S
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
Price:
3 420
IDR
0.59%
Market Cap:
41T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Fubotv Inc
NYSE:FUBO
|
Media
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
| CN |
|
NIO Inc
NYSE:NIO
|
Automobiles
|
| US |
|
Fluor Corp
NYSE:FLR
|
Construction
|
| US |
|
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
| US |
|
TopBuild Corp
NYSE:BLD
|
Consumer products
|
| US |
|
Abbott Laboratories
NYSE:ABT
|
Health Care
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
| US |
|
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
| US |
|
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
| US |
|
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SRAJ Alert
Sejahteraraya Anugrahjaya Tbk PT
3420
+20 (+0.59%)
| 52 Week Range |
204
3 420
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Fubotv Inc
NYSE:FUBO
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Uber Technologies Inc
NYSE:UBER
|
US |
|
|
NIO Inc
NYSE:NIO
|
CN |
|
|
Fluor Corp
NYSE:FLR
|
US |
|
|
Jacobs Engineering Group Inc
NYSE:J
|
US |
|
|
TopBuild Corp
NYSE:BLD
|
US |
|
|
Abbott Laboratories
NYSE:ABT
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
|
|
Occidental Petroleum Corp
NYSE:OXY
|
US |
|
|
Matrix Service Co
NASDAQ:MTRX
|
US |
|
|
Automatic Data Processing Inc
NASDAQ:ADP
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
|
|
Ambarella Inc
NASDAQ:AMBA
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Sejahteraraya Anugrahjaya Tbk PT
Income Statement
Earnings Waterfall
Sejahteraraya Anugrahjaya Tbk PT
Sejahteraraya Anugrahjaya Tbk PT
|
Revenue
|
2.9T
IDR
|
|
Cost of Revenue
|
-2T
IDR
|
|
Gross Profit
|
848B
IDR
|
|
Operating Expenses
|
-670.5B
IDR
|
|
Operating Income
|
177.5B
IDR
|
|
Other Expenses
|
-164.4B
IDR
|
|
Net Income
|
13.1B
IDR
|
Income Statement
Sejahteraraya Anugrahjaya Tbk PT
Sejahteraraya Anugrahjaya Tbk PT
Currency: IDR
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
291 897
N/A
|
313 620
+7%
|
340 517
+9%
|
359 746
+6%
|
380 062
+6%
|
417 795
+10%
|
449 071
+7%
|
488 652
+9%
|
519 326
+6%
|
544 897
+5%
|
576 182
+6%
|
585 494
+2%
|
591 472
+1%
|
614 078
+4%
|
631 680
+3%
|
659 993
+4%
|
693 273
+5%
|
742 983
+7%
|
806 031
+8%
|
884 102
+10%
|
945 296
+7%
|
1 001 839
+6%
|
1 002 002
+0%
|
1 024 984
+2%
|
1 258 171
+23%
|
1 326 238
+5%
|
1 283 799
-3%
|
1 784 245
+39%
|
1 834 816
+3%
|
2 016 639
+10%
|
1 924 453
-5%
|
1 902 775
-1%
|
1 797 611
-6%
|
1 780 010
-1%
|
1 934 164
+9%
|
1 997 020
+3%
|
2 158 646
+8%
|
2 348 852
+9%
|
2 503 174
+7%
|
2 707 685
+8%
|
