Surya Semesta Internusa Tbk PT
IDX:SSIA
Surya Semesta Internusa Tbk PT
IDX:SSIA
Price:
1 150
IDR
4.55%
Market Closed
Market Cap:
5.4T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SSIA Alert
Surya Semesta Internusa Tbk PT
1150
+50 (+4.55%)
| 52 Week Range |
376
1 450
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Surya Semesta Internusa Tbk PT
Income Statement
Earnings Waterfall
Surya Semesta Internusa Tbk PT
Surya Semesta Internusa Tbk PT
|
Revenue
|
5.4T
IDR
|
|
Cost of Revenue
|
-3.7T
IDR
|
|
Gross Profit
|
1.7T
IDR
|
|
Operating Expenses
|
-833.4B
IDR
|
|
Operating Income
|
895.3B
IDR
|
|
Other Expenses
|
-466.6B
IDR
|
|
Net Income
|
428.7B
IDR
|
Income Statement
Surya Semesta Internusa Tbk PT
Surya Semesta Internusa Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 486 658
N/A
|
4 464 400
0%
|
4 863 691
+9%
|
4 783 438
-2%
|
5 065 972
+6%
|
4 867 889
-4%
|
4 730 062
-3%
|
4 452 377
-6%
|
4 027 520
-10%
|
3 796 963
-6%
|
3 411 332
-10%
|
3 268 432
-4%
|
3 137 406
-4%
|
3 274 151
+4%
|
3 389 581
+4%
|
3 238 693
-4%
|
3 576 896
+10%
|
3 681 835
+3%
|
3 596 210
-2%
|
3 975 407
+11%
|
3 792 267
-5%
|
4 006 438
+6%
|
4 064 776
+1%
|
3 658 536
-10%
|
3 362 613
-8%
|
2 947 321
-12%
|
2 512 353
-15%
|
2 352 558
-6%
|
2 215 041
-6%
|
2 352 909
+6%
|
2 672 267
+14%
|
3 030 536
+13%
|
3 429 138
+13%
|
3 614 941
+5%
|
3 807 456
+5%
|
3 904 563
+3%
|
4 166 336
+7%
|
4 537 654
+9%
|
4 670 328
+3%
|
5 041 162
+8%
|
5 378 907
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 459 569)
|
(3 428 249)
|
(3 653 020)
|
(3 680 559)
|
(3 773 632)
|
(3 706 189)
|
(3 568 907)
|
(3 292 624)
|
(3 029 082)
|
(2 745 296)
|
(2 501 595)
|
(2 409 657)
|
(2 289 124)
|
(2 425 621)
|
(2 591 662)
|
(2 444 383)
|
(2 760 688)
|
(2 722 383)
|
(2 630 716)
|
(2 968 612)
|
(2 767 102)
|
(2 930 557)
|
(2 998 409)
|
(2 736 489)
|
(2 629 883)
|
(2 319 343)
|
(1 989 414)
|
(1 827 481)
|
(1 674 528)
|
(1 841 766)
|
(2 119 313)
|
(2 369 808)
|
(2 611 719)
|
(2 702 540)
|
(2 781 886)
|
(2 830 101)
|
(3 031 871)
|
(3 216 906)
|
(3 265 896)
|
(3 550 103)
|
(3 650 161)
|
|
| Gross Profit |
1 027 091
N/A
|
1 036 151
+1%
|
1 210 671
+17%
|
1 102 879
-9%
|
1 292 340
+17%
|
1 161 700
-10%
|
1 161 155
0%
|
1 159 753
0%
|
998 439
-14%
|
1 051 667
+5%
|
909 738
-13%
|
858 776
-6%
|
848 283
-1%
|
848 529
+0%
|
797 921
-6%
|
794 312
0%
|
816 209
+3%
|
959 452
+18%
|
965 494
+1%
|
1 006 795
+4%
|
1 025 165
+2%
|
1 075 881
+5%
|
1 066 367
-1%
|
922 047
-14%
|
732 730
-21%
|
627 978
-14%
|
