Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
204
3 510
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Sejahteraraya Anugrahjaya Tbk PT
| Current Assets | 860.7B |
| Cash & Short-Term Investments | 304.1B |
| Receivables | 467.9B |
| Other Current Assets | 88.7B |
| Non-Current Assets | 4.7T |
| Long-Term Investments | 40B |
| PP&E | 4.3T |
| Intangibles | 249.3B |
| Other Non-Current Assets | 122.2B |
| Current Liabilities | 2.1T |
| Accounts Payable | 153.8B |
| Accrued Liabilities | 152.4B |
| Short-Term Debt | 25.4B |
| Other Current Liabilities | 1.8T |
| Non-Current Liabilities | 1.6T |
| Long-Term Debt | 1.5T |
| Other Non-Current Liabilities | 113.8B |
Balance Sheet
Sejahteraraya Anugrahjaya Tbk PT
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
398 975
|
46 439
|
567 314
|
86 242
|
84 622
|
92 117
|
271 172
|
360 922
|
348 254
|
225 185
|
|
| Cash |
0
|
879
|
473
|
949
|
1 119
|
92 117
|
271 172
|
360 922
|
348 254
|
225 185
|
|
| Cash Equivalents |
398 975
|
45 561
|
566 841
|
85 293
|
83 503
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
150 070
|
160 000
|
140 000
|
140 000
|
326 613
|
340 000
|
770 000
|
290 000
|
|
| Total Receivables |
25 613
|
34 223
|
60 076
|
82 055
|
130 508
|
149 736
|
230 660
|
242 100
|
268 919
|
404 263
|
|
| Accounts Receivables |
24 810
|
33 106
|
58 851
|
81 104
|
128 506
|
145 817
|
225 423
|
233 901
|
242 981
|
395 321
|
|
| Other Receivables |
803
|
1 117
|
1 225
|
951
|
2 002
|
3 919
|
5 237
|
8 198
|
25 937
|
8 942
|
|
| Inventory |
23 779
|
22 905
|
23 575
|
27 085
|
29 527
|
39 893
|
74 691
|
70 409
|
49 622
|
48 940
|
|
| Other Current Assets |
6 908
|
214 617
|
204 645
|
300 815
|
161 911
|
7 221
|
60 268
|
8 023
|
8 819
|
29 861
|
|
| Total Current Assets |
455 276
|
318 184
|
1 005 680
|
656 198
|
546 569
|
428 967
|
963 405
|
1 021 455
|
1 445 614
|
998 249
|
|
| PP&E Net |
1 283 526
|
1 154 593
|
1 087 257
|
1 295 257
|
1 758 982
|
2 253 801
|
2 965 851
|
3 487 117
|
3 918 940
|
4 196 834
|
|
| PP&E Gross |
1 283 526
|
1 154 593
|
1 087 257
|
1 295 257
|
1 758 982
|
2 253 801
|
2 965 851
|
3 487 117
|
3 918 940
|
4 196 834
|
|
| Accumulated Depreciation |
242 139
|
321 754
|
398 842
|
478 887
|
556 720
|
629 006
|
757 388
|
930 466
|
1 153 835
|
1 430 914
|
|
| Intangible Assets |
4 495
|
2 586
|
847
|
506
|
223
|
5 773
|
10 032
|
18 017
|
12 824
|
11 773
|
|
| Goodwill |
0
|
0
|
0
|
0
|
237 771
|
237 771
|
237 771
|
237 771
|
237 771
|
237 771
|
|
| Note Receivable |
0
|
6 709
|
3 984
|
0
|
1 733
|
1 733
|
1 292
|
1 292
|
7 437
|
12 673
|
|
| Long-Term Investments |
40 010
|
40 010
|
40 010
|
40 010
|
40 010
|
40 010
|
40 010
|
40 010
|
40 010
|
40 010
|
|
| Other Long-Term Assets |
74 652
|
149 864
|
165 789
|
163 975
|
153 595
|
141 525
|
127 968