2 892 939
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(244 240)
|
(284 802)
|
(316 227)
|
(334 969)
|
(354 846)
|
(383 897)
|
(392 911)
|
(417 326)
|
(437 682)
|
(451 469)
|
(467 463)
|
(475 887)
|
(483 540)
|
(503 901)
|
(519 804)
|
(539 990)
|
(552 421)
|
(594 591)
|
(618 688)
|
(656 002)
|
(698 146)
|
(699 721)
|
(721 717)
|
(736 469)
|
(922 826)
|
(969 962)
|
(864 698)
|
(1 205 756)
|
(1 150 337)
|
(1 222 842)
|
(1 219 420)
|
(1 224 119)
|
(1 225 396)
|
(1 283 485)
|
(1 377 109)
|
(1 450 599)
|
(1 559 570)
|
(1 680 305)
|
(1 785 154)
|
(1 929 715)
|
(2 044 922)
|
|
| Gross Profit |
47 657
N/A
|
28 817
-40%
|
24 290
-16%
|
24 776
+2%
|
25 216
+2%
|
33 899
+34%
|
56 159
+66%
|
71 328
+27%
|
81 645
+14%
|
93 429
+14%
|
108 719
+16%
|
109 607
+1%
|
107 932
-2%
|
110 177
+2%
|
111 876
+2%
|
120 004
+7%
|
140 852
+17%
|
148 392
+5%
|
187 343
+26%
|
228 099
+22%
|
247 150
+8%
|
302 119
+22%
|
280 286
-7%
|
288 515
+3%
|
335 346
+16%
|
356 276
+6%
|
419 100
+18%
|
578 488
+38%
|
684 479
+18%
|
793 798
+16%
|
705 033
-11%
|
678 656
-4%
|
572 215
-16%
|
496 525
-13%
|
557 054
+12%
|
546 421
-2%
|
599 076
+10%
|
668 548
+12%
|
718 020
+7%
|
777 970
+8%
|
848 017
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(108 069)
|
(116 018)
|
(124 194)
|
(131 761)
|
(140 725)
|
(137 905)
|
(157 079)
|
(166 948)
|
(174 893)
|
(182 187)
|
(197 348)
|
(199 978)
|
(202 953)
|
(199 230)
|
(202 915)
|
(209 574)
|
(224 128)
|
(231 568)
|
(269 883)
|
(287 429)
|
(295 436)
|
(316 302)
|
(328 530)
|
(351 146)
|
(455 028)
|
(474 846)
|
(403 247)
|
(480 504)
|
(396 017)
|
(438 001)
|
(478 548)
|
(504 662)
|
(531 594)
|
(541 007)
|
(526 041)
|
(527 160)
|
(553 104)
|
(580 816)
|
(611 759)
|
(643 954)
|
(670 496)
|
|
| Selling, General & Administrative |
(106 915)
|
(118 177)
|
(107 985)
|
(115 588)
|
(124 550)
|
(121 929)
|
(141 064)
|
(151 007)
|
(159 277)
|
(166 346)
|
(181 207)
|
(183 891)
|
(186 752)
|
(183 325)
|
(187 680)
|
(194 543)
|
(208 352)
|
(214 420)
|
(253 643)
|
(271 061)
|
(280 377)
|
(302 298)
|
(311 167)
|
(327 463)
|
(410 467)
|
(421 962)
|
(373 088)
|
(431 363)
|
(372 508)
|
(414 004)
|
(426 789)
|
(447 387)
|
(471 022)
|
(476 092)
|
(459 914)
|
(460 547)
|
(483 598)
|
(509 217)
|
(534 804)
|
(564 990)
|
(590 953)
|
|
| Depreciation & Amortization |
(1 153)
|
2 160
|
(16 210)
|
(16 173)
|
(16 175)
|
(15 976)
|
(16 015)
|
(15 942)
|
(15 616)
|
(15 841)
|
(16 141)
|
(16 086)
|
(16 200)
|
(15 904)
|
(15 235)
|
(15 030)
|
(15 775)
|
(17 146)
|
(16 240)
|
(16 367)
|
(15 059)
|
(14 004)
|
(17 364)
|
(23 683)
|
(44 561)
|
(52 884)
|
(30 159)
