Siantar Top Tbk PT
IDX:STTP
Siantar Top Tbk PT
IDX:STTP
Price:
14 200
IDR
Market Closed
Market Cap:
18.6T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
STTP Alert
Siantar Top Tbk PT
14200
0 (0%)
| 52 Week Range |
9 350
16 425
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Siantar Top Tbk PT
Income Statement
Earnings Waterfall
Siantar Top Tbk PT
Siantar Top Tbk PT
|
Revenue
|
4.8T
IDR
|
|
Cost of Revenue
|
-3.3T
IDR
|
|
Gross Profit
|
1.5T
IDR
|
|
Operating Expenses
|
-197.7B
IDR
|
|
Operating Income
|
1.3T
IDR
|
|
Other Expenses
|
-77.3B
IDR
|
|
Net Income
|
1.2T
IDR
|
Income Statement
Siantar Top Tbk PT
Siantar Top Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 037 861
N/A
|
2 170 464
+7%
|
2 271 854
+5%
|
2 417 723
+6%
|
2 479 453
+3%
|
2 544 278
+3%
|
2 586 018
+2%
|
2 564 889
-1%
|
2 581 749
+1%
|
2 629 107
+2%
|
2 660 989
+1%
|
2 647 340
-1%
|
2 805 076
+6%
|
2 825 409
+1%
|
2 852 055
+1%
|
2 810 393
-1%
|
2 771 819
-1%
|
2 826 957
+2%
|
2 964 098
+5%
|
3 166 537
+7%
|
3 373 397
+7%
|
3 512 509
+4%
|
3 594 730
+2%
|
4 601 065
+28%
|
4 684 715
+2%
|
3 846 300
-18%
|
4 871 875
+27%
|
3 970 426
-19%
|
4 073 401
+3%
|
4 241 857
+4%
|
4 398 642
+4%
|
4 559 877
+4%
|
4 772 042
+5%
|
4 931 554
+3%
|
4 999 217
+1%
|
5 029 157
+1%
|
4 979 381
-1%
|
4 767 207
-4%
|
4 731 387
-1%
|
4 783 270
+1%
|
4 845 043
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 657 075)
|
(1 771 461)
|
(1 835 335)
|
(1 954 988)
|
(1 998 750)
|
(2 012 715)
|
(2 033 868)
|
(2 024 225)
|
(2 044 671)
|
(2 080 298)
|
(2 121 972)
|
(2 091 643)
|
(2 177 973)
|
(2 221 055)
|
(2 210 334)
|
(2 176 470)
|
(2 173 361)
|
(2 212 226)
|
(2 290 215)
|
(2 407 572)
|
(2 516 223)
|
(2 559 476)
|
(2 608 572)
|
(3 339 849)
|
(3 364 687)
|
(2 770 414)
|
(3 542 023)
|
(2 917 666)
|
(3 047 411)
|
(3 209 531)
|
(3 367 836)
|
(3 560 416)
|
(3 797 277)
|
(3 901 792)
|
(3 867 643)
|
(3 774 090)
|
(3 572 452)
|
(3 331 182)
|
(3 283 698)
|
(3 292 290)
|
(3 323 013)
|
|
| Gross Profit |
380 786
N/A
|
399 004
+5%
|
436 519
+9%
|
462 735
+6%
|
480 703
+4%
|
531 563
+11%
|
552 151
+4%
|
540 665
-2%
|
537 079
-1%
|
548 809
+2%
|
539 016
-2%
|
555 696
+3%
|
627 103
+13%
|
604 354
-4%
|
641 721
+6%
|
633 923
-1%
|
598 457
-6%
|
614 732
+3%
|
673 882
+10%
|
758 965
+13%
|
857 173
+13%
|
953 033
+11%
|
986 158
+3%
|
1 261 216
+28%
|
1 320 028
+5%
|
1 075 886
-18%
|
1 329 853
+24%
|
1 052 760
-21%
|
1 025 990
-3%
|
1 032 326
+1%
|
