Tower Bersama Infrastructure Tbk PT
IDX:TBIG
Tower Bersama Infrastructure Tbk PT
IDX:TBIG
Price:
1 895
IDR
0.8%
Market Cap:
42.9T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
TBIG Alert
Tower Bersama Infrastructure Tbk PT
1895
+15 (+0.8%)
| 52 Week Range |
1 725
2 180
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Tower Bersama Infrastructure Tbk PT
Income Statement
Earnings Waterfall
Tower Bersama Infrastructure Tbk PT
Tower Bersama Infrastructure Tbk PT
|
Revenue
|
6.8T
IDR
|
|
Cost of Revenue
|
-2.1T
IDR
|
|
Gross Profit
|
4.7T
IDR
|
|
Operating Expenses
|
-451.5B
IDR
|
|
Operating Income
|
4.2T
IDR
|
|
Other Expenses
|
-2.6T
IDR
|
|
Net Income
|
1.6T
IDR
|
Income Statement
Tower Bersama Infrastructure Tbk PT
Tower Bersama Infrastructure Tbk PT
Currency: IDR
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 000 503
N/A
|
3 167 148
+6%
|
3 306 812
+4%
|
3 352 917
+1%
|
3 397 610
+1%
|
3 416 132
+1%
|
3 421 177
+0%
|
3 495 336
+2%
|
3 566 990
+2%
|
3 639 736
+2%
|
3 711 174
+2%
|
3 765 685
+1%
|
3 833 957
+2%
|
3 926 614
+2%
|
4 023 085
+2%
|
4 103 406
+2%
|
4 160 842
+1%
|
4 215 747
+1%
|
4 318 137
+2%
|
4 412 892
+2%
|
4 516 956
+2%
|
4 619 681
+2%
|
4 698 742
+2%
|
4 829 583
+3%
|
4 998 735
+4%
|
5 166 675
+3%
|
5 327 689
+3%
|
5 487 916
+3%
|
5 721 716
+4%
|
5 952 273
+4%
|
6 179 584
+4%
|
6 398 955
+4%
|
6 511 757
+2%
|
6 539 683
+0%
|
6 524 369
0%
|
6 500 703
0%
|
6 500 678
0%
|
6 555 233
+1%
|
6 640 645
+1%
|
6 727 454
+1%
|
6 775 060
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(457 922)
|
(489 199)
|
(509 820)
|
(493 443)
|
(477 684)
|
(475 196)
|
(448 910)
|
(446 283)
|
(442 213)
|
(418 183)
|
(417 665)
|
(474 916)
|
(533 154)
|
(597 419)
|
(667 761)
|
(696 778)
|
(728 670)
|
(757 193)
|
(784 082)
|
(810 792)
|
(836 112)
|
(858 683)
|
(903 454)
|
(901 113)
|
(954 383)
|
(988 407)
|
(1 093 065)
|
(1 216 866)
|
(1 339 193)
|
(1 490 365)
|
(1 472 780)
|
(1 542 463)
|
(1 667 774)
|
(1 748 470)
|
(1 783 325)
|
(1 808 459)
|
(1 632 503)
|
(1 741 874)
|
(1 902 397)
|
(1 936 121)
|
(2 077 905)
|
|
| Gross Profit |
2 542 581
N/A
|
2 677 949
+5%
|
2 796 992
+4%
|
2 859 474
+2%
|
2 919 926
+2%
|
2 940 936
+1%
|
2 972 267
+1%
|
3 049 053
+3%
|
3 124 777
+2%
|
3 221 553
+3%
|
3 293 509
+2%
|
3 290 769
0%
|
3 300 803
+0%
|
3 329 195
+1%
|
3 355 324
+1%
|
3 406 628
+2%
|
3 432 172
+1%
|
3 458 554
+1%
|
3 534 055
+2%
|
3 602 100
+2%
|
3 680 844
+2%
|
3 760 998
+2%
|
3 795 288
+1%
|
3 928 470
+4%
|
4 044 352
+3%
|
4 178 268
+3%
|
4 234 624
+1%
|
4 271 050
+1%
|
4 382 523
+3%
|
4 461 908
+2%
|
4 706 804
+5%
|
4 856 492