|
(49 141)
|
(37 972)
|
(38 460)
|
(51 760)
|
(57 275)
|
(60 572)
|
(64 915)
|
(66 127)
|
(66 613)
|
(69 506)
|
(71 599)
|
(76 955)
|
(78 964)
|
(79 543)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 463
|
14 463
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(60 410)
N/A
|
(87 199)
-44%
|
(99 904)
-15%
|
(106 985)
-7%
|
(115 510)
-8%
|
(104 007)
+10%
|
(100 919)
+3%
|
(95 621)
+5%
|
(93 247)
+2%
|
(88 757)
+5%
|
(88 630)
+0%
|
(90 371)
-2%
|
(95 022)
-5%
|
(89 054)
+6%
|
(91 039)
-2%
|
(89 571)
+2%
|
(83 276)
+7%
|
(83 175)
+0%
|
(82 540)
+1%
|
(59 329)
+28%
|
(48 286)
+19%
|
(14 183)
+71%
|
(48 245)
-240%
|
(62 631)
-30%
|
(119 683)
-91%
|
(118 570)
+1%
|
15 853
N/A
|
97 984
+518%
|
288 462
+194%
|
355 797
+23%
|
226 484
-36%
|
173 994
-23%
|
40 621
-77%
|
(44 482)
N/A
|
31 014
N/A
|
19 261
-38%
|
45 972
+139%
|
87 731
+91%
|
106 261
+21%
|
134 016
+26%
|
177 521
+32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(40 753)
|
(36 626)
|
(41 381)
|
(38 934)
|
(33 553)
|
(32 214)
|
(25 844)
|
(24 420)
|
(24 569)
|
(31 236)
|
(32 246)
|
(27 746)
|
(22 497)
|
1 942
|
6 065
|
7 052
|
4 273
|
(4 556)
|
(6 828)
|
(7 400)
|
(5 434)
|
(5 678)
|
(5 292)
|
(5 407)
|
(15 915)
|
(29 622)
|
(44 044)
|
(65 248)
|
(74 015)
|
(77 481)
|
(94 070)
|
(89 447)
|
(82 383)
|
(76 065)
|
(76 925)
|
(94 613)
|
(116 691)
|
(141 531)
|
(144 566)
|
(148 633)
|
(153 461)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 463
|
14 463
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(648)
|
0
|
194
|
0
|
0
|
0
|
(194)
|
109
|
0
|
0
|
0
|
313
|
313
|
0
|
0
|
181
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(160)
|
(568)
|
1 980
|
2 487
|
1 223
|
1 715
|
(405)
|
(837)
|
408
|
4 562
|
7 316
|
7 279
|
7 968
|
4 290
|
(15 105)
|
(15 348)
|
(17 024)
|
(14 933)
|
(7 611)
|
(6 706)
|
(8 884)
|
(15 674)
|
(12 787)
|
(12 919)
|
3 169
|
13 930
|
13 810
|
35 552
|
20 397
|
9 002
|
23 692
|
5 424
|
6 038
|
9 686
|
3 643
|
4 222
|
5 983
|
7 258
|
7 014
|
4 463
|
6 728
|
|
| Pre-Tax Income |
(101 323)
N/A
|
(124 393)
-23%
|
(139 306)
-12%
|
(143 433)
-3%
|
(147 841)
-3%
|
(134 507)
+9%
|
(127 168)
+5%
|
(120 878)
+5%
|
(117 409)
+3%
|
(115 432)
+2%
|
(113 559)
+2%
|
(110 840)
+2%
|
(109 552)
+1%
|
(82 823)
+24%
|
(100 080)
-21%
|
(97 866)
+2%
|
(96 026)
+2%
|
(102 663)
-7%
|
(96 978)
+6%
|
(74 083)
+24%
|
(62 603)
+15%
|
(35 342)
+44%
|
(66 323)
-88%
|
(80 956)
-22%
|
(132 429)
-64%
|
(134 455)
-2%
|
191
N/A
|
82 751
+43 137%
|
234 844
+184%
|
287 318
+22%
|
156 420
-46%
|
90 284
-42%
|
(35 723)
N/A
|
(110 861)
-210%
|
(42 087)
+62%
|
(71 130)
-69%
|
