Triputra Agro Persada Tbk PT
IDX:TAPG
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
520.8693
955
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Triputra Agro Persada Tbk PT
Income Statement
Earnings Waterfall
Triputra Agro Persada Tbk PT
|
Revenue
|
8.5T
IDR
|
|
Cost of Revenue
|
-5.8T
IDR
|
|
Gross Profit
|
2.7T
IDR
|
|
Operating Expenses
|
-895B
IDR
|
|
Operating Income
|
1.8T
IDR
|
|
Other Expenses
|
301.9B
IDR
|
|
Net Income
|
2.1T
IDR
|
Income Statement
Triputra Agro Persada Tbk PT
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
5 265 785
N/A
|
5 256 924
0%
|
5 664 596
+8%
|
6 153 489
+9%
|
6 278 123
+2%
|
7 117 863
+13%
|
8 036 771
+13%
|
8 571 871
+7%
|
9 345 641
+9%
|
9 080 563
-3%
|
8 502 938
-6%
|
8 637 857
+2%
|
8 325 887
-4%
|
8 312 065
0%
|
8 630 330
+4%
|
8 529 566
-1%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(3 872 987)
|
(3 916 374)
|
(4 118 309)
|
(4 456 786)
|
(4 662 334)
|
(4 969 824)
|
(5 125 256)
|
(5 220 575)
|
(5 629 777)
|
(5 717 664)
|
(5 961 532)
|
(6 194 502)
|
(6 108 590)
|
(6 037 628)
|
(5 945 348)
|
(5 814 279)
|
|
| Gross Profit |
1 392 798
N/A
|
1 340 550
-4%
|
1 546 287
+15%
|
1 696 703
+10%
|
1 615 789
-5%
|
2 148 039
+33%
|
2 911 515
+36%
|
3 351 296
+15%
|
3 715 864
+11%
|
3 362 899
-9%
|
2 541 406
-24%
|
2 443 355
-4%
|
2 217 297
-9%
|
2 274 437
+3%
|
2 684 982
+18%
|
2 715 287
+1%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(430 228)
|
(441 752)
|
(469 210)
|
(464 753)
|
(470 426)
|
(513 809)
|
(540 413)
|
(613 020)
|
(616 477)
|
(644 250)
|
(703 810)
|
(628 144)
|
(806 837)
|
(822 602)
|
(788 663)
|
(895 016)
|
|
| Selling, General & Administrative |
(480 711)
|
(491 734)
|
(513 380)
|
(511 897)
|
(510 819)
|
(547 250)
|
(572 690)
|
(638 469)
|
(665 917)
|
(709 165)
|
(713 116)
|
(717 777)
|
(856 835)
|
(860 028)
|
(861 038)
|
(860 980)
|
|
| Depreciation & Amortization |
(12 528)
|
(15 542)
|
(16 495)
|
(18 322)
|
(18 679)
|
(19 160)
|
(19 340)
|
(18 916)
|
(19 036)
|
(18 934)
|
(18 963)
|
(18 646)
|
(18 195)
|
(16 737)
|
(16 613)
|
(15 920)
|
|
| Other Operating Expenses |
63 011
|
65 524
|
60 665
|
65 466
|
59 072
|
52 601
|
51 617
|
44 365
|
68 476
|
83 849
|
28 269
|
108 279
|
68 193
|
54 163
|
88 988
|
(18 116)
|
|
| Operating Income |
962 570
N/A
|
898 798
-7%
|
1 077 077
+20%
|
1 231 950
+14%
|
1 145 363
-7%
|
1 634 230
+43%
|
2 371 102
+45%
|
2 738 276
+15%
|
3 099 387
+13%
|
2 718 649
-12%
|
1 837 596
-32%
|
1 815 211
-1%
|
1 410 460
-22%
|
1 451 835
+3%
|
1 896 319
+31%
|
1 820 271
-4%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
49 469
|
711 117
|
224 180
|
432 788
|
185 161
|
509 400
|
639 318
|
672 665
|
732 849
|
525 243
|
424 660
|
458 655
|
519 752
|
549 897
|
616 603
|
643 536
|
|
| Non-Reccuring Items |
58 845
|
75 777
|
143 903
|
18 749
|
98 400
|
207 766
|
136 175
|
39 305
|
(140 904)
|
(263 436)
|
(232 765)
|
(120 464)
|
11 892
|
26 276
|
97 832
|
161 333
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(7 660)
|
0
|
0
|
0
|
(2 051)
|
0
|
42 185
|
0
|
(1 006)
|
(984)
|
(43 169)
|
(984)
|
|
| Pre-Tax Income |
1 070 884
N/A
|
1 685 692
+57%
|
1 445 160
-14%
|
1 683 487
+16%
|
1 421 264
-16%
|
2 351 396
+65%
|
3 146 595
+34%
|
3 450 246
+10%
|
3 689 281
+7%
|
2 980 456
-19%
|
2 071 676
-30%
|
2 153 402
+4%
|
1 941 098
-10%
|
2 027 024
+4%
|
2 567 585
+27%
|
2 624 156
+2%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(138 149)
|
(261 791)
|
(208 200)
|
(258 781)
|
(222 517)
|
(392 725)
|
(520 883)
|
(566 940)
|
(600 536)
|
(489 829)
|
(342 766)
|
(346 145)
|
(279 840)
|
(288 044)
|
(389 594)
|
(425 339)
|
|
| Income from Continuing Operations |
932 735
|
1 423 901
|
1 236 960
|
1 424 706
|
1 198 747
|
1 958 671
|
2 625 712
|
2 883 306
|
3 088 745
|
2 490 627
|
1 728 910
|
1 807 257
|
1 661 258
|
1 738 980
|
2 177 991
|
2 198 817
|
|
| Income to Minority Interest |
(21 667)
|
(46 377)
|
(35 664)
|
(49 572)
|
(39 711)
|
(68 848)
|
(92 662)
|
(100 106)
|
(107 625)
|
(88 309)
|
(57 900)
|
(60 131)
|
(53 041)
|
(54 668)
|
(73 228)
|
(76 690)
|
|
| Net Income (Common) |
911 068
N/A
|
1 377 524
+51%
|
1 201 296
-13%
|
1 375 134
+14%
|
1 159 036
-16%
|
1 889 823
+63%
|
2 533 050
+34%
|
2 783 200
+10%
|
2 981 120
+7%
|
2 402 318
-19%
|
1 671 010
-30%
|
1 747 126
+5%
|
1 608 217
-8%
|
1 684 312
+5%
|
2 104 763
+25%
|
2 122 127
+1%
|
|
| EPS (Diluted) |
47.99
N/A
|
72.55
+51%
|
60.51
-17%
|
69.26
+14%
|
59.03
-15%
|
95.19
+61%
|
127.59
+34%
|
140.19
+10%
|
150.16
+7%
|
121.01
-19%
|
84.17
-30%
|
88.01
+5%
|
81.01
-8%
|
84.84
+5%
|
106.02
+25%
|
105.09
-1%
|
|
You don't have any saved screeners yet