522 939
-17%
|
525 076
+0%
|
540 513
+3%
|
511 143
-5%
|
552 953
+8%
|
660 728
+19%
|
817 419
+24%
|
912 401
+12%
|
1 025 570
+12%
|
1 074 462
+5%
|
1 134 466
+6%
|
1 320 748
+16%
|
1 404 432
+6%
|
1 491 058
+6%
|
1 728 746
+16%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(535 276)
|
(524 128)
|
(487 894)
|
(490 959)
|
(490 328)
|
(623 188)
|
(603 356)
|
(646 563)
|
(672 250)
|
(658 436)
|
(625 690)
|
(616 202)
|
(613 673)
|
(587 676)
|
(587 435)
|
(595 921)
|
(640 463)
|
(669 984)
|
(689 861)
|
(702 485)
|
(674 601)
|
(682 434)
|
(676 052)
|
(615 289)
|
(557 859)
|
(477 936)
|
(435 933)
|
(444 247)
|
(441 956)
|
(403 472)
|
(415 346)
|
(432 455)
|
(479 076)
|
(595 163)
|
(628 664)
|
(666 280)
|
(696 024)
|
(735 673)
|
(809 286)
|
(764 507)
|
(833 414)
|
|
| Selling, General & Administrative |
(411 605)
|
(429 580)
|
(444 002)
|
(468 102)
|
(493 359)
|
(522 531)
|
(533 754)
|
(546 915)
|
(536 131)
|
(523 395)
|
(521 709)
|
(521 107)
|
(524 650)
|
(516 997)
|
(523 137)
|
(520 248)
|
(564 037)
|
(583 486)
|
(591 493)
|
(602 336)
|
(573 273)
|
(585 587)
|
(582 100)
|
(525 211)
|
(471 843)
|
(402 763)
|
(380 958)
|
(386 279)
|
(385 881)
|
(353 808)
|
(364 227)
|
(384 489)
|
(419 000)
|
(491 816)
|
(525 763)
|
(561 946)
|
(603 172)
|
(654 510)
|
(729 150)
|
(756 578)
|
(806 514)
|
|
| Depreciation & Amortization |
(64 968)
|
(69 299)
|
(71 311)
|
(73 542)
|
(76 825)
|
(81 358)
|
(84 399)
|
(87 514)
|
(91 708)
|
(95 575)
|
(98 351)
|
(101 382)
|
(101 997)
|
(97 100)
|
(97 813)
|
(97 701)
|
(98 296)
|
(98 558)
|
(98 833)
|
(99 148)
|
(98 599)
|
(98 205)
|
(97 480)
|
(97 100)
|
(96 348)
|
(104 195)
|
(95 841)
|
(95 693)
|
(95 732)
|
(95 847)
|
(95 224)
|
(95 072)
|
(95 315)
|
(95 828)
|
(95 567)
|
(95 292)
|
(94 508)
|
(94 370)
|
(95 137)
|
(96 593)
|
(97 976)
|
|
| Other Operating Expenses |
(58 703)
|
(25 249)
|
27 419
|
50 685
|
79 855
|
(19 298)
|
14 798
|
(12 133)
|
(44 410)
|
(39 465)
|
(5 628)
|
6 288
|
12 975
|
26 421
|
33 514
|
22 028
|
21 870
|
12 060
|
465
|
(1 001)
|
(2 729)
|
1 357
|
3 528
|
7 023
|
10 333
|
29 022
|
40 866
|
37 726
|
39 657
|
46 183
|
44 105
|
47 105
|
35 239
|
(7 518)
|
(7 335)
|
(9 042)
|
1 656
|
13 207
|
15 002
|
88 664
|
71 076
|
|
| Operating Income |
491 814
N/A
|
512 024
+4%
|
722 777
+41%
|
611 920
-15%
|
802 012
+31%
|
538 513
-33%
|
557 799
+4%
|
513 191
-8%
|
326 189
-36%
|
393 231
+21%
|
284 048
-28%
|
242 573
-15%
|
234 609
-3%
|
260 853
+11%
|
210 484
-19%
|
198 389
-6%
|
175 745
-11%
|
289 467
+65%
|
275 633
