Tower Bersama Infrastructure Tbk PT
IDX:TBIG

Watchlist Manager
Tower Bersama Infrastructure Tbk PT Logo
Tower Bersama Infrastructure Tbk PT
IDX:TBIG
Watchlist
Price: 1 900 IDR Market Closed
Market Cap: 43T IDR
Have any thoughts about
Tower Bersama Infrastructure Tbk PT?
Write Note

Relative Value

The Relative Value of one TBIG stock under the Base Case scenario is 2 723.45 IDR. Compared to the current market price of 1 900 IDR, Tower Bersama Infrastructure Tbk PT is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBIG Relative Value
Base Case
2 723.45 IDR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
9
Median 3Y
7.1
Median 5Y
7
Industry
1.4
Forward
6.1
vs History
90
vs Industry
13
Median 3Y
30.3
Median 5Y
30.6
Industry
16.9
Forward
26.9
vs History
71
vs Industry
26
Median 3Y
10.5
Median 5Y
10.1
Industry
6.5
vs History
39
vs Industry
34
Median 3Y
13.2
Median 5Y
11
Industry
16.9
vs History
92
vs Industry
16
Median 3Y
4.3
Median 5Y
4.7
Industry
1.9
vs History
95
vs Industry
9
Median 3Y
10.2
Median 5Y
10.1
Industry
1.9
Forward
7.8
vs History
87
vs Industry
13
Median 3Y
13.9
Median 5Y
13.7
Industry
4
vs History
84
vs Industry
18
Median 3Y
15.5
Median 5Y
15.3
Industry
8.2
Forward
9.2
vs History
84
vs Industry
32
Median 3Y
15.5
Median 5Y
15.3
Industry
13.5
Forward
12.4
vs History
93
vs Industry
25
Median 3Y
14.9
Median 5Y
14.5
Industry
8.8
vs History
52
vs Industry
16
Median 3Y
37.1
Median 5Y
25.3
Industry
16.1
vs History
93
vs Industry
37
Median 3Y
1.6
Median 5Y
1.5
Industry
1.2

Multiples Across Competitors

TBIG Competitors Multiples
Tower Bersama Infrastructure Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Tower Bersama Infrastructure Tbk PT
IDX:TBIG
42.7T IDR 6.3 26.6 12.7 12.7
US
Verizon Communications Inc
NYSE:VZ
168.1B USD 1.3 17.2 5.9 9.3
US
AT&T Inc
NYSE:T
163.1B USD 1.3 18.4 6.4 11.6
DE
Deutsche Telekom AG
XETRA:DTE
143.7B EUR 1.3 24 5.3 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11.2 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
548.1B CNY 1.1 16.8 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.2B SGD 3.6 -465.9 15.8 45.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
965.8B TWD 4.3 26.5 11.1 20.7
AU
Telstra Corporation Ltd
ASX:TLS
46.4B AUD 2 28.6 17.3 17.3
CH
Swisscom AG
SIX:SCMN
25.9B CHF 2.3 15.4 7 15.1

See Also

Discover More
Back to Top