|
66 145
|
87 004
|
108 981
|
|
| Other Assets |
0
|
0
|
0
|
0
|
237 771
|
237 771
|
237 771
|
237 771
|
237 771
|
237 771
|
|
| Total Assets |
1 857 959
N/A
|
1 671 945
-10%
|
2 303 568
+38%
|
2 155 946
-6%
|
2 738 884
+27%
|
3 109 581
+14%
|
4 346 329
+40%
|
4 871 807
+12%
|
5 749 599
+18%
|
5 606 291
-2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
24 038
|
31 716
|
33 818
|
36 721
|
62 204
|
101 040
|
175 207
|
192 301
|
161 991
|
140 702
|
|
| Accrued Liabilities |
23 130
|
29 645
|
40 481
|
44 050
|
48 826
|
62 016
|
95 684
|
124 082
|
140 525
|
158 668
|
|
| Short-Term Debt |
11 811
|
25 165
|
16 811
|
18 685
|
24 816
|
74 679
|
221 000
|
589 153
|
483 536
|
17 814
|
|
| Current Portion of Long-Term Debt |
105 213
|
153 167
|
119 946
|
76 642
|
51 732
|
13 459
|
21 565
|
53 868
|
76 883
|
90 122
|
|
| Other Current Liabilities |
218 497
|
218 406
|
252 391
|
301 671
|
585 125
|
847 653
|
1 157 922
|
1 699 777
|
1 739 830
|
1 698 220
|
|
| Total Current Liabilities |
382 688
|
458 099
|
463 448
|
477 769
|
772 702
|
1 098 847
|
1 671 377
|
2 659 181
|
2 602 765
|
2 105 526
|
|
| Long-Term Debt |
309 082
|
170 385
|
75 290
|
173
|
60 000
|
163 421
|
829 686
|
203 174
|
1 164 892
|
1 542 298
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 653
|
14 432
|
|
| Minority Interest |
2 240
|
1 886
|
1 602
|
1 171
|
1 004
|
913
|
789
|
1 090
|
1 225
|
1 402
|
|
| Other Liabilities |
21 220
|
28 452
|
40 780
|
53 126
|
63 461
|
70 689
|
90 529
|
82 049
|
77 151
|
86 578
|
|
| Total Liabilities |
715 230
N/A
|
658 823
-8%
|
581 120
-12%
|
532 239
-8%
|
897 168
+69%
|
1 333 869
+49%
|
2 592 382
+94%
|
2 945 494
+14%
|
3 855 687
+31%
|
3 750 236
-3%
|
|
| Equity | |||||||||||
| Common Stock |
803 048
|
803 048
|
1 091 778
|
1 091 778
|
1 200 071
|
1 200 071
|
1 200 071
|
1 200 071
|
1 200 071
|
1 200 071
|
|
| Retained Earnings |
72 598
|
204 770
|
301 992
|
402 842
|
498 261
|
573 931
|
600 689
|
435 381
|
479 696
|
518 186
|
|
| Additional Paid In Capital |
410 717
|
410 717
|
927 725
|
927 725
|
1 124 817
|
1 124 817
|
1 124 817
|
1 124 817
|
1 124 817
|
1 124 817
|
|
| Other Equity |
1 562
|
4 128
|
4 937
|
7 045
|
15 089
|
24 755
|
29 749
|
36 806
|
48 721
|
49 353
|
|
| Total Equity |
1 142 729
N/A
|
1 013 123
-11%
|
1 722 448
+70%
|
1 623 707
-6%
|
1 841 716
+13%
|
1 775 712
-4%
|
1 753 948
-1%
|
1 926 313
+10%
|
1 893 913
-2%
|
1 856 055
-2%
|
|
| Total Liabilities & Equity |
1 857 959
N/A
|
1 671 945
-10%
|
2 303 568
+38%
|
2 155 946
-6%
|
2 738 884
+27%
|
3 109 581
+14%
|
4 346 329
+40%
|
4 871 807
+12%
|
5 749 599
+18%
|
5 606 291
-2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
8 313
|
8 030
|
10 918
|
10 918
|
12 001
|
12 001
|
12 001
|
12 001
|
12 001
|
12 001
|
|
You don't have any saved screeners yet
