Saratoga Investama Sedaya Tbk PT
IDX:SRTG

Watchlist Manager
Saratoga Investama Sedaya Tbk PT Logo
Saratoga Investama Sedaya Tbk PT
IDX:SRTG
Watchlist
Price: 2 080 IDR 1.46% Market Closed
Market Cap: 28.2T IDR
Have any thoughts about
Saratoga Investama Sedaya Tbk PT?
Write Note

Relative Value

The Relative Value of one SRTG stock under the Base Case scenario is 748.28 IDR. Compared to the current market price of 2 080 IDR, Saratoga Investama Sedaya Tbk PT is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRTG Relative Value
Base Case
748.28 IDR
Overvaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
Median 3Y
1.3
Median 5Y
1.4
Industry
3.1
Forward
8.9
vs History
26
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
15.3
Forward
13.4
vs History
7
vs Industry
7
Median 3Y
15.1
Median 5Y
17
Industry
10.2
vs History
25
vs Industry
26
Median 3Y
25.3
Median 5Y
24.7
Industry
12.7
vs History
30
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
26
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
4.8
Forward
9
vs History
31
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
7
vs History
31
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
14.2
Forward
-99.3
vs History
31
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
14.6
Forward
36.5
vs History
7
vs Industry
9
Median 3Y
15.3
Median 5Y
22.7
Industry
12.4
vs History
7
vs Industry
9
Median 3Y
15.3
Median 5Y
22.7
Industry
13.5
vs History
36
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

SRTG Competitors Multiples
Saratoga Investama Sedaya Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Saratoga Investama Sedaya Tbk PT
IDX:SRTG
28.2T IDR 4.1 5 4.4 4.4
US
Blackstone Inc
NYSE:BX
205.3B USD 18.1 93.5 37.8 38.1
US
BlackRock Inc
NYSE:BLK
151.7B USD 7.9 25.1 19.5 20.7
US
KKR & Co Inc
NYSE:KKR
129.4B USD 5.4 43.6 167.3 167.3
CA
Brookfield Corp
NYSE:BN
84.4B USD 0.9 115.1 9.9 14.2
LU
Reinet Investments SCA
JSE:RNI
61.7B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
61.6B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
60.3B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.2B USD 3.1 16.7 53.9 0
US
Ameriprise Financial Inc
NYSE:AMP
51.9B USD 3 19.1 18 18
UK
3i Group PLC
LSE:III
34.6B GBP 8.6 9 9.3 9.3
P/E Multiple
Earnings Growth P/E to Growth
ID
Saratoga Investama Sedaya Tbk PT
IDX:SRTG
Average P/E: 40.9
5
N/A N/A
US
Blackstone Inc
NYSE:BX
93.5
530%
0.2
US
BlackRock Inc
NYSE:BLK
25.1
55%
0.5
US
KKR & Co Inc
NYSE:KKR
43.6
82%
0.5
CA
Brookfield Corp
NYSE:BN
115.1
694%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.7
79%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
19.1
61%
0.3
UK
3i Group PLC
LSE:III
9
58%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Saratoga Investama Sedaya Tbk PT
IDX:SRTG
Average EV/EBITDA: 40
4.4
N/A N/A
US
Blackstone Inc
NYSE:BX
37.8
244%
0.2
US
BlackRock Inc
NYSE:BLK
19.5
71%
0.3
US
KKR & Co Inc
NYSE:KKR
167.3
317%
0.5
CA
Brookfield Corp
NYSE:BN
9.9
-56%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
53.9
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
38%
0.5
UK
3i Group PLC
LSE:III
9.3
43%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Saratoga Investama Sedaya Tbk PT
IDX:SRTG
Average EV/EBIT: 38.8
4.4
N/A N/A
US
Blackstone Inc
NYSE:BX
38.1
214%
0.2
US
BlackRock Inc
NYSE:BLK
20.7
71%
0.3
US
KKR & Co Inc
NYSE:KKR
167.3
225%
0.7
CA
Brookfield Corp
NYSE:BN
14.2
-79%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
17%
1.1
UK
3i Group PLC
LSE:III
9.3
65%
0.1

See Also

Discover More
Back to Top