Solusi Tunas Pratama Tbk PT
IDX:SUPR

Watchlist Manager
Solusi Tunas Pratama Tbk PT Logo
Solusi Tunas Pratama Tbk PT
IDX:SUPR
Watchlist
Price: 43 875 IDR
Market Cap: 49.9T IDR
Have any thoughts about
Solusi Tunas Pratama Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Solusi Tunas Pratama Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(34 777)
(32 362)
(32 184)
(37 885)
(37 050)
(27 328)
(38 089)
(10 696)
(1 450)
(1 032)
8 004
(12 215)
9 955
1 727
(25 041)
(25 253)
(55 559)
(13 031)
(7 225)
2 455
(2 322)
(369)
9 496
(526)
8 016
(33 855)
(14 873)
(35 899)
(86 415)
(54 476)
(163 502)
(215 201)
(178 108)
(84 286)
(96 717)
(74 944)
(60 376)
(227 232)
(237 599)
(193 763)
(244 179)
Change in Working Capital
(18 276)
14 416
22 245
43 085
47 372
8 252
(28 299)
(79 628)
(100 348)
(92 928)
(81 508)
(73 183)
(83 964)
(78 623)
(90 277)
(94 824)
(73 836)
(104 430)
(91 650)
(94 437)
(120 678)
(111 323)
(132 251)
(132 159)
(104 193)
(120 632)
(121 673)
(147 012)
(149 179)
(137 867)
(136 230)
(102 920)
(105 694)
(69 808)
(52 891)
(58 270)
(64 955)
(64 895)
(65 962)
(63 813)
(68 925)
Cash from Operating Activities
753 897
N/A
666 227
-12%
595 041
-11%
829 694
+39%
790 594
-5%
967 413
+22%
1 660 965
+72%
1 686 367
+2%
1 468 062
-13%
1 417 682
-3%
1 923 030
+36%
1 929 542
+0%
2 058 978
+7%
2 084 673
+1%
1 651 258
-21%
1 706 294
+3%
1 583 055
-7%
1 637 052
+3%
1 876 912
+15%
1 788 706
-5%
1 692 557
-5%
1 876 969
+11%
1 765 309
-6%
1 453 123
-18%
1 647 198
+13%
1 502 448
-9%
1 269 142
-16%
1 708 058
+35%
1 465 699
-14%
1 567 305
+7%
1 572 610
+0%
1 638 154
+4%
1 781 852
+9%
1 608 359
-10%
1 860 035
+16%
1 452 444
-22%
1 602 197
+10%
1 639 238
+2%
1 652 356
+1%
1 675 891
+1%
1 577 405
-6%
Investing Cash Flow
Capital Expenditures
(358 071)
(403 972)
(355 809)
(350 204)
(449 304)
(351 066)
(396 550)
(448 079)
(345 303)
(293 380)
(342 809)
(427 478)
(487 510)
(712 993)
(731 178)
(641 967)
(608 099)
(374 824)
(277 573)
(279 944)
(332 784)
(534 308)
(672 991)
(711 114)
(596 524)
(414 341)
(331 013)
(295 877)
(325 960)
(394 795)
(372 794)
(348 983)
(396 271)
(315 111)
(316 956)
(291 308)
(262 592)
(246 134)
(204 488)
(179 831)
(150 749)
Other Items
(553 456)
0
(5 852 145)
(5 826 321)
(5 707 122)
(312 853)
(243 140)
(212 252)
(258 680)
(283 935)
(318 359)
(362 820)
(293 071)
0
0
0
0
0
0
0
0
0
1
0
0
0
(1)
0
159
460 160
1 296 144
1 805 926
1 806 504
1 347 748
511 813
2 763
2 025
781
0
32
1 095
Cash from Investing Activities
(911 527)
N/A
(6 294 400)
-591%
(6 207 954)
+1%
(6 176 526)
+1%
(6 156 426)
+0%
(663 919)
+89%
(639 690)
+4%
(660 330)
-3%
(603 983)
+9%
(577 315)
+4%
(661 168)
-15%
(790 298)
-20%
(780 581)
+1%
(712 993)
+9%
(644 391)
+10%
(498 554)
+23%
(424 626)
+15%
(374 824)
+12%
(277 573)
+26%
(279 944)
-1%
(332 784)
-19%
(534 308)
-61%
(672 990)
-26%
(711 114)
-6%
(596 524)
+16%
(414 341)
+31%
(331 015)
+20%
(295 877)
+11%
(325 800)
-10%
65 365
N/A
923 351
+1 313%
1 456 943
+58%
1 410 233
-3%
1 032 637
-27%
194 857
-81%
(288 545)
N/A
(260 567)
+10%
(245 353)
+6%
(203 756)
+17%
(179 799)
+12%
(149 654)
+17%
Financing Cash Flow
Net Issuance of Common Stock
352
0
2 393 620
