Surya Semesta Internusa Tbk PT
IDX:SSIA
Surya Semesta Internusa Tbk PT
IDX:SSIA
Price:
1 150
IDR
4.55%
Market Closed
Market Cap:
5.4T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SSIA Alert
Surya Semesta Internusa Tbk PT
1150
+50 (+4.55%)
| 52 Week Range |
376
1 450
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Surya Semesta Internusa Tbk PT
Cash Flow Statement
Cash Flow Statement
Surya Semesta Internusa Tbk PT
Surya Semesta Internusa Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(171 865)
|
(175 280)
|
(160 553)
|
(173 523)
|
(135 588)
|
(170 900)
|
(151 824)
|
(144 787)
|
(134 019)
|
(93 031)
|
(94 328)
|
(101 607)
|
(95 004)
|
(92 710)
|
(480 193)
|
(509 677)
|
(510 473)
|
(516 298)
|
(136 822)
|
(128 579)
|
(136 892)
|
(144 869)
|
(152 984)
|
(139 841)
|
(127 777)
|
(115 500)
|
(84 707)
|
(79 836)
|
(75 485)
|
(69 143)
|
(88 572)
|
(63 281)
|
(60 465)
|
(99 684)
|
(104 589)
|
(101 315)
|
(107 996)
|
(89 500)
|
(79 158)
|
(98 092)
|
(113 361)
|
|
| Cash Interest Paid |
(125 869)
|
(130 316)
|
(129 934)
|
(132 949)
|
(172 334)
|
(152 961)
|
(159 214)
|
(165 299)
|
(137 807)
|
(184 585)
|
(209 454)
|
(232 738)
|
(249 889)
|
(243 922)
|
(233 610)
|
(215 615)
|
(195 905)
|
(179 237)
|
(166 959)
|
(158 057)
|
(160 330)
|
(174 638)
|
(164 496)
|
(195 499)
|
(179 835)
|
(206 319)
|
(206 513)
|
(211 455)
|
(220 264)
|
(227 373)
|
(228 674)
|
(241 829)
|
(242 052)
|
(229 524)
|
(232 055)
|
(217 670)
|
(214 586)
|
(220 261)
|
(243 691)
|
(229 983)
|
(252 073)
|
|
| Change in Working Capital |
1 807 700
|
(192 604)
|
(251 801)
|
(316 478)
|
(233 478)
|
(305 465)
|
(307 745)
|
(337 531)
|
(480 742)
|
(277 293)
|
(282 656)
|
(264 774)
|
(281 682)
|
(281 734)
|
(272 430)
|
(290 252)
|
(314 827)
|
(452 479)
|
(500 976)
|
(540 883)
|
(531 097)
|
(445 674)
|
(446 843)
|
(428 326)
|
(432 077)
|
(373 192)
|
(345 588)
|
(345 998)
|
(319 947)
|
(313 565)
|
(319 084)
|
(303 518)
|
(347 592)
|
(375 422)
|
(390 721)
|
(426 805)
|
(443 976)
|
(443 232)
|
(459 908)
|
(385 539)
|
(411 377)
|
|
| Cash from Operating Activities |
(164 423)
N/A
|
84 700
N/A
|
(115 704)
N/A
|
(577 399)
-399%
|
305 608
N/A
|
176 059
-42%
|
(32 608)
N/A
|
75 226
N/A
|
(411 651)
N/A
|
(280 085)
+32%
|
(272 180)
+3%
|
(251 549)
+8%
|
(155 704)
+38%
|
(265 359)
-70%
|
1 514 328
N/A
|
1 416 013
-6%
|
1 217 529
-14%
|
(847 120)
N/A
|
(2 601 220)
-207%
|
(2 536 002)
+3%
|
(2 225 426)
+12%
|
(122 618)
+94%
|
(133 599)
-9%
|
(315 271)
-136%
|
(694 117)
-120%
|
(810 840)
-17%
|
(735 007)
+9%
|
(608 955)
+17%
|
(706 215)
-16%
|
(340 789)
+52%
|
(566 499)
-66%
|
(426 920)
+25%
|
(29 671)
+93%
|
(150 800)
-408%
|
210 866
N/A
|
209 613
-1%
|
47 990
-77%
|
257 230
+436%
|
5 993
-98%
|
183 738
+2 966%
|
13 727
-93%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(120 290)
|
(293 421)
