Tower Bersama Infrastructure Tbk PT
IDX:TBIG

Watchlist Manager
Tower Bersama Infrastructure Tbk PT Logo
Tower Bersama Infrastructure Tbk PT
IDX:TBIG
Watchlist
Price: 1 930 IDR 1.05% Market Closed
Market Cap: 43.7T IDR
Have any thoughts about
Tower Bersama Infrastructure Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one TBIG stock under the Base Case scenario is 2 031.16 IDR. Compared to the current market price of 1 930 IDR, Tower Bersama Infrastructure Tbk PT is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TBIG Intrinsic Value
2 031.16 IDR
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tower Bersama Infrastructure Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TBIG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TBIG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Tower Bersama Infrastructure Tbk PT

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Tower Bersama Infrastructure Tbk PT

Provide an overview of the primary business activities
of Tower Bersama Infrastructure Tbk PT.

What unique competitive advantages
does Tower Bersama Infrastructure Tbk PT hold over its rivals?

What risks and challenges
does Tower Bersama Infrastructure Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tower Bersama Infrastructure Tbk PT.

Provide P/S
for Tower Bersama Infrastructure Tbk PT.

Provide P/E
for Tower Bersama Infrastructure Tbk PT.

Provide P/OCF
for Tower Bersama Infrastructure Tbk PT.

Provide P/FCFE
for Tower Bersama Infrastructure Tbk PT.

Provide P/B
for Tower Bersama Infrastructure Tbk PT.

Provide EV/S
for Tower Bersama Infrastructure Tbk PT.

Provide EV/GP
for Tower Bersama Infrastructure Tbk PT.

Provide EV/EBITDA
for Tower Bersama Infrastructure Tbk PT.

Provide EV/EBIT
for Tower Bersama Infrastructure Tbk PT.

Provide EV/OCF
for Tower Bersama Infrastructure Tbk PT.

Provide EV/FCFF
for Tower Bersama Infrastructure Tbk PT.

Provide EV/IC
for Tower Bersama Infrastructure Tbk PT.

Show me price targets
for Tower Bersama Infrastructure Tbk PT made by professional analysts.

What are the Revenue projections
for Tower Bersama Infrastructure Tbk PT?

How accurate were the past Revenue estimates
for Tower Bersama Infrastructure Tbk PT?

What are the Net Income projections
for Tower Bersama Infrastructure Tbk PT?

How accurate were the past Net Income estimates
for Tower Bersama Infrastructure Tbk PT?

What are the EPS projections
for Tower Bersama Infrastructure Tbk PT?

How accurate were the past EPS estimates
for Tower Bersama Infrastructure Tbk PT?

What are the EBIT projections
for Tower Bersama Infrastructure Tbk PT?

How accurate were the past EBIT estimates
for Tower Bersama Infrastructure Tbk PT?

Compare the revenue forecasts
for Tower Bersama Infrastructure Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tower Bersama Infrastructure Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tower Bersama Infrastructure Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tower Bersama Infrastructure Tbk PT compared to its peers.

Compare the P/E ratios
of Tower Bersama Infrastructure Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Tower Bersama Infrastructure Tbk PT with its peers.

Analyze the financial leverage
of Tower Bersama Infrastructure Tbk PT compared to its main competitors.

Show all profitability ratios
for Tower Bersama Infrastructure Tbk PT.

Provide ROE
for Tower Bersama Infrastructure Tbk PT.

Provide ROA
for Tower Bersama Infrastructure Tbk PT.

Provide ROIC
for Tower Bersama Infrastructure Tbk PT.

Provide ROCE
for Tower Bersama Infrastructure Tbk PT.

Provide Gross Margin
for Tower Bersama Infrastructure Tbk PT.

Provide Operating Margin
for Tower Bersama Infrastructure Tbk PT.

Provide Net Margin
for Tower Bersama Infrastructure Tbk PT.

Provide FCF Margin
for Tower Bersama Infrastructure Tbk PT.

Show all solvency ratios
for Tower Bersama Infrastructure Tbk PT.

Provide D/E Ratio
for Tower Bersama Infrastructure Tbk PT.

Provide D/A Ratio
for Tower Bersama Infrastructure Tbk PT.

Provide Interest Coverage Ratio
for Tower Bersama Infrastructure Tbk PT.

Provide Altman Z-Score Ratio
for Tower Bersama Infrastructure Tbk PT.

Provide Quick Ratio
for Tower Bersama Infrastructure Tbk PT.

Provide Current Ratio
for Tower Bersama Infrastructure Tbk PT.

Provide Cash Ratio
for Tower Bersama Infrastructure Tbk PT.