2 393 527
2 393 691
1 931 188
(462 329)
0
(462 500)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(9 049)
6 906 903
4 493 426
4 174 229
4 243 912
(2 248 064)
25 173
374 425
409 958
85 982
(4 095)
(271 043)
(306 576)
(406 576)
(518 564)
(240 020)
(437 623)
(652 027)
(905 010)
(847 384)
(737 592)
(323 188)
(66 085)
104 320
(269 188)
(518 629)
(784 264)
(1 120 500)
(605 865)
(961 808)
(2 343 302)
(2 954 194)
(3 359 649)
(3 049 309)
(1 905 336)
(1 233 221)
(1 103 359)
(1 161 622)
(1 302 645)
(1 325 180)
(1 293 178)
Other
(326 212)
(486 964)
(569 845)
(870 802)
(1 081 882)
(1 072 118)
(1 187 464)
(960 183)
(979 376)
(973 885)
(964 764)
(940 989)
(887 959)
(869 813)
(1 075 442)
(868 692)
(812 621)
(733 256)
(442 070)
(719 435)
(699 661)
(805 560)
(782 134)
(749 601)
(716 265)
(692 860)
(681 162)
(662 129)
(491 021)
(313 839)
(228 792)
(110 112)
(133 913)
(185 019)
(207 382)
(213 715)
(242 104)
(229 370)
(168 073)
(143 284)
(131 764)
Cash from Financing Activities
(334 908)
N/A
6 420 293
N/A
6 317 199
-2%
5 696 952
-10%
5 555 719
-2%
(1 388 994)
N/A
(1 624 619)
-17%
(1 048 086)
+35%
(1 031 918)
+2%
(887 903)
+14%
(968 859)
-9%
(1 212 032)
-25%
(1 194 535)
+1%
(1 276 389)
-7%
(1 594 006)
-25%
(1 108 712)
+30%
(1 250 244)
-13%
(1 385 283)
-11%
(1 347 080)
+3%
(1 566 819)
-16%
(1 437 253)
+8%
(1 128 748)
+21%
(848 219)
+25%
(645 281)
+24%
(985 453)
-53%
(1 211 489)
-23%
(1 465 426)
-21%
(1 782 629)
-22%
(1 096 886)
+38%
(1 275 647)
-16%
(2 572 094)
-102%
(3 064 306)
-19%
(3 493 562)
-14%
(3 234 328)
+7%
(2 112 718)
+35%
(1 446 936)
+32%
(1 345 463)
+7%
(1 390 992)
-3%
(1 470 718)
-6%
(1 468 464)
+0%
(1 424 942)
+3%
Change in Cash
Effect of Foreign Exchange Rates
685
1 542
(28 427)
(5 591)
(364)
(4 063)
25 216
357
(4 628)
3 207
2 665
3 467
4 421
(138)
(18 494)
(11 104)
(9 600)
(10 049)
7 522
276
(1 605)
576
(8 685)
443
(36)
(976)
10 337
996
(348)
(784)
669
549
2 459
2 278
4
0
1
(1)
(3 087)
(3 085)
(2)
Net Change in Cash
(491 853)
N/A
793 662
N/A
675 859
-15%
344 529
-49%
189 523
-45%
(1 089 563)
N/A
(578 128)
+47%
(21 692)
+96%
(172 467)
-695%
(44 329)
+74%
295 668
N/A
(69 321)
N/A
88 283
N/A
95 153
+8%
(605 633)
N/A
87 924
N/A
(101 415)
N/A
(133 104)
-31%
259 781
N/A
(57 781)
N/A
(79 085)
-37%
214 489
N/A
235 415
+10%
97 171
-59%
65 185
-33%
(124 358)
N/A
(516 962)
-316%
(369 452)
+29%
42 665
N/A
356 239
+735%
(75 464)
N/A
31 340
N/A
(299 018)
N/A
(591 054)
-98%
(57 822)
+90%
(283 037)
-389%
(3 832)
+99%
2 892
N/A
(25 205)
N/A
24 543
N/A
2 807
-89%
Free Cash Flow
Free Cash Flow
395 826
N/A
262 255
-34%
239 232
-9%
479 490
+100%
341 290
-29%
616 347
+81%
1 264 415
+105%
1 238 288
-2%
1 122 759
-9%
1 124 302
+0%
1 580 221
+41%
1 502 064
-5%
1 571 468
+5%
1 371 680
-13%
920 080
-33%
1 064 327
+16%
974 956
-8%
1 262 228
+29%
1 599 339
+27%
1 508 762
-6%
1 359 773
-10%
1 342 661
-1%
1 092 318
-19%
742 009
-32%
1 050 674
+42%
1 088 107
+4%
938 129
-14%
1 412 181
+51%
1 139 739
-19%
1 172 510
+3%
1 199 816
+2%
1 289 171
+7%
1 385 581
+7%
1 293 248
-7%
1 543 079
+19%
1 161 136
-25%
1 339 605
+15%
1 393 104
+4%
1 447 868
+4%
1 496 060
+3%
1 426 656
-5%

See Also

Discover More