|
(271 879)
|
(112)
|
(269 400)
|
(307 842)
|
(246 556)
|
(276 655)
|
(242 774)
|
(174 015)
|
(150 582)
|
(104 373)
|
(113 328)
|
(199 723)
|
(211 046)
|
(234 029)
|
(218 453)
|
(127 154)
|
(125 477)
|
(88 144)
|
(82 260)
|
(82 027)
|
(79 713)
|
(78 821)
|
(72 749)
|
(65 520)
|
(45 097)
|
(33 509)
|
(31 621)
|
(21 504)
|
(24 672)
|
(30 278)
|
(39 365)
|
(54 589)
|
(62 857)
|
(66 999)
|
(78 805)
|
(86 256)
|
(88 060)
|
(137 621)
|
(252 923)
|
|
| Other Items |
(155 469)
|
(135 886)
|
(110 037)
|
(212 537)
|
(455 899)
|
(173 979)
|
(123 780)
|
(109 936)
|
193 262
|
11 852
|
(79 803)
|
340 505
|
336 289
|
370 179
|
431 571
|
(55 586)
|
(60 880)
|
2 120 613
|
2 155 901
|
2 189 097
|
2 230 577
|
46 202
|
22 372
|
97 373
|
61 160
|
161 552
|
172 561
|
118 607
|
139 856
|
(1 637)
|
(20 068)
|
478 671
|
437 858
|
454 643
|
426 151
|
(104 227)
|
(83 260)
|
(89 956)
|
(68 841)
|
112 282
|
53 225
|
|
| Cash from Investing Activities |
(275 760)
N/A
|
(429 307)
-56%
|
(381 915)
+11%
|
(212 650)
+44%
|
(725 299)
-241%
|
(481 822)
+34%
|
(370 336)
+23%
|
(386 593)
-4%
|
(49 512)
+87%
|
(162 163)
-228%
|
(230 387)
-42%
|
236 133
N/A
|
222 960
-6%
|
170 456
-24%
|
220 526
+29%
|
(289 615)
N/A
|
(279 333)
+4%
|
1 993 459
N/A
|
2 030 425
+2%
|
2 100 953
+3%
|
2 148 317
+2%
|
(35 825)
N/A
|
(57 341)
-60%
|
18 551
N/A
|
(11 589)
N/A
|
96 031
N/A
|
127 464
+33%
|
85 098
-33%
|
108 236
+27%
|
(23 141)
N/A
|
(44 741)
-93%
|
448 393
N/A
|
398 493
-11%
|
400 054
+0%
|
363 294
-9%
|
(171 226)
N/A
|
(162 065)
+5%
|
(176 212)
-9%
|
(156 901)
+11%
|
(25 339)
+84%
|
(199 698)
-688%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
(200 000)
|
(200 000)
|
(190 000)
|
0
|
10 000
|
10 000
|
0
|
(9 243)
|
(9 994)
|
(9 994)
|
(9 243)
|
(751)
|
751
|
751
|
0
|
0
|
(11 170)
|
(34 961)
|
(34 961)
|
(34 961)
|
(23 791)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 067
|
3 067
|
25 363
|
2 964 621
|
2 961 785
|
|
| Net Issuance of Debt |
(43 426)
|
(38 843)
|
(49 926)
|
143 702
|
180 071
|
96 248
|
386 329
|
332 302
|
1 189 544
|
1 091 745
|
1 324 960
|
567 202
|
(368 650)
|
(191 462)
|
(1 317 318)
|
(760 499)
|
(767 629)
|
(768 976)
|
(223 276)
|
(31 113)
|
348 905
|
389 592
|
456 544
|
354 819
|
36 792
|
104 578
|
103 681
|
520 244
|
562 322
|
312 615
|
540 702
|
75 562
|
5 049
|
115 264
|
(176 123)
|
(332 775)
|
(300 259)
|
67 128
|
(3 433)
|
(181 250)
|
(1 453 569)
|
|
| Cash Paid for Dividends |
(116 826)
|
(140 092)
|
0
|
(23 266)
|
(107 321)
|
(84 055)
|
(84 055)
|
(129 398)
|
(45 343)
|
(45 343)
|
0
|
(51 367)
|
(51 367)
|
(51 367)
|
0
|
(62 108)
|
(27 759)
|
(92 989)
|
0
|
0
|
(25 371)
|
(32 546)
|
0
|
(55 479)
|
(30 107)
|
(22 932)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(29 413)
|
0
|
57 631
|
(9 841)
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(373)
