Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
256
3 510
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sejahteraraya Anugrahjaya Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(19 494)
|
(14 340)
|
(19 871)
|
(21 132)
|
(23 498)
|
(27 253)
|
(24 823)
|
(22 436)
|
(25 094)
|
2 729
|
(1 301)
|
5 078
|
180
|
3 980
|
3 100
|
(2 632)
|
24 102
|
0
|
(36 746)
|
(12 285)
|
(36 234)
|
(834)
|
41 639
|
24 058
|
33 951
|
(2 086)
|
(2 026)
|
(2 974)
|
(2 455)
|
(6 293)
|
(10 003)
|
(5 405)
|
0
|
(12 882)
|
(8 576)
|
(14 921)
|
(18 431)
|
(9 178)
|
(11 217)
|
(14 535)
|
(17 529)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26 295)
|
(68 885)
|
(113 684)
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(289 373)
|
(306 909)
|
(327 932)
|
(340 705)
|
(342 993)
|
(337 692)
|
(337 194)
|
(399 340)
|
(397 332)
|
(466 361)
|
(526 960)
|
(569 530)
|
(530 534)
|
(510 366)
|
(512 106)
|
(475 560)
|
(582 365)
|
(514 042)
|
(550 631)
|
(559 686)
|
(614 564)
|
(507 319)
|
(464 975)
|
(420 400)
|
(420 195)
|
(591 915)
|
(566 377)
|
(558 404)
|
(721 231)
|
(791 901)
|
(893 314)
|
(789 316)
|
(857 988)
|
(919 868)
|
(945 163)
|
(925 826)
|
(560 771)
|
(1 242 620)
|
(1 347 137)
|
(1 729 301)
|
(2 027 401)
|
|
Cash from Operating Activities |
(52 897)
N/A
|
(43 358)
+18%
|
(45 836)
-6%
|
(41 578)
+9%
|
(5 290)
+87%
|
20 570
N/A
|
(5 601)
N/A
|
15 580
N/A
|
34 294
+120%
|
(2 319)
N/A
|
9 473
N/A
|
(92 935)
N/A
|
(33 887)
+64%
|
13 835
N/A
|
30 607
+121%
|
96 462
+215%
|
(2 623)
N/A
|
180 782
N/A
|
157 197
-13%
|
196 168
+25%
|
268 405
+37%
|
43 207
-84%
|
70 494
+63%
|
54 478
-23%
|
105 482
+94%
|
89 121
-16%
|
136 456
+53%
|
216 772
+59%
|
153 535
-29%
|
336 787
+119%
|
303 090
-10%
|
172 618
-43%
|
118 524
-31%
|
210 475
+78%
|
108 252
-49%
|
69 726
-36%
|
82 889
+19%
|
55 917
-33%
|
188 355
+237%
|
314 493
+67%
|
385 720
+23%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
165 421
|
(42 911)
|
(29 298)
|
(19 738)
|
(52 367)
|
(44 774)
|
(42 582)
|
(142 327)
|
(198 675)
|
(202 836)
|
(205 963)
|
(104 502)
|
(203 427)
|
(407 769)
|
(433 815)
|
(475 439)
|
(384 039)
|
(409 563)
|
(502 852)
|
(490 982)
|
(536 322)
|
(351 451)
|
(499 564)
|
(555 054)
|
(578 600)
|
(522 490)
|
(354 988)
|
(380 782)
|
(294 235)
|
(467 189)
|
(509 243)
|
(458 298)
|
(468 376)
|
(659 890)
|
(614 563)
|
(647 101)
|
(671 082)
|
(588 598)
|
(605 672)
|
(660 186)
|
(691 061)
|
|
Other Items |
50 857
|
911
|
761
|
204
|
(49 651)
|
670
|
759
|
629
|
485
|
147
|
58
|
38
|
37
|
76
|
0
|
0
|
76
|
25 572
|
0
|
25 572
|
25 765
|
194
|
194
|
194
|
0
|
109
|
109
|
109
|
0
|
(1 091)
|
(16 617)
|
0
|
0
|
(18 332)
|
(18 332)
|
0
|
0
|
3 208
|
0
|
0
|
3 488
|
|
Cash from Investing Activities |
216 279
N/A
|
(42 000)
N/A
|
(28 537)
+32%
|
(19 534)
+32%
|
(102 019)
-422%
|
(44 105)
+57%
|
(41 824)
+5%
|
(141 698)
-239%
|
(198 191)
-40%
|
(202 689)
-2%
|
(205 905)
-2%
|
(104 465)
+49%
|
(203 390)
-95%
|
(407 693)
-100%
|
(433 739)
-6%
|
(475 363)
-10%
|
(366 596)
+23%
|
(383 992)
-5%
|
(477 280)
-24%
|
(465 410)
+2%
|
(527 924)
-13%
|
(351 257)
+33%
|
(499 370)
-42%
|
(554 860)
-11%
|
(578 600)
-4%
|
(522 381)
+10%
|
(354 879)
+32%
|
(380 674)
-7%
|
(294 126)
+23%
|
(468 280)
-59%
|
(525 860)
-12%
|