1 030 806
0%
|
999 462
-3%
|
974 765
-2%
|
1 029 762
+6%
|
1 131 573
+10%
|
1 255 067
+11%
|
1 406 929
+12%
|
1 436 026
+2%
|
1 447 689
+1%
|
1 490 980
+3%
|
1 522 030
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(171 273)
|
(170 488)
|
(185 103)
|
(230 603)
|
(217 533)
|
(220 802)
|
(244 330)
|
(231 390)
|
(236 842)
|
(254 310)
|
(259 980)
|
(253 102)
|
(266 008)
|
(252 120)
|
(229 207)
|
(222 679)
|
(218 911)
|
(254 740)
|
(269 232)
|
(272 262)
|
(293 180)
|
(325 408)
|
(320 012)
|
(393 799)
|
(379 553)
|
(266 121)
|
(340 954)
|
(281 105)
|
(292 316)
|
(280 559)
|
(275 568)
|
(276 582)
|
(271 058)
|
(295 487)
|
(290 758)
|
(322 776)
|
(355 766)
|
(386 761)
|
(185 638)
|
(188 047)
|
(197 671)
|
|
| Selling, General & Administrative |
(165 484)
|
(163 709)
|
(171 740)
|
(216 660)
|
(200 203)
|
(212 125)
|
(236 513)
|
(218 286)
|
(227 279)
|
(246 151)
|
(261 046)
|
(257 417)
|
(277 552)
|
(271 571)
|
(248 249)
|
(239 797)
|
(236 124)
|
(270 062)
|
(289 471)
|
(295 446)
|
(324 834)
|
(325 790)
|
(321 278)
|
(415 874)
|
(399 703)
|
(314 885)
|
(405 321)
|
(343 694)
|
(373 289)
|
(387 796)
|
(390 799)
|
(396 796)
|
(396 646)
|
(423 172)
|
(421 589)
|
(435 074)
|
(443 204)
|
(445 731)
|
(437 663)
|
(437 922)
|
(440 707)
|
|
| Research & Development |
(2 829)
|
(3 469)
|
(3 444)
|
(3 846)
|
(3 883)
|
0
|
(5 179)
|
(6 888)
|
(6 621)
|
(5 809)
|
0
|
(2 924)
|
(2 840)
|
(2 955)
|
(3 201)
|
(2 930)
|
(2 432)
|
(2 111)
|
(2 373)
|
(2 023)
|
(1 638)
|
(1 672)
|
(1 530)
|
(1 757)
|
0
|
(962)
|
(779)
|
(378)
|
(502)
|
(763)
|
(757)
|
(799)
|
(1 225)
|
(1 168)
|
(1 473)
|
(1 553)
|
(1 316)
|
(1 783)
|
(1 641)
|
(1 676)
|
(2 061)
|
|
| Depreciation & Amortization |
(16 091)
|
(16 650)
|
(17 490)
|
(17 892)
|
(18 918)
|
(19 335)
|
(19 352)
|
(18 551)
|
(16 777)
|
(15 126)
|
(14 694)
|
(14 648)
|
(14 225)
|
(13 402)
|
(12 541)
|
(11 078)
|
(9 372)
|
(9 188)
|
(8 216)
|
(8 024)
|
(8 308)
|
(6 338)
|
(5 519)
|
(6 156)
|
(5 461)
|
(5 063)
|
(6 280)
|
(4 791)
|
(4 765)
|
(9 684)
|
(12 372)
|
(15 133)
|
(17 882)
|
(15 452)
|
(15 717)
|
(15 976)
|
(16 149)
|
(16 566)
|
(16 476)
|
(16 277)
|
(16 094)
|
|
| Other Operating Expenses |
13 131
|
13 341
|
7 571
|
7 795
|
5 473
|
10 658
|
16 714
|
12 335
|
13 834
|
12 776
|
15 760
|
21 887
|
28 609
|
35 809
|
34 783
|
31 126
|
29 016
|
26 621
|
30 828
|
33 232
|
41 601
|
8 391
|
8 314
|
29 988
|
25 611
|
54 789
|
71 426
|
67 758
|
86 239
|
117 684
|
128 360
|
