Tunas Baru Lampung Tbk PT
IDX:TBLA

Watchlist Manager
Tunas Baru Lampung Tbk PT Logo
Tunas Baru Lampung Tbk PT
IDX:TBLA
Watchlist
Price: 645 IDR Market Closed
Market Cap: 3.8T IDR
Have any thoughts about
Tunas Baru Lampung Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Tunas Baru Lampung Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(283 707)
(221 646)
(192 688)
(154 330)
(134 334)
(139 528)
(157 506)
(162 186)
(160 537)
(319 386)
(313 932)
(340 963)
(397 965)
(290 727)
(303 878)
(305 492)
(278 969)
(269 929)
(254 402)
(244 544)
(250 098)
(205 012)
(215 967)
(218 502)
(184 206)
(190 786)
(202 150)
(227 852)
(434 638)
(532 595)
(672 592)
(789 570)
(620 012)
(632 788)
(517 489)
(428 168)
(436 044)
(353 905)
(289 299)
(297 165)
(261 143)
Cash Interest Paid
(285 419)
(206 486)
(199 261)
(230 891)
(235 968)
(223 136)
(233 821)
(198 057)
(205 889)
(303 127)
(306 725)
(330 810)
(386 944)
(431 252)
(485 792)
(570 675)
(622 635)
(676 514)
(703 792)
(710 714)
(733 604)
(694 349)
(724 101)
(764 926)
(785 571)
(825 934)
(860 925)
(842 914)
(841 786)
(874 326)
(887 950)
(917 399)
(1 019 546)
(1 038 243)
(1 079 106)
(1 109 026)
(1 076 855)
(1 174 081)
(1 225 096)
(1 244 086)
(1 211 935)
Change in Working Capital
0
0
0
0
0
0
0
0
0
(206 013)
0
0
0
(266 137)
0
0
(266 137)
(269 163)
(358 830)
(450 548)
(560 398)
(303 647)
(316 133)
(317 010)
(319 275)
(393 208)
(411 915)
(410 247)
(427 434)
(428 072)
(448 774)
(476 021)
(431 488)
(446 145)
(453 698)
(484 513)
(490 560)
(490 321)
(497 086)
(487 374)
(515 316)
Cash from Operating Activities
138 552
N/A
528 257
+281%
884 545
+67%
958 249
+8%
371 348
-61%
(383 109)
N/A
(548 274)
-43%
(458 297)
+16%
(114 063)
+75%
391 986
N/A
1 260 559
+222%
778 612
-38%
1 433 919
+84%
2 102 790
+47%
776 220
-63%
891 455
+15%
184 161
-79%
(84 833)
N/A
922 064
N/A
1 079 665
+17%
1 006 814
-7%
1 125 423
+12%
625 065
-44%
255 667
-59%
616 044
+141%
38 235
-94%
333 126
+771%
808 639
+143%
693 353
-14%
1 531 950
+121%
698 602
-54%
(131 853)
N/A
1 537 019
N/A
1 023 209
-33%
1 168 818
+14%
243 686
-79%
(1 179 401)
N/A
(1 053 127)
+11%
236 945
N/A
2 295 416
+869%
1 578 303
-31%
Investing Cash Flow
Capital Expenditures
(576 878)
(777 641)
(892 224)
(906 905)
(1 411 739)
(1 187 126)
(1 414 554)
(1 581 850)
(1 192 639)
(1 581 715)
(1 435 697)
(1 351 520)
(1 857 569)
(1 926 147)
(1 889 669)
(1 737 345)
(1 349 537)
(1 152 069)
(1 304 228)
(1 310 855)
(1 198 665)
(1 370 926)
(1 320 630)
(1 447 198)
(1 577 370)
(1 382 216)
(1 264 856)
(1 129 962)
(1 170 728)
(1 133 017)
(1 183 196)
(1 350 014)
(1 243 133)
(1 293 809)
(1 269 625)
(1 350 940)
(1 249 286)
(1 557 932)
(1 642 420)
(1 601 541)
(1 780 053)
Other Items
52 515
(40 963)
(1 007)
5 476
(5 114)
17 220
(35 216)
(103 859)
(66 462)
25 426
40 627
66 163
(5 262)
17 114
95
22 233
106 515
58 167
77 644
47 146
5 477
5 650
19 976
47 307
56 907
10 215
9 830
5 628
4 076
3 331
2 854
3 108
4 671
4 956
5 311
5 690
6 282
5 772
6 394
6 537
4 422
Cash from Investing Activities
(524 363)
N/A
(818 604)
-56%
(893 231)
-9%
(901 429)
-1%
(1 416 853)
-57%
(1 169 906)
+17%
(1 449 770)
-24%
(1 685 709)
-16%
(1 259 101)
+25%
(1 556 289)
-24%
(1 395 070)
+10%
(1 285 357)
+8%
(1 862 831)
-45%
(1 909 033)
-2%
(1 889 574)
+1%
(1 715 112)
+9%
(1 243 022)
+28%
(1 093 902)
+12%
(1 226 584)
-12%
(1 263 709)
-3%
(1 193 188)
+6%
(1 365 276)
-14%
(1 300 654)
+5%
(1 399 891)
-8%
(1 520 463)
-9%
(1 372 001)
+10%
(1 255 026)