|
(28 311)
|
0
|
0
|
(180)
|
(64 670)
|
0
|
(57 918)
|
(39 940)
|
(32 766)
|
0
|
25 152
|
(13 347)
|
(20 522)
|
0
|
(39 881)
|
(119 792)
|
(19 359)
|
0
|
(12 313)
|
88 120
|
(12 313)
|
0
|
(36 165)
|
(36 165)
|
(66 856)
|
0
|
(56 595)
|
(112 075)
|
|
| Cash from Financing Activities |
(193 672)
N/A
|
(178 936)
+8%
|
(102 974)
+42%
|
140 007
N/A
|
102 126
-27%
|
12 192
-88%
|
25 032
+105%
|
2 939
-88%
|
954 235
+32 368%
|
1 046 402
+10%
|
1 479 617
+41%
|
715 835
-52%
|
(230 389)
N/A
|
(280 384)
-22%
|
(1 406 991)
-402%
|
(833 153)
+41%
|
(932 900)
-12%
|
(927 386)
+1%
|
(380 934)
+59%
|
(212 341)
+44%
|
253 272
N/A
|
324 280
+28%
|
380 062
+17%
|
289 532
-24%
|
(41 623)
N/A
|
26 163
N/A
|
36 436
+39%
|
480 364
+1 218%
|
442 530
-8%
|
293 257
-34%
|
521 343
+78%
|
63 249
-88%
|
93 169
+47%
|
102 951
+10%
|
(188 436)
N/A
|
(368 939)
-96%
|
(333 357)
+10%
|
3 339
N/A
|
(44 925)
N/A
|
2 726 776
N/A
|
1 396 141
-49%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
86 903
|
3 826
|
78 302
|
60 018
|
106 973
|
44 501
|
12 661
|
29 299
|
(55 414)
|
(7 810)
|
(517 134)
|
(28 140)
|
3 503
|
677
|
519 613
|
12 306
|
16 479
|
7 663
|
3 778
|
(4 195)
|
(4 179)
|
(10 758)
|
8 747
|
2 211
|
(2 614)
|
12 493
|
(4 881)
|
1 194
|
1 049
|
1 949
|
1 303
|
1 548
|
480
|
1 636
|
(1 769)
|
859
|
708
|
(1 335)
|
5 929
|
8 828
|
(1 518)
|
|
| Net Change in Cash |
(546 952)
N/A
|
(519 716)
+5%
|
(522 291)
0%
|
(590 024)
-13%
|
(210 592)
+64%
|
(249 069)
-18%
|
(365 251)
-47%
|
(279 129)
+24%
|
437 658
N/A
|
596 344
+36%
|
459 916
-23%
|
672 279
+46%
|
(159 630)
N/A
|
(374 610)
-135%
|
847 476
N/A
|
305 551
-64%
|
21 775
-93%
|
226 617
+941%
|
(947 952)
N/A
|
(651 586)
+31%
|
171 984
N/A
|
155 079
-10%
|
197 869
+28%
|
(4 977)
N/A
|
(749 944)
-14 969%
|
(676 153)
+10%
|
(575 987)
+15%
|
(42 300)
+93%
|
(154 401)
-265%
|
(68 724)
+55%
|
(88 594)
-29%
|
86 271
N/A
|
462 472
+436%
|
353 842
-23%
|
383 955
+9%
|
(329 693)
N/A
|
(446 724)
-35%
|
83 022
N/A
|
(189 905)
N/A
|
2 894 003
N/A
|
1 208 652
-58%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(284 713)
N/A
|
(208 720)
+27%
|
(387 583)
-86%
|
(577 511)
-49%
|
36 208
N/A
|
(131 783)
N/A
|
(279 164)
-112%
|
(201 429)
+28%
|
(654 425)
-225%
|
(454 100)
+31%
|
(422 762)
+7%
|
(355 922)
+16%
|
(269 032)
+24%
|
(465 082)
-73%
|
1 303 282
N/A
|
1 181 984
-9%
|
999 076
-15%
|
(974 273)
N/A
|
(2 726 697)
-180%
|
(2 624 146)
+4%
|
(2 307 686)
+12%
|
(204 646)
+91%
|
(213 312)
-4%
|
(394 092)
-85%
|
(766 867)
-95%
|
(876 360)
-14%
|
(780 104)
+11%
|
(642 464)
+18%
|
(737 835)
-15%
|
(362 293)
+51%
|
(591 171)
-63%
|
(457 197)
+23%
|
(69 035)
+85%
|
(205 389)
-198%
|
148 009
N/A
|
142 614
-4%
|
(30 815)
N/A
|
170 974
N/A
|
(82 067)
N/A
|
46 117
N/A
|
(239 196)
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