-5%
|
304 310
+10%
|
350 564
+15%
|
393 447
+12%
|
390 315
-1%
|
306 758
-21%
|
174 872
-43%
|
150 042
-14%
|
87 005
-42%
|
80 829
-7%
|
98 557
+22%
|
107 671
+9%
|
137 607
+28%
|
228 273
+66%
|
338 343
+48%
|
317 238
-6%
|
396 906
+25%
|
408 182
+3%
|
438 441
+7%
|
585 075
+33%
|
595 146
+2%
|
726 551
+22%
|
895 332
+23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
208 336
|
159 012
|
162 463
|
135 081
|
129 695
|
8 120
|
(111 361)
|
(197 224)
|
(235 078)
|
(204 427)
|
(244 586)
|
(226 749)
|
(247 089)
|
(211 013)
|
(154 805)
|
(117 619)
|
(87 530)
|
(77 227)
|
(72 821)
|
(73 137)
|
(81 845)
|
(128 801)
|
(129 219)
|
(157 264)
|
(169 910)
|
(153 669)
|
(184 892)
|
(190 033)
|
(210 633)
|
(239 483)
|
(248 478)
|
(264 005)
|
(261 880)
|
(11 493)
|
(213 437)
|
(196 045)
|
(185 234)
|
(213 393)
|
(222 078)
|
(169 457)
|
(173 084)
|
|
| Non-Reccuring Items |
(34 254)
|
2 844
|
4 986
|
4 029
|
4 349
|
2 565
|
1 407
|
1 996
|
1 301
|
7 884
|
7 854
|
1 739 020
|
1 740 236
|
1 732 604
|
1 733 637
|
1 916
|
877
|
1 362
|
24
|
354
|
757
|
(13 211)
|
(13 934)
|
(13 993)
|
(14 011)
|
(20 809)
|
(20 037)
|
(20 055)
|
(20 554)
|
(8 057)
|
(8 105)
|
199 679
|
199 740
|
426
|
208 573
|
884
|
867
|
368
|
(16)
|
(16)
|
854
|
|
| Total Other Income |
(1)
|
(142 449)
|
(183 436)
|
(219 872)
|
(272 080)
|
(156 954)
|
(150 865)
|
(141 330)
|
(108 189)
|
(103 446)
|
(87 068)
|
(81 658)
|
(83 783)
|
(84 348)
|
(88 558)
|
(88 270)
|
(86 309)
|
(88 434)
|
(86 267)
|
(83 574)
|
(85 108)
|
(86 601)
|
(88 463)
|
(86 755)
|
(79 775)
|
(75 810)
|
(65 712)
|
(59 017)
|
(57 874)
|
(56 562)
|
(62 740)
|
(69 836)
|
(78 219)
|
(82 819)
|
(86 563)
|
(87 919)
|
(85 916)
|
(96 949)
|
(97 110)
|
(107 773)
|
(121 602)
|
|
| Pre-Tax Income |
665 895
N/A
|
531 431
-20%
|
706 790
+33%
|
531 158
-25%
|
663 976
+25%
|
392 244
-41%
|
296 978
-24%
|
176 633
-41%
|
(15 778)
N/A
|
93 243
N/A
|
(39 751)
N/A
|
1 673 188
N/A
|
1 643 974
-2%
|
1 698 097
+3%
|
1 700 760
+0%
|
(5 582)
N/A
|
2 783
N/A
|
125 168
+4 398%
|
116 570
-7%
|
147 954
+27%
|
184 368
+25%
|
164 833
-11%
|
158 699
-4%
|
48 746
-69%
|
(88 824)
N/A
|
(100 245)
-13%
|
(183 635)
-83%
|
(188 275)
-3%
|
(190 504)
-1%
|
(196 431)
-3%
|
(181 715)
+7%
|
94 111
N/A
|
197 984
+110%
|
223 353
+13%
|
305 479
+37%
|
125 103
-59%
|
168 158
+34%
|
275 101
+64%
|
275 942
+0%
|
449 306
+63%
|
601 500
+34%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(147 856)
|
(15 682)
|
4 039
|
48 335
|
88 571
|
(9 062)
|
2 160
|
8 344
|
1 768
|
7 612
