
Soho Global Health Tbk PT
IDX:SOHO

Intrinsic Value
The intrinsic value of one
SOHO
stock under the Base Case scenario is
553.63
IDR.
Compared to the current market price of 610 IDR,
Soho Global Health Tbk PT
is
Overvalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Soho Global Health Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Soho Global Health Tbk PT
Balance Sheet Decomposition
Soho Global Health Tbk PT
Current Assets | 4.6T |
Cash & Short-Term Investments | 437.8B |
Receivables | 2.3T |
Other Current Assets | 1.8T |
Non-Current Assets | 656.2B |
Long-Term Investments | 3.9B |
PP&E | 501.1B |
Intangibles | 16.7B |
Other Non-Current Assets | 134.6B |
Free Cash Flow Analysis
Soho Global Health Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Soho Global Health Tbk PT
Revenue
|
9.6T
IDR
|
Cost of Revenue
|
-8.1T
IDR
|
Gross Profit
|
1.5T
IDR
|
Operating Expenses
|
-943.4B
IDR
|
Operating Income
|
549.2B
IDR
|
Other Expenses
|
-106.4B
IDR
|
Net Income
|
442.8B
IDR
|
SOHO Profitability Score
Profitability Due Diligence
Soho Global Health Tbk PT's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Soho Global Health Tbk PT's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
SOHO Solvency Score
Solvency Due Diligence
Soho Global Health Tbk PT's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
Soho Global Health Tbk PT's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SOHO Price Targets Summary
Soho Global Health Tbk PT
Dividends
Current shareholder yield for SOHO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SOHO
stock under the Base Case scenario is
553.63
IDR.
Compared to the current market price of 610 IDR,
Soho Global Health Tbk PT
is
Overvalued by 9%.