Surya Semesta Internusa Tbk PT
IDX:SSIA

Watchlist Manager
Surya Semesta Internusa Tbk PT Logo
Surya Semesta Internusa Tbk PT
IDX:SSIA
Watchlist
Price: 830 IDR -3.49%
Market Cap: 3.9T IDR

Relative Value

The Relative Value of one SSIA stock under the Base Case scenario is 1 511.9 IDR. Compared to the current market price of 830 IDR, Surya Semesta Internusa Tbk PT is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSIA Relative Value
Base Case
1 511.9 IDR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
47
Median 3Y
0.6
Median 5Y
0.7
Industry
0.8
Forward
0.6
vs History
57
vs Industry
50
Median 3Y
12.8
Median 5Y
10.5
Industry
14
Forward
9.6
vs History
14
vs Industry
1
Median 3Y
9.8
Median 5Y
-3
Industry
8.3
vs History
vs Industry
10
Median 3Y
6
Median 5Y
6
Industry
12.3
vs History
20
vs Industry
63
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
vs History
93
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.4
vs History
96
vs Industry
75
Median 3Y
2.9
Median 5Y
3
Industry
4.9
vs History
96
vs Industry
66
Median 3Y
7.2
Median 5Y
7.7
Industry
8.9
Forward
2.8
vs History
96
vs Industry
65
Median 3Y
7.2
Median 5Y
7.7
Industry
11.3
Forward
3
vs History
14
vs Industry
2
Median 3Y
14
Median 5Y
-3.8
Industry
9.3
vs History
vs Industry
16
Median 3Y
-10.7
Median 5Y
-5.6
Industry
11.6
vs History
93
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

SSIA Competitors Multiples
Surya Semesta Internusa Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Surya Semesta Internusa Tbk PT
IDX:SSIA
3.8T IDR 0.7 9 2.9 2.9
FR
Vinci SA
PAR:DG
63.2B EUR 0.9 13 6.3 9.3
IN
Larsen and Toubro Ltd
F:LTO
46.2B EUR 1.7 31.1 18.3 21.7
IN
Larsen & Toubro Ltd
NSE:LT
4.5T INR 1.8 32.2 18.9 22.4
US
Quanta Services Inc
NYSE:PWR
35.1B USD 1.5 38.8 18.4 29
NL
Ferrovial SE
AEX:FER
28.2B EUR 3.1 8.7 26 38.7
ES
Ferrovial SA
MAD:FER
28.4B EUR 3.1 8.8 26.2 39
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.8B CNY 0.1 4.2 7 7
CA
WSP Global Inc
TSX:WSP
30B CAD 1.9 44 16 23.5
CN
China Communications Construction Co Ltd
SSE:601800
151.6B CNY 0.2 6.9 15.8 15.8
CN
China Railway Group Ltd
SSE:601390
131.8B CNY 0.1 4.9 9.3 9.3