What is the historical Revenue growth
over the last 5 years for Tower Bersama Infrastructure Tbk PT?

What is the historical Net Income growth
over the last 5 years for Tower Bersama Infrastructure Tbk PT?

What is the current Free Cash Flow
of Tower Bersama Infrastructure Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tower Bersama Infrastructure Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tower Bersama Infrastructure Tbk PT

Current Assets 4.5T
Cash & Short-Term Investments 585.5B
Receivables 1.9T
Other Current Assets 2T
Non-Current Assets 41.8T
Long-Term Investments 440.5B
PP&E 40.1T
Intangibles 471.2B
Other Non-Current Assets 756.2B
Current Liabilities 21.6T
Accounts Payable 64.1B
Accrued Liabilities 1.7T
Other Current Liabilities 19.8T
Non-Current Liabilities 13T
Long-Term Debt 12.2T
Other Non-Current Liabilities 858.4B
Efficiency

Earnings Waterfall
Tower Bersama Infrastructure Tbk PT

Revenue
6.8T IDR
Cost of Revenue
-2T IDR
Gross Profit
4.8T IDR
Operating Expenses
-565B IDR
Operating Income
4.3T IDR
Other Expenses
-2.7T IDR
Net Income
1.6T IDR

Free Cash Flow Analysis
Tower Bersama Infrastructure Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TBIG Profitability Score
Profitability Due Diligence

Tower Bersama Infrastructure Tbk PT's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
Positive Net Income
62/100
Profitability
Score

Tower Bersama Infrastructure Tbk PT's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

TBIG Solvency Score
Solvency Due Diligence

Tower Bersama Infrastructure Tbk PT's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
32/100
Solvency
Score

Tower Bersama Infrastructure Tbk PT's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TBIG Price Targets Summary
Tower Bersama Infrastructure Tbk PT

Wall Street analysts forecast TBIG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TBIG is 2 206.26 IDR with a low forecast of 1 565.5 IDR and a high forecast of 4 725 IDR.

Lowest
Price Target
1 565.5 IDR
19% Downside
Average
Price Target
2 206.26 IDR
14% Upside
Highest
Price Target
4 725 IDR
145% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TBIG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TBIG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tower Bersama Infrastructure Tbk PT Logo
Tower Bersama Infrastructure Tbk PT

Country

Indonesia

Industry

Telecommunication

Market Cap

43.4T IDR

Dividend Yield

2.86%

Description

PT Tower Bersama Infrastructure Tbk is a holding company, which engages in the provision of leasing space for antennas and other equipment for wireless signal transmission at tower sites under long-term agreements. The company employs 661 full-time employees The company went IPO on 2010-10-26. The principal business of the Company and its subsidiaries is leasing space for antennas and other equipment for wireless signal transmission at tower sites and shelter-only sites under long-term lease agreements with telecommunication operators. The company also provides telecommunication operators with access to its Distributed Antenna System (DAS) networks in shopping malls and office buildings in major urban areas. Its telecommunication sites, which are comprised of telecommunication towers, shelter-only sites and DAS networks, are primarily located in Java Island and Bali Island, Indonesia. Some of its subsidiaries are PT Telenet Internusa, PT United Towerindo, PT Tower Bersama, PT Tower One, PT Triaka Bersama, PT Metric Solusi Integrasi, PT Solusi Menara Indonesia, TBG Global Pte Ltd and PT Menara Bersama Terpadu.

Contact

The Convergence Indonesia, 11th Floor, Kawasan Rasuna Epicentrum, Jalan H.R. Rasuna Said
+622129248900.0
www.tower-bersama.com

IPO

2010-10-26

Employees

661

Officers

President Director & COO
Mr. Herman Setya Budi
Vice President Director & CEO
Mr. Hardi Wijaya Liong
CFO, Corporate Secretary & Director
Mr. Helmy Yusman Santoso
Head of Corporate Finance and Advisor to the Board of Directors
Mr. Hari Gurung
Chief of Marketing
Sani Imanudin
Chief of Business Development & Director
Mr. Budianto Purwahjo
Show More
Chief of Risk Management
Brendan J. Pound
Head of Internal Audit Unit
Mr. Supriatno Arham
Chief of Business Support
Lie Si An
Chief of Asset & Operations
Kukuh Saworo
Show Less

See Also

Discover More
What is the Intrinsic Value of one TBIG stock?

The intrinsic value of one TBIG stock under the Base Case scenario is 2 031.16 IDR.

Is TBIG stock undervalued or overvalued?

Compared to the current market price of 1 930 IDR, Tower Bersama Infrastructure Tbk PT is Undervalued by 5%.

Back to Top