Saratoga Investama Sedaya Tbk PT
IDX:SRTG
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 235
2 760
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Saratoga Investama Sedaya Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(8 027)
|
(9 438)
|
(552)
|
(136 369)
|
(208 120)
|
(252 161)
|
(258 841)
|
(121 825)
|
(61 916)
|
(16 219)
|
(26 617)
|
(71 257)
|
(77 929)
|
(89 734)
|
0
|
(191 163)
|
(177 911)
|
(164 501)
|
(177 743)
|
(77 422)
|
(75 456)
|
(73 536)
|
(72 638)
|
(43 878)
|
(44 259)
|
(29 445)
|
(17 542)
|
10 834
|
11 547
|
(1 784)
|
(1 482)
|
(479)
|
(539)
|
(678)
|
(737)
|
(14 779)
|
(15 051)
|
(15 262)
|
(15 085)
|
(3 002)
|
(2 881)
|
|
Cash Interest Paid |
(195 203)
|
(241 987)
|
(248 967)
|
(267 092)
|
(294 057)
|
(282 893)
|
(272 429)
|
(281 498)
|
(259 208)
|
(262 050)
|
(273 916)
|
(283 041)
|
(316 491)
|
(364 787)
|
(340 124)
|
(321 797)
|
(296 887)
|
(273 002)
|
(313 329)
|
(338 497)
|
(369 410)
|
(334 503)
|
(329 621)
|
(302 577)
|
(256 105)
|
(236 013)
|
(208 514)
|
(203 283)
|
(197 961)
|
(193 551)
|
(198 063)
|
(196 068)
|
(195 334)
|
(182 347)
|
(161 036)
|
(127 921)
|
(106 526)
|
(92 453)
|
(102 588)
|
(119 429)
|
(126 427)
|
|
Change in Working Capital |
80 927
|
(5 525 412)
|
(4 967 455)
|
(5 194 379)
|
(8 099 085)
|
(3 549 848)
|
(2 852 497)
|
(1 307 187)
|
(541 544)
|
452 999
|
1 047 010
|
1 699 141
|
1 151 924
|
2 377 028
|
1 276 758
|
1 115 571
|
1 405 272
|
58 574
|
399 688
|
1 367 668
|
978 282
|
1 082 541
|
1 363 166
|
464 105
|
748 177
|
632 157
|
287 809
|
381 591
|
5 910
|
(167 308)
|
653 529
|
3 544 107
|
3 584 781
|
3 890 337
|
3 668 854
|
975 177
|
1 563 279
|
1 515 634
|
598 576
|
535 294
|
280 850
|
|
Cash from Operating Activities |
618 314
N/A
|
233 305
-62%
|
655 997
+181%
|
(8 018)
N/A
|
888 133
N/A
|
512 026
-42%
|
(74 270)
N/A
|
390 445
N/A
|
44 229
-89%
|
174 730
+295%
|
746 477
+327%
|
1 344 843
+80%
|
757 504
-44%
|
1 922 507
+154%
|
857 298
-55%
|
602 611
-30%
|
930 474
+54%
|
(378 929)
N/A
|
(91 384)
+76%
|
951 749
N/A
|
533 416
-44%
|
674 502
+26%
|
960 907
+42%
|
117 650
-88%
|
447 813
+281%
|
366 699
-18%
|
61 753
-83%
|
189 142
+206%
|
(180 504)
N/A
|
(362 643)
-101%
|
453 984
N/A
|
3 347 560
+637%
|
3 388 908
+1%
|
3 707 312
+9%
|
3 507 081
-5%
|
832 477
-76%
|
1 441 702
+73%
|
1 407 919
-2%
|
480 903
-66%
|
412 863
-14%
|
151 542
-63%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(31 624)
|
(29 563)
|
(64 711)
|
(29 758)
|
(30 001)
|
(18 850)
|
34 774
|
(10 013)
|
736
|
(256)
|
(250)
|
(210)
|
(173)
|
(39)
|
(51)
|
(98)
|
(145)
|
(162)