+3%
|
4 843 983
0%
|
4 791 213
-1%
|
4 741 044
-1%
|
4 692 244
-1%
|
4 868 175
+4%
|
4 813 359
-1%
|
4 738 248
-2%
|
4 791 333
+1%
|
4 697 155
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(259 343)
|
(269 935)
|
(291 688)
|
(352 290)
|
(357 608)
|
(368 584)
|
(311 423)
|
(360 982)
|
(363 753)
|
(359 840)
|
(315 601)
|
(365 291)
|
(371 833)
|
(377 238)
|
(343 178)
|
(469 262)
|
(476 958)
|
(366 468)
|
(381 463)
|
(414 419)
|
(429 433)
|
(442 482)
|
(426 434)
|
(427 479)
|
(425 320)
|
(418 794)
|
(418 623)
|
(417 073)
|
(420 587)
|
(423 086)
|
(400 889)
|
(414 192)
|
(412 159)
|
(425 590)
|
(458 573)
|
(475 432)
|
(577 607)
|
(492 311)
|
(504 176)
|
(520 042)
|
(451 542)
|
|
| Selling, General & Administrative |
(224 725)
|
(233 229)
|
(251 543)
|
(262 065)
|
(272 718)
|
(280 446)
|
(282 041)
|
(279 877)
|
(278 086)
|
(276 625)
|
(275 021)
|
(280 546)
|
(283 385)
|
(286 994)
|
(294 230)
|
(300 023)
|
(307 297)
|
(320 377)
|
(332 323)
|
(348 218)
|
(363 777)
|
(374 132)
|
(376 936)
|
(377 845)
|
(376 432)
|
(357 861)
|
(356 446)
|
(353 740)
|
(354 230)
|
(363 872)
|
(337 518)
|
(341 066)
|
(342 965)
|
(361 016)
|
(391 945)
|
(406 133)
|
(418 148)
|
(424 316)
|
(439 050)
|
(454 201)
|
(468 940)
|
|
| Depreciation & Amortization |
(24 102)
|
(24 871)
|
(30 736)
|
(32 619)
|
0
|
(26 090)
|
(18 613)
|
(17 693)
|
(23 255)
|
(26 805)
|
(30 510)
|
(34 168)
|
(38 156)
|
(37 475)
|
(36 182)
|
(34 840)
|
(33 458)
|
(32 682)
|
(32 641)
|
(32 464)
|
(32 234)
|
(32 094)
|
(32 155)
|
(33 346)
|
(34 363)
|
(35 305)
|
(36 725)
|
(36 903)
|
(37 289)
|
(37 354)
|
(38 212)
|
(38 919)
|
(39 355)
|
(40 276)
|
(39 632)
|
(40 556)
|
(136 841)
|
(128 327)
|
(45 864)
|
(136 913)
|
(50 323)
|
|
| Other Operating Expenses |
(10 516)
|
(11 835)
|
(9 409)
|
(57 606)
|
(84 890)
|
(62 048)
|
(10 769)
|
(63 412)
|
(62 412)
|
(56 410)
|
(10 070)
|
(50 577)
|
(50 292)
|
(52 769)
|
(12 766)
|
(134 399)
|
(136 203)
|
(13 409)
|
(16 499)
|
(33 737)
|
(33 422)
|
(36 256)
|
(17 343)
|
(16 288)
|
(14 525)
|
(25 628)
|
(25 452)
|
(26 430)
|
(29 068)
|
(21 860)
|
(25 159)
|
(34 207)
|
(29 839)
|
(24 298)
|
(26 996)
|
(28 743)
|
(22 618)
|
60 332
|
(19 262)
|
71 072
|
67 721
|
|
| Operating Income |
2 283 238
N/A
|
2 408 014
+5%
|
2 505 304
+4%
|
2 507 184
+0%
|
2 562 318
+2%
|
2 572 352
+0%
|
2 660 844
+3%
|
2 688 071
+1%
|
2 761 024
+3%
|
2 861 713
+4%
|
2 977 908
+4%
|
2 925 478
-2%
|
2 928 970
+0%
|
2 951 957
+1%
|
3 012 146
+2%
|
2 937 366
-2%
|
2 955 214
+1%
|
3 092 086
+5%
|
3 152 592
+2%
|
3 187 681
+1%
|
3 251 411
+2%
|
3 318 516
+2%
|
3 368 854
+2%
|
3 500 991
+4%
|
