Surya Semesta Internusa Tbk PT
IDX:SSIA

Watchlist Manager
Surya Semesta Internusa Tbk PT Logo
Surya Semesta Internusa Tbk PT
IDX:SSIA
Watchlist
Price: 830 IDR -3.49% Market Closed
Market Cap: 3.9T IDR

Intrinsic Value

The intrinsic value of one SSIA stock under the Base Case scenario is 1 442.13 IDR. Compared to the current market price of 830 IDR, Surya Semesta Internusa Tbk PT is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SSIA Intrinsic Value
1 442.13 IDR
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Surya Semesta Internusa Tbk PT

SSIA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SSIA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Surya Semesta Internusa Tbk PT
IDX:SSIA
ID
Construction
Market Cap
3.8T IDR
IPO
Mar 27, 1997
ID
Construction
Market Cap
3.8T IDR
IPO
Mar 27, 1997
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SSIA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Surya Semesta Internusa Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Surya Semesta Internusa Tbk PT

Current Assets 5.3T
Cash & Short-Term Investments 2.1T
Receivables 1.6T
Other Current Assets 1.6T
Non-Current Assets 5.2T
Long-Term Investments 3.9T
PP&E 1.2T
Other Non-Current Assets 110.4B
Efficiency

Free Cash Flow Analysis
Surya Semesta Internusa Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Surya Semesta Internusa Tbk PT

Revenue
5.4T IDR
Cost of Revenue
-3.7T IDR
Gross Profit
1.7T IDR
Operating Expenses
-833.4B IDR
Operating Income
895.3B IDR
Other Expenses
-466.6B IDR
Net Income
428.7B IDR
Fundamental Scores

SSIA Profitability Score
Profitability Due Diligence

Surya Semesta Internusa Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Gross Profit
Positive Revenue Growth Forecast
50/100
Profitability
Score

Surya Semesta Internusa Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SSIA Solvency Score
Solvency Due Diligence

Surya Semesta Internusa Tbk PT's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
53/100
Solvency
Score

Surya Semesta Internusa Tbk PT's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SSIA Price Targets Summary
Surya Semesta Internusa Tbk PT

Wall Street analysts forecast SSIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SSIA is 1 504.5 IDR with a low forecast of 1 313 IDR and a high forecast of 1 890 IDR.

Lowest
Price Target
1 313 IDR
58% Upside
Average
Price Target
1 504.5 IDR
81% Upside
Highest
Price Target
1 890 IDR
128% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SSIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SSIA stock?

The intrinsic value of one SSIA stock under the Base Case scenario is 1 442.13 IDR.

Is SSIA stock undervalued or overvalued?

Compared to the current market price of 830 IDR, Surya Semesta Internusa Tbk PT is Undervalued by 42%.

Back to Top