|
(168)
|
(138)
|
(154)
|
(243)
|
(323)
|
(365)
|
(357)
|
(500)
|
(580)
|
(600)
|
(634)
|
(453)
|
(321)
|
(423)
|
(1 030)
|
(1 401)
|
(1 946)
|
(1 903)
|
(1 307)
|
(891)
|
(905)
|
(4 868)
|
(12 984)
|
|
Other Items |
(261 122)
|
(188 009)
|
(31 496)
|
(188 736)
|
(1 132 817)
|
(496 925)
|
(581 202)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
|
Cash from Investing Activities |
(292 746)
N/A
|
(217 572)
+26%
|
(96 207)
+56%
|
(218 494)
-127%
|
(1 162 818)
-432%
|
(515 775)
+56%
|
(546 428)
-6%
|
(507 522)
+7%
|
559 924
N/A
|
(256)
N/A
|
(250)
+2%
|
(210)
+16%
|
(173)
+18%
|
(39)
+77%
|
(51)
-31%
|
(98)
-92%
|
(145)
-48%
|
(162)
-12%
|
(168)
-4%
|
(138)
+18%
|
(154)
-12%
|
(243)
-58%
|
(323)
-33%
|
(365)
-13%
|
(357)
+2%
|
(425)
-19%
|
(505)
-19%
|
(525)
-4%
|
(559)
-6%
|
(453)
+19%
|
(321)
+29%
|
(423)
-32%
|
(1 030)
-143%
|
(1 401)
-36%
|
(1 946)
-39%
|
(1 903)
+2%
|
(1 307)
+31%
|
(891)
+32%
|
(905)
-2%
|
(4 868)
-438%
|
(12 909)
-165%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(2 088)
|
(5 905)
|
0
|
(6 840)
|
(5 241)
|
(3 484)
|
(4 067)
|
(3 199)
|
(4 117)
|
(2 057)
|
(1 512)
|
(3 248)
|
(6 549)
|
(6 549)
|
(6 511)
|
(11 521)
|
(7 035)
|
(12 324)
|
(15 081)
|
(14 880)
|
(61 606)
|
(56 317)
|
0
|
0
|
0
|
0
|
0
|
0
|
(985)
|
(985)
|
(3 350)
|
(5 329)
|
(4 829)
|
(5 204)
|
(2 839)
|
(860)
|
(375)
|
|
Net Issuance of Debt |
(169 067)
|
153 547
|
(256 177)
|
838 794
|
704 621
|
331 800
|
1 215 604
|
(212 776)
|
(20 417)
|
(84 261)
|
(515 722)
|
(185 005)
|
(208 333)
|
(1 260 248)
|
(745 012)
|
(1 413 409)
|
(1 102 791)
|
367 811
|
(88 036)
|
761 976
|
148 194
|
(521 913)
|
(257 087)
|
(791 743)
|
(433 507)
|
(88 458)
|
80 823
|
211 229
|
169 384
|
679 636
|
64 544
|
(1 230 136)
|
(1 948 615)
|
(2 555 535)
|
(3 230 205)
|
(1 452 685)
|
(937 105)
|
(590 725)
|
1 133 945
|
470 235
|
458 235
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(86 768)
|
(252 108)
|
0
|
(487 908)
|
(401 140)
|
(235 800)
|
0
|
0
|
(200 759)
|
(200 759)
|
0
|
(498 957)
|
(298 198)
|
(298 198)
|
0
|
0
|
(148 976)
|
(148 976)
|
0
|
(445 305)
|
(296 329)
|
(296 329)
|
0
|
(809 836)
|
(809 836)
|
(809 836)
|
0
|
(1 013 638)
|
(1 013 638)
|
(1 013 638)
|
0
|
(297 803)
|
(297 803)
|
|
Other |
0
|
(37 140)
|
(86 534)
|
(81 589)
|
(72 200)
|
(280 199)
|
(79 749)
|
25 463
|
(51 253)
|
36 377
|
132 898
|
(234 156)
|
(154 894)
|
3 725
|
(256 769)
|
(304)
|
(9 613)
|
7 371
|
(224 395)
|
(376 337)
|
(214 070)
|
(232 155)
|
(88)
|
142 663
|
(20 758)
|
(20 723)
|
(20 663)
|
1 495
|
33
|
(9)
|
12
|
(18 867)
|
(18 902)
|
(19 365)