3 619 032
+3%
|
3 759 474
+4%
|
3 816 001
+2%
|
3 853 977
+1%
|
3 961 936
+3%
|
4 038 822
+2%
|
4 305 915
+7%
|
4 442 300
+3%
|
4 431 824
0%
|
4 365 623
-1%
|
4 282 471
-2%
|
4 216 812
-2%
|
4 290 568
+2%
|
4 321 048
+1%
|
4 234 072
-2%
|
4 271 291
+1%
|
4 245 613
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(837 663)
|
(430 075)
|
(513 535)
|
(819 675)
|
(734 309)
|
(1 024 946)
|
(1 314 515)
|
(1 416 229)
|
(1 420 964)
|
(1 504 202)
|
(1 447 174)
|
(1 559 507)
|
(1 616 373)
|
(1 702 520)
|
(1 802 035)
|
(1 850 798)
|
(1 916 304)
|
(1 945 624)
|
(1 985 193)
|
(1 972 865)
|
(1 982 448)
|
(1 953 368)
|
(1 841 316)
|
(1 911 399)
|
(1 876 078)
|
(1 942 433)
|
(1 949 666)
|
(1 893 866)
|
(1 915 890)
|
(1 878 679)
|
(1 905 718)
|
(1 908 980)
|
(1 861 271)
|
(1 810 758)
|
(1 797 632)
|
(1 748 272)
|
(1 865 797)
|
(1 871 714)
|
(1 824 397)
|
(1 970 691)
|
(1 912 942)
|
|
| Non-Reccuring Items |
0
|
0
|
(48 821)
|
0
|
0
|
0
|
(54 543)
|
0
|
0
|
0
|
(40 057)
|
0
|
0
|
0
|
(121 467)
|
0
|
0
|
(121 467)
|
(15 722)
|
0
|
0
|
0
|
(47 421)
|
(59 921)
|
(72 421)
|
(84 921)
|
0
|
7 500
|
16 721
|
25 082
|
0
|
0
|
(4 139)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
281
|
281
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(147 756)
|
(254 673)
|
(512 385)
|
(519 859)
|
(538 075)
|
(439 875)
|
(202 589)
|
(281 138)
|
(259 833)
|
(282 343)
|
(126 726)
|
(60 492)
|
(146 068)
|
(129 244)
|
(181 005)
|
(159 090)
|
(55 808)
|
(66 823)
|
(134 702)
|
(134 833)
|
(160 536)
|
(216 722)
|
(257 522)
|
(308 739)
|
(345 438)
|
(342 802)
|
(356 881)
|
(393 024)
|
(425 334)
|
(423 279)
|
(464 233)
|
(504 536)
|
(505 397)
|
(518 330)
|
(573 073)
|
(659 720)
|
(672 116)
|
(692 844)
|
(605 156)
|
(493 781)
|
(525 181)
|
|
| Pre-Tax Income |
1 298 100
N/A
|
1 723 547
+33%
|
1 430 563
-17%
|
1 167 650
-18%
|
1 289 934
+10%
|
1 107 531
-14%
|
1 089 197
-2%
|
990 704
-9%
|
1 080 227
+9%
|
1 075 168
0%
|
1 363 951
+27%
|
1 305 479
-4%
|
1 166 529
-11%
|
1 120 193
-4%
|
907 639
-19%
|
927 478
+2%
|
983 102
+6%
|
958 172
-3%
|
1 016 975
+6%
|
1 079 983
+6%
|
1 108 427
+3%
|
1 148 426
+4%
|
1 222 595
+6%
|
1 220 932
0%
|
1 325 095
+9%
|
1 389 318
+5%
|
1 509 454
+9%
|
1 574 587
+4%
|
1 637 433
+4%
|
1 761 946
+8%
|
1 935 964
+10%
|
2 028 784
+5%
|
2 061 017
+2%
|
2 036 535
-1%
|
1 911 766
-6%
|
1 808 820
-5%
|
1 752 655
-3%
|
1 756 490
+0%
|
1 804 519
+3%
|
1 806 819
+0%
|
1 807 490
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
76 613
|
(65 476)
|
(688 996)
|
(545 658)
|
(747 615)
|
(898 593)
|
355 830
|
614 816
|
565 834
|
473 766
|
(62 558)
|
(549 570)
|