|
7 974
|
(401 078)
|
(407 317)
|
(456 740)
|
(460 818)
|
(63 456)
|
(68 568)
|
(35 335)
|
(35 025)
|
(33 355)
|
(30 907)
|
(28 522)
|
(28 932)
|
(19 344)
|
8 343
|
22 958
|
34 304
|
31 704
|
23 338
|
5 258
|
2 121
|
617
|
(20 489)
|
(15 437)
|
(27 048)
|
(35 874)
|
(36 852)
|
(43 555)
|
(47 404)
|
(53 184)
|
(50 125)
|
|
| Income from Continuing Operations |
518 039
|
515 749
|
710 830
|
579 494
|
752 548
|
383 182
|
299 140
|
184 979
|
(14 008)
|
100 855
|
(31 777)
|
1 272 110
|
1 236 657
|
1 241 357
|
1 239 941
|
(69 039)
|
(65 786)
|
89 833
|
81 545
|
114 598
|
153 461
|
136 311
|
129 768
|
29 401
|
(80 481)
|
(77 287)
|
(149 332)
|
(156 571)
|
(167 166)
|
(191 172)
|
(179 595)
|
94 729
|
177 495
|
207 916
|
278 431
|
89 229
|
131 306
|
231 546
|
228 538
|
396 122
|
551 375
|
|
| Income to Minority Interest |
(84 383)
|
(98 797)
|
(102 455)
|
(95 844)
|
(87 781)
|
(80 719)
|
(68 234)
|
(47 327)
|
(41 871)
|
(38 390)
|
(34 933)
|
(66 358)
|
(62 916)
|
(63 042)
|
(73 527)
|
(43 449)
|
(50 793)
|
(52 159)
|
(45 953)
|
(54 770)
|
(58 301)
|
(44 003)
|
(43 995)
|
(26 142)
|
(16 968)
|
(10 255)
|
1 155
|
1 101
|
8 501
|
(9 044)
|
(18 549)
|
(24 603)
|
(37 946)
|
(32 101)
|
(35 977)
|
(44 156)
|
(49 958)
|
(54 971)
|
(57 507)
|
(62 695)
|
(122 684)
|
|
| Net Income (Common) |
433 656
N/A
|
416 953
-4%
|
608 374
+46%
|
483 649
-21%
|
664 766
+37%
|
302 463
-55%
|
230 906
-24%
|
137 652
-40%
|
(55 879)
N/A
|
62 465
N/A
|
(66 709)
N/A
|
1 205 754
N/A
|
1 173 743
-3%
|
1 178 315
+0%
|
1 166 415
-1%
|
(112 488)
N/A
|
(116 579)
-4%
|
37 674
N/A
|
35 592
-6%
|
59 828
+68%
|
95 161
+59%
|
92 308
-3%
|
85 773
-7%
|
3 259
-96%
|
(97 449)
N/A
|
(87 542)
+10%
|
(148 176)
-69%
|
(155 470)
-5%
|
(158 666)
-2%
|
(200 217)
-26%
|
(198 144)
+1%
|
70 126
N/A
|
139 550
+99%
|
175 815
+26%
|
242 454
+38%
|
45 073
-81%
|
81 348
+80%
|
176 575
+117%
|
171 031
-3%
|
333 427
+95%
|
428 692
+29%
|
|
| EPS (Diluted) |
92.85
N/A
|
89.29
-4%
|
130.27
+46%
|
103.57
-20%
|
142.36
+37%
|
64.77
-55%
|
49.45
-24%
|
29.48
-40%
|
-11.96
N/A
|
13.38
N/A
|
-14.28
N/A
|
258.21
N/A
|
251.35
-3%
|
252.39
+0%
|
250.89
-1%
|
-24.19
N/A
|
-25.07
-4%
|
8.1
N/A
|
7.66
-5%
|
12.87
+68%
|
20.47
+59%
|
19.85
-3%
|
18.44
-7%
|
0.72
-96%
|
-21.33
N/A
|
-19.1
+10%
|
-32.57
-71%
|
-34.18
-5%
|
-34.88
-2%
|
-44.02
-26%
|
-43.56
+1%
|
15.42
N/A
|
30.68
+99%
|
38.65
+26%
|
53.3
+38%
|
9.91
-81%
|
17.88
+80%
|
38.8
+117%
|
37.54
-3%
|
71.7
+91%
|
93.1
+30%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