136 147
|
144 694
|
144 306
|
148 021
|
129 828
|
104 903
|
77 319
|
270 141
|
267 827
|
261 192
|
|
| Operating Income |
209 513
N/A
|
228 516
+9%
|
251 416
+10%
|
232 133
-8%
|
263 171
+13%
|
310 761
+18%
|
307 822
-1%
|
309 275
+0%
|
300 238
-3%
|
294 499
-2%
|
279 039
-5%
|
302 596
+8%
|
361 096
+19%
|
352 234
-2%
|
412 514
+17%
|
411 245
0%
|
379 547
-8%
|
359 991
-5%
|
404 650
+12%
|
486 703
+20%
|
563 994
+16%
|
627 624
+11%
|
666 146
+6%
|
867 417
+30%
|
940 474
+8%
|
809 765
-14%
|
988 898
+22%
|
771 655
-22%
|
733 674
-5%
|
751 768
+2%
|
755 239
+0%
|
722 880
-4%
|
703 706
-3%
|
734 275
+4%
|
840 815
+15%
|
932 291
+11%
|
1 051 163
+13%
|
1 049 265
0%
|
1 262 051
+20%
|
1 302 933
+3%
|
1 324 359
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(53 025)
|
(61 157)
|
(68 586)
|
(76 244)
|
(85 472)
|
(82 602)
|
(81 100)
|
(88 480)
|
(79 507)
|
(76 794)
|
(78 221)
|
(66 351)
|
(63 557)
|
(63 727)
|
(52 805)
|
(49 991)
|
(40 326)
|
(35 350)
|
(33 485)
|
(27 199)
|
(31 233)
|
(23 721)
|
(8 614)
|
(7 493)
|
8 670
|
(10 229)
|
3 024
|
10 385
|
8 628
|
16 141
|
24 149
|
35 503
|
44 488
|
46 779
|
48 477
|
47 786
|
59 995
|
65 690
|
88 554
|
121 672
|
100 577
|
|
| Non-Reccuring Items |
4 369
|
619
|
0
|
1 304
|
4 343
|
3 846
|
0
|
2 980
|
(285)
|
41
|
0
|
0
|
0
|
38
|
38
|
40
|
93
|
54
|
3 186
|
3 185
|
3 138
|
3 140
|
7
|
6
|
45
|
96
|
372
|
372
|
538
|
641
|
365
|
365
|
898
|
698
|
0
|
1 120
|
(46)
|
0
|
15 367
|
15 008
|
28 078
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(771)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 709)
|
(26 024)
|
(29 037)
|
(29 482)
|
(28 166)
|
(3 361)
|
(3 005)
|
(3 559)
|
(3 458)
|
(25 029)
|
(38 932)
|
(47 494)
|
(31 897)
|
(11 543)
|
875
|
6 794
|
(18 061)
|
|
| Pre-Tax Income |
160 857
N/A
|
167 978
+4%
|
182 830
+9%
|
157 193
-14%
|
182 042
+16%
|
232 005
+27%
|
226 722
-2%
|
223 775
-1%
|
220 446
-1%
|
217 746
-1%
|
200 818
-8%
|
236 245
+18%
|
297 539
+26%
|
288 546
-3%
|
359 747
+25%
|
361 294
+0%
|
339 314
-6%
|
324 695
-4%
|
374 351
+15%
|
462 690
+24%
|
535 898
+16%
|
607 043
+13%
|
657 539
+8%
|
859 930
+31%
|
947 481
+10%
|
773 607
-18%
|
963 257
+25%
|
752 930
-22%
|
714 674
-5%
|
765 189
+7%
|
776 747
+2%
|
755 189
-3%
|
745 634
-1%
|
756 724
+1%
|
850 360
+12%
|
933 704
+10%
|
1 079 215
+16%
|
1 102 640
+2%
|
1 366 848
+24%
|
1 446 407
+6%
|
1 434 953
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(40 612)
|
(44 342)
