Super Energy Tbk PT
IDX:SURE
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 100
2 650
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Super Energy Tbk PT
Cash Flow Statement
Cash Flow Statement
Super Energy Tbk PT
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Cash Taxes Paid |
(147)
|
398
|
784
|
(1 395)
|
(1 019)
|
(952)
|
(952)
|
(2 050)
|
(2 645)
|
(3 906)
|
(4 301)
|
(2 291)
|
(1 947)
|
(517)
|
(784)
|
(812)
|
(560)
|
(729)
|
(67)
|
0
|
|
| Cash Interest Paid |
3 742
|
(1 295)
|
147
|
(26 383)
|
(37 123)
|
(47 263)
|
(51 300)
|
(63 219)
|
(53 518)
|
(49 412)
|
(49 766)
|
(47 181)
|
(46 669)
|
(41 997)
|
(38 998)
|
(38 477)
|
(38 329)
|
(37 126)
|
(37 215)
|
(41 018)
|
|
| Change in Working Capital |
1 421
|
(1 380)
|
(2 309)
|
(71 236)
|
(79 485)
|
(74 346)
|
(70 302)
|
(85 198)
|
(80 850)
|
(94 414)
|
(97 060)
|
(88 624)
|
(96 311)
|
(97 198)
|
(103 205)
|
(104 016)
|
(104 672)
|
(105 872)
|
(109 211)
|
(103 206)
|
|
| Cash from Operating Activities |
4 484
N/A
|
21 977
+390%
|
4 253
-81%
|
98 242
+2 210%
|
81 827
-17%
|
61 952
-24%
|
55 934
-10%
|
4 771
-91%
|
(3 889)
N/A
|
(17 418)
-348%
|
(34 254)
-97%
|
(25 665)
+25%
|
(22 221)
+13%
|
(24 425)
-10%
|
(28 480)
-17%
|
(34 862)
-22%
|
(43 378)
-24%
|
(56 616)
-31%
|
(61 723)
-9%
|
(71 351)
-16%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(2 802)
|
(14 707)
|
(16 165)
|
(50 704)
|
(47 543)
|
(34 226)
|
(26 881)
|
(43 218)
|
(53 877)
|
(65 832)
|
(67 983)
|
(65 071)
|
(58 733)
|
(98 300)
|
(127 558)
|
(30 596)
|
(67 412)
|
(27 840)
|
(39 039)
|
(126 705)
|
|
| Other Items |
692
|
19 735
|
19 898
|
22 664
|
22 672
|
3 477
|
3 354
|
322
|
314
|
234
|
0
|
30
|
0
|
0
|
0
|
(67 311)
|
(68 377)
|
(115 124)
|
(119 448)
|
(155 564)
|
|
| Cash from Investing Activities |
(2 110)
N/A
|
5 028
N/A
|
3 734
-26%
|
(28 040)
N/A
|
(24 870)
+11%
|
(30 749)
-24%
|
(23 528)
+23%
|
(42 895)
-82%
|
(53 563)
-25%
|
(65 597)
-22%
|
(67 749)
-3%
|
(65 041)
+4%
|
(58 703)
+10%
|
(98 270)
-67%
|
(127 527)
-30%
|
(97 906)
+23%
|
(135 789)
-39%
|
(142 964)
-5%
|
(158 487)
-11%
|
(282 269)
-78%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Debt |
(8 060)
|
(41 597)
|
(46 141)
|
229 493
|
(67 457)
|
(33 860)
|
(32 997)
|
(332 317)
|
(24 592)
|
(24 423)
|
(21 173)
|
(16 715)
|
(15 355)
|
(12 474)
|
(17 791)
|
(18 172)
|
(17 544)
|
(17 845)
|
(13 371)
|
(13 910)
|
|
| Other |
(191)
|
(2 950)
|
15
|
(4)
|
0
|
0
|
0
|
547 436
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157 327
|
|
| Cash from Financing Activities |
(8 251)
N/A
|
(44 547)
-440%
|
(46 126)
-4%
|
229 489
N/A
|
(67 461)
N/A
|
(33 860)
+50%
|
(32 997)
+3%
|
215 119
N/A
|
522 844
+143%
|
523 014
+0%
|
526 263
+1%
|
(16 715)
N/A
|
(15 355)
+8%
|
(12 474)
+19%
|
(17 791)
-43%
|
(18 172)
-2%
|
(17 544)
+3%
|
(17 845)
-2%
|
(13 371)
+25%
|
143 418
N/A
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(31)
|
(18)
|
24
|
(3)
|
38
|
2
|
2
|
1
|
(8)
|
(0)
|
(1)
|
1
|
1
|
3
|
7
|
7
|
2
|
(2)
|
(1)
|
(2)
|
|
| Net Change in Cash |
(5 909)
N/A
|
(17 560)
-197%
|
(38 115)
-117%
|
299 687
N/A
|
(10 467)
N/A
|
(2 655)
+75%
|
(588)
+78%
|
176 996
N/A
|
465 384
+163%
|
439 998
-5%
|
424 259
-4%
|
(107 420)
N/A
|
(96 278)
+10%
|
(135 166)
-40%
|
(173 792)
-29%
|
(150 933)
+13%
|
(196 710)
-30%
|
(217 428)
-11%
|
(233 583)
-7%
|
(210 204)
+10%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
1 682
N/A
|
7 269
+332%
|
(11 912)
N/A
|
47 537
N/A
|
34 284
-28%
|
27 726
-19%
|
29 053
+5%
|
(38 447)
N/A
|
(57 766)
-50%
|
(83 249)
-44%
|
(102 238)
-23%
|
(90 736)
+11%
|
(80 955)
+11%
|
(122 725)
-52%
|
(156 038)
-27%
|
(65 457)
+58%
|
(110 790)
-69%
|
(84 457)
+24%
|
(100 762)
-19%
|
(198 056)
-97%
|
|
You don't have any saved screeners yet