(64 737)
+9%
|
(46 541)
+28%
|
(31 291)
+33%
|
(10 154)
+68%
|
30 788
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
25 018
|
29 730
|
38 690
|
40 349
|
41 992
|
40 589
|
(5 413)
|
(6 915)
|
(29 755)
|
(47 412)
|
16 052
|
3 078
|
25 000
|
35 627
|
(1 201)
|
(3 238)
|
(10 102)
|
(8 502)
|
1 378
|
6 894
|
7 308
|
(5 091)
|
(9 451)
|
(8 237)
|
(9 022)
|
(2 658)
|
(14 689)
|
(28 992)
|
(30 925)
|
(25 092)
|
9 185
|
15 990
|
21 987
|
17 773
|
(2 100)
|
4 199
|
2 558
|
(873)
|
(7 022)
|
(9 539)
|
(17 446)
|
|
| Income from Continuing Operations |
(76 307)
|
(94 665)
|
(100 615)
|
(103 084)
|
(105 849)
|
(93 918)
|
(132 581)
|
(127 793)
|
(147 164)
|
(162 844)
|
(97 507)
|
(107 761)
|
(84 551)
|
(47 195)
|
(101 281)
|
(101 105)
|
(106 129)
|
(111 167)
|
(95 601)
|
(67 189)
|
(55 295)
|
(40 433)
|
(75 774)
|
(89 193)
|
(141 450)
|
(137 113)
|
(14 498)
|
53 759
|
203 919
|
262 226
|
165 604
|
106 274
|
(13 736)
|
(93 088)
|
(44 187)
|
(66 931)
|
(62 179)
|
(47 414)
|
(38 313)
|
(19 693)
|
13 342
|
|
| Income to Minority Interest |
554
|
521
|
283
|
250
|
209
|
163
|
408
|
212
|
454
|
319
|
285
|
484
|
266
|
335
|
431
|
407
|
345
|
382
|
182
|
127
|
126
|
94
|
104
|
96
|
112
|
43
|
117
|
5
|
(147)
|
(189)
|
(296)
|
(245)
|
(129)
|
(44)
|
(128)
|
(99)
|
(91)
|
(108)
|
(177)
|
(195)
|
(228)
|
|
| Net Income (Common) |
(75 751)
N/A
|
(94 142)
-24%
|
(100 333)
-7%
|
(102 833)
-2%
|
(105 640)
-3%
|
(93 755)
+11%
|
(132 172)
-41%
|
(127 582)
+3%
|
(146 711)
-15%
|
(162 526)
-11%
|
(97 222)
+40%
|
(107 278)
-10%
|
(84 286)
+21%
|
(46 861)
+44%
|
(100 850)
-115%
|
(100 697)
+0%
|
(105 783)
-5%
|
(110 783)
-5%
|
(95 419)
+14%
|
(67 062)
+30%
|
(55 170)
+18%
|
(40 339)
+27%
|
(75 670)
-88%
|
(89 097)
-18%
|
(141 339)
-59%
|
(137 070)
+3%
|
(14 381)
+90%
|
53 764
N/A
|
203 771
+279%
|
262 037
+29%
|
165 308
-37%
|
106 029
-36%
|
(13 865)
N/A
|
(93 131)
-572%
|
(44 315)
+52%
|
(67 030)
-51%
|
(62 270)
+7%
|
(47 522)
+24%
|
(38 490)
+19%
|
(19 888)
+48%
|
13 114
N/A
|
|
| EPS (Diluted) |
-5.19
N/A
|
-11.32
-118%
|
-12.07
-7%
|
-12.37
-2%
|
-12.7
-3%
|
-11.27
+11%
|
-15.9
-41%
|
-15.34
+4%
|
-17.65
-15%
|
-19.56
-11%
|
-8.9
+54%
|
-9.82
-10%
|
-7.71
+21%
|
-4.29
+44%
|
-9.24
-115%
|
-9.23
+0%
|
-8.08
+12%
|
-9.23
-14%
|
-7.95
+14%
|
-5.58
+30%
|
-4.6
+18%
|
-3.36
+27%
|
-6.31
-88%
|
-7.42
-18%
|
-11.78
-59%
|
-11.42
+3%
|
-1.2
+89%
|
4.48
N/A
|
16.98
+279%
|
21.84
+29%
|
13.77
-37%
|
8.84
-36%
|
-1.16
N/A
|
-7.76
-569%
|
-3.69
+52%
|
-5.59
-51%
|
-5.19
+7%
|
-3.96
+24%
|
-3.21
+19%
|
-1.66
+48%
|
1.09
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