(459 389)
+13%
|
(469 468)
-2%
|
(678 222)
-44%
|
(617 369)
+9%
|
(665 432)
-8%
|
(689 414)
-4%
|
(585 390)
+15%
|
(602 464)
-3%
|
(656 978)
-9%
|
(687 573)
-5%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
4 849
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
621 444
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(64 370)
|
(75 601)
|
(73 819)
|
(90 246)
|
(95 584)
|
(93 546)
|
(77 385)
|
(14 010)
|
97 164
|
101 784
|
77 480
|
1 864
|
(115 991)
|
(58 422)
|
(44 189)
|
45 991
|
163 113
|
188 989
|
345 495
|
265 886
|
339 761
|
315 545
|
195 428
|
669 162
|
219 216
|
854 321
|
830 036
|
370 030
|
1 049 564
|
179 238
|
73 464
|
66 065
|
(243 940)
|
885 079
|
974 001
|
980 491
|
875 855
|
(73 596)
|
(71 527)
|
(84 387)
|
(1 353)
|
|
Other |
(261 102)
|
168 006
|
169 561
|
184 231
|
158 593
|
(48 809)
|
(37 890)
|
(42 485)
|
(41 321)
|
(38 920)
|
(43 591)
|
(30 790)
|
(24 713)
|
(20 736)
|
(16 913)
|
(16 766)
|
(14 039)
|
(13 530)
|
(14 529)
|
(11 643)
|
(14 488)
|
0
|
220 935
|
317 471
|
675 497
|
0
|
429 378
|
343 509
|
421 280
|
0
|
0
|
431 062
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(320 625)
N/A
|
92 405
N/A
|
95 743
+4%
|
93 985
-2%
|
63 009
-33%
|
(142 356)
N/A
|
(115 276)
+19%
|
(56 495)
+51%
|
55 843
N/A
|
684 308
+1 125%
|
655 333
-4%
|
592 518
-10%
|
480 740
-19%
|
(79 158)
N/A
|
(61 103)
+23%
|
29 225
N/A
|
149 074
+410%
|
175 459
+18%
|
330 967
+89%
|
254 243
-23%
|
325 273
+28%
|
315 545
-3%
|
427 185
+35%
|
997 456
+133%
|
905 536
-9%
|
854 321
-6%
|
583 917
-32%
|
38 042
-93%
|
795 347
+1 991%
|
179 238
-77%
|
91 148
-49%
|
75 847
-17%
|
(665 220)
N/A
|
885 079
N/A
|
974 001
+10%
|
980 491
+1%
|
875 855
-11%
|
(73 596)
N/A
|
(71 527)
+3%
|
(84 387)
-18%
|
(1 353)
+98%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1 670
|
0
|
5 960
|
2 129
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
(155 573)
N/A
|
7 047
N/A
|
27 330
+288%
|
35 002
+28%
|
(44 300)
N/A
|
(165 891)
-274%
|
(162 701)
+2%
|
(182 613)
-12%
|
(108 054)
+41%
|
479 300
N/A
|
458 901
-4%
|
395 118
-14%
|
243 463
-38%
|
(473 017)
N/A
|
(464 235)
+2%
|
(349 676)
+25%
|
(220 145)
+37%
|
(27 751)
+87%
|
10 884
N/A
|
(15 000)
N/A
|
65 754
N/A
|
7 495
-89%
|
(1 691)
N/A
|
497 074
N/A
|
432 418
-13%
|
421 061
-3%
|
365 494
-13%
|
(125 860)
N/A
|
654 756
N/A
|
47 745
-93%
|
(131 621)
N/A
|
(210 924)
-60%
|
(1 016 163)
-382%
|
417 332
N/A
|
464 884
+11%
|
384 785
-17%
|
269 331
-30%
|
(603 069)
N/A
|
(485 636)
+19%
|
(426 872)
+12%
|
(303 206)
+29%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
112 524
N/A
|
(86 269)
N/A
|
(75 134)
+13%
|
(61 316)
+18%
|
(57 657)
+6%
|
(24 204)
+58%
|
(48 183)
-99%
|
(126 747)
-163%
|
(164 381)
-30%
|
(205 155)
-25%
|
(196 490)
+4%
|
(197 437)
0%
|
(237 314)
-20%
|
(393 934)
-66%
|
(403 208)
-2%
|
(378 977)
+6%
|
(386 662)
-2%
|
(228 781)
+41%
|
(345 655)
-51%
|
(294 814)
+15%
|
(267 917)
+9%
|
(308 243)
-15%
|
(429 070)
-39%
|
(500 575)
-17%
|
(473 118)
+5%
|
(433 369)
+8%
|
(218 531)
+50%
|
(164 010)
+25%
|
(140 700)
+14%
|
(130 402)
+7%
|
(206 153)
-58%
|
(285 680)
-39%
|
(349 852)
-22%
|
(449 416)
-28%
|
(506 311)
-13%
|
(577 374)
-14%
|
(588 193)
-2%
|
(532 681)
+9%
|
(417 317)
+22%
|
(345 693)
+17%
|
(305 341)
+12%
|