+9%
(1 124 334)
+10%
(1 166 652)
-4%
(1 129 686)
+3%
(1 180 342)
-4%
(1 346 906)
-14%
(1 238 462)
+8%
(1 288 853)
-4%
(1 264 314)
+2%
(1 345 250)
-6%
(1 243 004)
+8%
(1 552 160)
-25%
(1 636 026)
-5%
(1 595 004)
+3%
(1 775 631)
-11%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(10 808)
0
0
0
22 758
0
0
0
0
0
0
0
0
0
0
0
0
(16 113)
(29 798)
(35 806)
(35 806)
(19 693)
(6 008)
0
0
0
0
0
0
0
451 234
451 234
454 989
0
3 755
3 755
Net Issuance of Debt
67 755
214 437
168 976
50 793
1 228 296
1 441 465
1 964 851
2 139 858
1 328 886
1 100 725
79 646
354 449
479 561
(33 042)
1 695 828
1 621 036
1 586 869
1 677 574
651 248
300 435
219 655
550 177
1 125 138
1 870 026
2 379 552
1 579 687
571 466
(183 741)
(361 791)
(62 168)
1 102 750
1 588 167
(22 886)
605 724
157 635
959 164
1 924 294
2 208 946
1 495 453
227 772
3 016 471
Cash Paid for Dividends
(93 792)
(59 305)
0
(139 373)
(80 160)
(122 785)
0
(42 717)
(170 348)
(127 665)
0
0
(160 263)
(160 263)
(320 526)
(560 376)
0
(400 655)
160 263
0
(133 552)
(133 552)
0
0
(131 941)
(131 941)
(131 941)
0
(131 920)
(131 921)
0
0
(263 840)
(474 913)
0
0
(330 270)
(119 196)
0
0
0
Other
(18 189)
0
(18 191)
0
(42 265)
0
0
0
(1)
0
0
0
(861)
(861)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(35 602)
N/A
155 132
N/A
109 669
-29%
(88 580)
N/A
1 124 062
N/A
1 307 872
+16%
1 831 260
+40%
2 086 333
+14%
1 189 992
-43%
995 818
-16%
(25 261)
N/A
249 542
N/A
341 196
+37%
(194 166)
N/A
1 374 441
N/A
1 059 799
-23%
1 186 214
+12%
1 276 919
+8%
410 856
-68%
299 893
-27%
86 103
-71%
416 625
+384%
975 473
+134%
1 706 676
+75%
2 211 805
+30%
1 411 940
-36%
419 832
-70%
(321 690)
N/A
(493 711)
-53%
(194 089)
+61%
970 829
N/A
1 456 246
+50%
(286 726)
N/A
130 811
N/A
(317 278)
N/A
935 485
N/A
2 045 258
+119%
2 544 739
+24%
1 831 246
-28%
112 331
-94%
3 020 226
+2 589%
Change in Cash
Effect of Foreign Exchange Rates
(43 062)
6 977
36 788
28 606
60 779
21 422
1 768
(4 799)
(41 043)
(1 107)
3 465
7 043
7 440
24
3 825
10 647
17 319
158
(5 178)
(12 348)
(19 140)
(432)
70 063
11 474
61 766
729
(66 100)
(8 820)
(55 315)
2 400
3 451
10 786
21 726
35 265
40 277
19 568
12 318
(779)
(7 842)
(2 522)
(6 396)
Net Change in Cash
(464 475)
N/A
(128 238)
+72%
137 771
N/A
(3 154)
N/A
139 336
N/A
(223 721)
N/A
(165 016)
+26%
(62 472)
+62%
(224 215)
-259%
(169 592)
+24%
(156 307)
+8%
(250 160)
-60%
(80 276)
+68%
(385)
+100%
264 912
N/A
246 789
-7%
144 672
-41%
98 342
-32%
101 158
+3%
103 501
+2%
(119 411)
N/A
176 340
N/A
369 947
+110%
573 926
+55%
1 369 152
+139%
78 903
-94%
(568 168)
N/A
(646 205)
-14%
(1 022 325)
-58%
210 575
N/A
492 540
+134%
(11 727)
N/A
33 557
N/A
(99 568)
N/A
(372 497)
-274%
(146 511)
+61%
(364 829)
-149%
(61 327)
+83%
424 323
N/A
810 221
+91%
2 816 502
+248%
Free Cash Flow
Free Cash Flow
(438 326)
N/A
(249 384)
+43%
(7 679)
+97%
51 344
N/A
(1 040 391)
N/A
(1 570 235)
-51%
(1 962 828)
-25%
(2 040 147)
-4%
(1 306 702)
+36%
(1 189 729)
+9%
(175 138)
+85%
(572 908)
-227%
(423 650)
+26%
176 643
N/A
(1 113 449)
N/A
(845 890)
+24%
(1 165 376)
-38%
(1 236 902)
-6%
(382 164)
+69%
(231 190)
+40%
(191 851)
+17%
(245 503)
-28%
(695 565)
-183%
(1 191 531)
-71%
(961 326)
+19%
(1 343 981)
-40%
(931 730)
+31%
(321 323)
+66%
(477 375)
-49%
398 933
N/A
(484 594)
N/A
(1 481 867)
-206%
293 886
N/A
(270 600)
N/A
(100 807)
+63%
(1 107 254)
-998%
(2 428 687)
-119%
(2 611 059)
-8%
(1 405 475)
+46%
693 875
N/A
(201 750)
N/A

See Also

Discover More