|
(51 024)
|
(42 391)
|
(47 513)
|
(46 300)
|
(41 674)
|
(39 581)
|
(34 908)
|
(43 570)
|
(41 051)
|
(47 160)
|
(60 187)
|
(72 522)
|
(90 371)
|
(91 073)
|
(90 199)
|
(69 606)
|
(74 155)
|
(92 187)
|
(103 302)
|
(124 453)
|
(134 767)
|
(172 732)
|
(187 321)
|
(144 978)
|
(179 908)
|
(138 646)
|
(132 082)
|
(147 615)
|
(149 695)
|
(145 465)
|
(142 086)
|
(132 200)
|
(149 113)
|
(162 628)
|
(188 477)
|
(184 846)
|
(184 986)
|
(199 063)
|
(187 563)
|
|
| Income from Continuing Operations |
120 245
|
123 636
|
131 808
|
114 803
|
134 530
|
185 705
|
185 046
|
184 193
|
185 537
|
174 177
|
159 766
|
189 084
|
237 351
|
216 024
|
269 376
|
270 221
|
249 115
|
255 089
|
300 196
|
370 503
|
432 597
|
482 591
|
522 773
|
687 198
|
760 160
|
628 629
|
783 349
|
614 284
|
582 592
|
617 574
|
627 052
|
609 723
|
603 548
|
624 524
|
701 248
|
771 075
|
890 738
|
917 794
|
1 181 862
|
1 247 344
|
1 247 391
|
|
| Income to Minority Interest |
0
|
33
|
0
|
54
|
54
|
31
|
69
|
108
|
111
|
296
|
257
|
320
|
317
|
342
|
341
|
206
|
205
|
107
|
115
|
126
|
152
|
31
|
23
|
51
|
51
|
(66)
|
(66)
|
(93)
|
(118)
|
(68)
|
(68)
|
(38)
|
(38)
|
(47)
|
(47)
|
(34)
|
(32)
|
(104)
|
(333)
|
(337)
|
(349)
|
|
| Net Income (Common) |
120 266
N/A
|
123 668
+3%
|
131 841
+7%
|
114 857
-13%
|
134 584
+17%
|
185 736
+38%
|
185 115
0%
|
184 301
0%
|
185 648
+1%
|
174 472
-6%
|
160 024
-8%
|
189 405
+18%
|
237 669
+25%
|
216 366
-9%
|
269 716
+25%
|
270 426
+0%
|
249 319
-8%
|
255 196
+2%
|
300 311
+18%
|
370 629
+23%
|
432 748
+17%
|
482 622
+12%
|
522 796
+8%
|
687 249
+31%
|
760 211
+11%
|
628 563
-17%
|
783 283
+25%
|
614 191
-22%
|
582 474
-5%
|
617 506
+6%
|
626 984
+2%
|
609 685
-3%
|
603 510
-1%
|
624 477
+3%
|
701 201
+12%
|
771 042
+10%
|
890 706
+16%
|
917 690
+3%
|
1 181 529
+29%
|
1 247 007
+6%
|
1 247 042
+0%
|
|
| EPS (Diluted) |
91.8
N/A
|
94.4
+3%
|
100.64
+7%
|
87.68
-13%
|
102.74
+17%
|
141.78
+38%
|
141.3
0%
|
140.68
0%
|
141.71
+1%
|
133.18
-6%
|
122.16
-8%
|
144.59
+18%
|
181.43
+25%
|
165.16
-9%
|
205.89
+25%
|
206.43
+0%
|
190.32
-8%
|
194.81
+2%
|
229.25
+18%
|
282.92
+23%
|
330.34
+17%
|
368.41
+12%
|
399.08
+8%
|
524.62
+31%
|
580.31
+11%
|
479.82
-17%
|
597.93
+25%
|
468.85
-22%
|
444.64
-5%
|
471.38
+6%
|
478.61
+2%
|
465.41
-3%
|
460.69
-1%
|
476.7
+3%
|
535.27
+12%
|
588.58
+10%
|
679.93
+16%
|
700.53
+3%
|
901.93
+29%
|
951.91
+6%
|
951.94
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