(338 792)
|
(110 717)
|
1 431 390
|
1 444 316
|
1 385 068
|
1 356 201
|
(314 343)
|
(384 372)
|
(410 168)
|
(431 654)
|
(356 474)
|
(339 274)
|
(323 801)
|
(375 985)
|
(442 878)
|
(468 710)
|
(418 941)
|
(367 424)
|
(334 611)
|
(281 379)
|
(300 452)
|
(296 426)
|
(222 325)
|
(202 474)
|
(195 740)
|
(160 727)
|
(182 825)
|
(169 665)
|
(142 268)
|
|
| Income from Continuing Operations |
1 374 713
|
1 658 071
|
741 567
|
621 992
|
542 319
|
208 938
|
1 445 027
|
1 605 520
|
1 646 061
|
1 548 934
|
1 301 393
|
755 909
|
827 737
|
1 009 476
|
2 339 029
|
2 371 794
|
2 368 170
|
2 314 373
|
702 632
|
695 611
|
698 259
|
716 772
|
866 121
|
881 658
|
1 001 294
|
1 013 333
|
1 066 576
|
1 105 877
|
1 218 492
|
1 394 522
|
1 601 353
|
1 747 405
|
1 760 565
|
1 740 109
|
1 689 441
|
1 606 346
|
1 556 915
|
1 595 763
|
1 621 694
|
1 637 154
|
1 665 222
|
|
| Income to Minority Interest |
(73 125)
|
(96 580)
|
(40 822)
|
(37 663)
|
(30 111)
|
5 444
|
(15 124)
|
16 556
|
6 461
|
22 765
|
(11 036)
|
(10 762)
|
(5 093)
|
(7 130)
|
(22 661)
|
(23 276)
|
(23 106)
|
(24 697)
|
(22 051)
|
(30 578)
|
(38 514)
|
(47 683)
|
(46 667)
|
(51 728)
|
(53 497)
|
(58 376)
|
(56 951)
|
(58 886)
|
(56 083)
|
(51 389)
|
(52 378)
|
(49 060)
|
(48 714)
|
(49 252)
|
(51 862)
|
(52 039)
|
(56 683)
|
(62 649)
|
(61 387)
|
(59 005)
|
(62 913)
|
|
| Net Income (Common) |
1 301 588
N/A
|
1 561 491
+20%
|
700 745
-55%
|
584 329
-17%
|
512 208
-12%
|
214 382
-58%
|
1 429 903
+567%
|
1 622 076
+13%
|
1 652 522
+2%
|
1 571 699
-5%
|
1 290 357
-18%
|
745 147
-42%
|
822 644
+10%
|
1 002 346
+22%
|
2 316 368
+131%
|
2 348 518
+1%
|
2 345 064
0%
|
2 289 676
-2%
|
680 581
-70%
|
665 033
-2%
|
659 745
-1%
|
669 089
+1%
|
819 454
+22%
|
829 930
+1%
|
947 797
+14%
|
954 957
+1%
|
1 009 625
+6%
|
1 046 991
+4%
|
1 162 409
+11%
|
1 343 133
+16%
|
1 548 975
+15%
|
1 698 345
+10%
|
1 711 851
+1%
|
1 690 857
-1%
|
1 637 579
-3%
|
1 554 307
-5%
|
1 500 232
-3%
|
1 533 114
+2%
|
1 560 307
+2%
|
1 578 149
+1%
|
1 602 309
+2%
|
|
| EPS (Diluted) |
55.18
N/A
|
66.2
+20%
|
29.6
-55%
|
24.77
-16%
|
21.71
-12%
|
8.98
-59%
|
60.94
+579%
|
73.67
+21%
|
79.15
+7%
|
150.02
+90%
|
57.11
-62%
|
33.49
-41%
|
37.27
+11%
|
44.74
+20%
|
104.16
+133%
|
105.67
+1%
|
106.14
+0%
|
105.14
-1%
|
31.26
-70%
|
31.81
+2%
|
31.59
-1%
|
32.07
+2%
|
39.26
+22%
|
39.78
+1%
|
45.43
+14%
|
45.78
+1%
|
48.4
+6%
|
50.19
+4%
|
55.72
+11%
|
64.39
+16%
|
74.25
+15%
|
81.41
+10%
|
73.94
-9%
|
74.61
+1%
|
73.44
-2%
|
69.33
-6%
|
66.25
-4%
|
64.65
-2%
|
69.11
+7%
|
69.71
+1%
|
70.79
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
