
3 755
|
|
Net Issuance of Debt |
67 755
|
214 437
|
168 976
|
50 793
|
1 228 296
|
1 441 465
|
1 964 851
|
2 139 858
|
1 328 886
|
1 100 725
|
79 646
|
354 449
|
479 561
|
(33 042)
|
1 695 828
|
1 621 036
|
1 586 869
|
1 677 574
|
651 248
|
300 435
|
219 655
|
550 177
|
1 125 138
|
1 870 026
|
2 379 552
|
1 579 687
|
571 466
|
(183 741)
|
(361 791)
|
(62 168)
|
1 102 750
|
1 588 167
|
(22 886)
|
605 724
|
157 635
|
959 164
|
1 924 294
|
2 208 946
|
1 495 453
|
227 772
|
3 016 471
|
|
Cash Paid for Dividends |
(93 792)
|
(59 305)
|
0
|
(139 373)
|
(80 160)
|
(122 785)
|
0
|
(42 717)
|
(170 348)
|
(127 665)
|
0
|
0
|
(160 263)
|
(160 263)
|
(320 526)
|
(560 376)
|
0
|
(400 655)
|
160 263
|
0
|
(133 552)
|
(133 552)
|
0
|
0
|
(131 941)
|
(131 941)
|
(131 941)
|
0
|
(131 920)
|
(131 921)
|
0
|
0
|
(263 840)
|
(474 913)
|
0
|
0
|
(330 270)
|
(119 196)
|
0
|
0
|
0
|
|
Other |
(18 189)
|
0
|
(18 191)
|
0
|
(42 265)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(861)
|
(861)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(35 602)
N/A
|
155 132
N/A
|
109 669
-29%
|
(88 580)
N/A
|
1 124 062
N/A
|
1 307 872
+16%
|
1 831 260
+40%
|
2 086 333
+14%
|
1 189 992
-43%
|
995 818
-16%
|
(25 261)
N/A
|
249 542
N/A
|
341 196
+37%
|
(194 166)
N/A
|
1 374 441
N/A
|
1 059 799
-23%
|
1 186 214
+12%
|
1 276 919
+8%
|
410 856
-68%
|
299 893
-27%
|
86 103
-71%
|
416 625
+384%
|
975 473
+134%
|
1 706 676
+75%
|
2 211 805
+30%
|
1 411 940
-36%
|
419 832
-70%
|
(321 690)
N/A
|
(493 711)
-53%
|
(194 089)
+61%
|
970 829
N/A
|
1 456 246
+50%
|
(286 726)
N/A
|
130 811
N/A
|
(317 278)
N/A
|
935 485
N/A
|
2 045 258
+119%
|
2 544 739
+24%
|
1 831 246
-28%
|
112 331
-94%
|
3 020 226
+2 589%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(43 062)
|
6 977
|
36 788
|
28 606
|
60 779
|
21 422
|
1 768
|
(4 799)
|
(41 043)
|
(1 107)
|
3 465
|
7 043
|
7 440
|
24
|
3 825
|
10 647
|
17 319
|
158
|
(5 178)
|
(12 348)
|
(19 140)
|
(432)
|
70 063
|
11 474
|
61 766
|
729
|
(66 100)
|
(8 820)
|
(55 315)
|
2 400
|
3 451
|
10 786
|
21 726
|
35 265
|
40 277
|
19 568
|
12 318
|
(779)
|
(7 842)
|
(2 522)
|
(6 396)
|
|
Net Change in Cash |
(464 475)
N/A
|
(128 238)
+72%
|
137 771
N/A
|
(3 154)
N/A
|
139 336
N/A
|
(223 721)
N/A
|
(165 016)
+26%
|
(62 472)
+62%
|
(224 215)
-259%
|
(169 592)
+24%
|
(156 307)
+8%
|
(250 160)
-60%
|
(80 276)
+68%
|
(385)
+100%
|
264 912
N/A
|
246 789
-7%
|
144 672
-41%
|
98 342
-32%
|
101 158
+3%
|
103 501
+2%
|
(119 411)
N/A
|
176 340
N/A
|
369 947
+110%
|
573 926
+55%
|
1 369 152
+139%
|
78 903
-94%
|
(568 168)
N/A
|
(646 205)
-14%
|
(1 022 325)
-58%
|
210 575
N/A
|
492 540
+134%
|
(11 727)
N/A
|
33 557
N/A
|
(99 568)
N/A
|
(372 497)
-274%
|
(146 511)
+61%
|
(364 829)
-149%
|
(61 327)
+83%
|
424 323
N/A
|
810 221
+91%
|
2 816 502
+248%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(438 326)
N/A
|
(249 384)
+43%
|
(7 679)
+97%
|
51 344
N/A
|
(1 040 391)
N/A
|
(1 570 235)
-51%
|
(1 962 828)
-25%
|
(2 040 147)
-4%
|
(1 306 702)
+36%
|
(1 189 729)
+9%
|
(175 138)
+85%
|
(572 908)
-227%
|
(423 650)
+26%
|
176 643
N/A
|
(1 113 449)
N/A
|
(845 890)
+24%
|
(1 165 376)
-38%
|
(1 236 902)
-6%
|
(382 164)
+69%
|
(231 190)
+40%
|
(191 851)
+17%
|
(245 503)
-28%
|
(695 565)
-183%
|
(1 191 531)
-71%
|
(961 326)
+19%
|
(1 343 981)
-40%
|
(931 730)
+31%
|
(321 323)
+66%
|
(477 375)
-49%
|
398 933
N/A
|
(484 594)
N/A
|
(1 481 867)
-206%
|
293 886
N/A
|
(270 600)
N/A
|
(100 807)
+63%
|
(1 107 254)
-998%
|
(2 428 687)
-119%
|
(2 611 059)
-8%
|
(1 405 475)
+46%
|
693 875
N/A
|
(201 750)
N/A
|