|
(19 330)
|
(1 962)
|
(312)
|
(1 616)
|
(39)
|
25 837
|
24 310
|
|
Cash from Financing Activities |
(38 276)
N/A
|
116 407
N/A
|
(298 668)
N/A
|
801 248
N/A
|
630 333
-21%
|
45 696
-93%
|
1 129 950
+2 373%
|
(194 153)
N/A
|
(163 679)
+16%
|
(303 476)
-85%
|
(638 999)
-111%
|
(910 268)
-42%
|
(768 484)
+16%
|
(1 494 380)
-94%
|
(1 239 093)
+17%
|
(1 416 961)
-14%
|
(1 319 712)
+7%
|
167 874
N/A
|
(519 701)
N/A
|
(124 839)
+76%
|
(371 109)
-197%
|
(1 064 590)
-187%
|
(570 454)
+46%
|
(663 960)
-16%
|
(664 847)
0%
|
(314 474)
+53%
|
(142 376)
+55%
|
(279 529)
-96%
|
(126 912)
+55%
|
383 298
N/A
|
(231 773)
N/A
|
(2 058 839)
-788%
|
(2 778 338)
-35%
|
(3 385 721)
-22%
|
(4 062 721)
-20%
|
(2 473 614)
+39%
|
(1 955 884)
+21%
|
(1 611 183)
+18%
|
117 429
N/A
|
197 409
+68%
|
184 367
-7%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
70 665
|
0
|
(179 219)
|
(197 719)
|
(224 668)
|
(311 725)
|
216 941
|
268 357
|
243 767
|
336 449
|
(14 354)
|
20 862
|
7 407
|
52 489
|
91 381
|
84 906
|
88 331
|
39 264
|
1 714
|
25 765
|
(15 524)
|
(10 688)
|
(14 915)
|
(14 894)
|
14 864
|
3 257
|
11 305
|
(3 132)
|
58 740
|
73 975
|
80 550
|
70 822
|
10 482
|
10 934
|
6 528
|
30 487
|
48 591
|
(22 387)
|
|
Net Change in Cash |
287 292
N/A
|
132 140
-54%
|
261 122
+98%
|
645 401
+147%
|
355 648
-45%
|
(137 272)
N/A
|
311 533
N/A
|
(535 898)
N/A
|
128 749
N/A
|
87 939
-32%
|
375 585
+327%
|
678 132
+81%
|
325 296
-52%
|
413 734
+27%
|
(360 984)
N/A
|
(807 041)
-124%
|
(336 894)
+58%
|
(119 836)
+64%
|
(526 347)
-339%
|
915 103
N/A
|
201 417
-78%
|
(388 617)
N/A
|
415 895
N/A
|
(562 199)
N/A
|
(228 079)
+59%
|
36 885
N/A
|
(96 022)
N/A
|
(76 048)
+21%
|
(304 718)
-301%
|
31 507
N/A
|
218 758
+594%
|
1 347 038
+516%
|
683 515
-49%
|
400 740
-41%
|
(486 764)
N/A
|
(1 632 558)
-235%
|
(504 555)
+69%
|
(197 627)
+61%
|
627 914
N/A
|
653 995
+4%
|
300 613
-54%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
586 690
N/A
|
203 742
-65%
|
591 286
+190%
|
(37 776)
N/A
|
858 132
N/A
|
493 176
-43%
|
(39 496)
N/A
|
380 432
N/A
|
44 965
-88%
|
174 474
+288%
|
746 227
+328%
|
1 344 633
+80%
|
757 331
-44%
|
1 922 468
+154%
|
857 247
-55%
|
602 513
-30%
|
930 329
+54%
|
(379 091)
N/A
|
(91 552)
+76%
|
951 611
N/A
|
533 262
-44%
|
674 259
+26%
|
960 584
+42%
|
117 285
-88%
|
447 456
+282%
|
366 199
-18%
|
61 173
-83%
|
188 542
+208%
|
(181 138)
N/A
|
(363 096)
-100%
|
453 663
N/A
|
3 347 137
+638%
|
3 387 878
+1%
|
3 705 911
+9%
|
3 505 135
-5%
|
830 574
-76%
|
1 440 395
+73%
|
1 407 028
-2%
|
479 998
-66%
|
407 995
-15%
|
138 558
-66%
|