Soechi Lines Tbk PT
IDX:SOCI

Watchlist Manager
Soechi Lines Tbk PT Logo
Soechi Lines Tbk PT
IDX:SOCI
Watchlist
Price: 171 IDR -0.58%
Market Cap: 1.4T IDR
Have any thoughts about
Soechi Lines Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Soechi Lines Tbk PT

Revenue
164.4m USD
Cost of Revenue
-125m USD
Gross Profit
39.3m USD
Operating Expenses
-10.6m USD
Operating Income
28.7m USD
Other Expenses
-15.9m USD
Net Income
12.8m USD

Income Statement
Soechi Lines Tbk PT

Rotate your device to view
Income Statement
Currency: USD
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
142
N/A
141
-1%
135
-4%
137
+1%
130
-5%
130
0%
131
+1%
136
+3%
139
+2%
135
-3%
133
-1%
133
+0%
132
0%
144
+9%
151
+5%
150
0%
157
+5%
153
-3%
148
-3%
144
-3%
130
-9%
127
-3%
126
0%
127
+1%
129
+1%
128
-1%
130
+1%
138
+6%
144
+5%
159
+10%
165
+4%
165
0%
170
+3%
162
-5%
161
0%
164
+2%
Gross Profit
Cost of Revenue
(90)
(89)
(88)
(89)
(82)
(83)
(82)
(88)
(92)
(90)
(88)
(87)
(84)
(91)
(96)
(94)
(106)
(104)
(101)
(100)
(94)
(94)
(92)
(93)
(93)
(91)
(94)
(102)
(103)
(117)
(123)
(126)
(131)
(124)
(123)
(125)
Gross Profit
52
N/A
52
+0%
47
-9%
47
+1%
48
+2%
47
-2%
50
+5%
48
-3%
47
-1%
45
-5%
45
-1%
45
+2%
48
+7%
53
+10%
55
+4%
57
+3%
51
-10%
49
-5%
47
-4%
43
-7%
36
-17%
33
-9%
35
+7%
34
-1%
36
+4%
37
+2%
36
-3%
36
+2%
41
+13%
42
+2%
42
0%
39
-7%
39
-1%
38
-1%
38
0%
39
+3%
Operating Income
Operating Expenses
(8)
(8)
(9)
(10)
(10)
(11)
(11)
(12)
(12)
(13)
(13)
(14)
(11)
(10)
(10)
(9)
(13)
(13)
(12)
(11)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
(12)
(12)
(11)
(11)
(11)
(11)
Selling, General & Administrative
(7)
(7)
(8)
(9)
(9)
(9)
(10)
(10)
(10)
(10)
(11)
(11)
(10)
(9)
(8)
(7)
(12)
(10)
(11)
(10)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(11)
(11)
(8)
(9)
(8)
(8)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(1)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(2)
(3)
(3)
Operating Income
44
N/A
43
0%
38
-13%
37
-1%
38
+1%
36
-5%
38
+6%
36
-6%
35
-1%
32
-8%
32
-2%
32
+0%
38
+18%
43
+14%
45
+4%
48
+6%
38
-20%
36
-6%
35
-3%
32
-8%
26
-19%
23
-13%
25
+9%
24
-2%
26
+7%
27
+3%
26
-3%
26
+1%
30
+14%
31
+2%
30
-3%
26
-11%
27
+3%
27
-2%
27
+3%
29
+5%
Pre-Tax Income
Interest Income Expense
(0)
(5)
(7)
(14)
(11)
(10)
(10)
(12)
(12)
(15)
(17)
(19)
(18)
(18)
(19)
(19)
(21)
(23)
(24)
(25)
(24)
(21)
(20)
(16)
(16)
(15)
(15)
(15)
(19)
(20)
(18)
(18)
(15)
(14)
(15)
(13)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
(5)
(5)
(5)
(10)
(6)
0
(6)
0
(0)
0
0
(1)
(1)
(1)
(1)
(3)
(3)
(4)
0
(2)
(1)
(5)
(5)
(5)
(5)
0
0
0
0
0
0
(0)
0
(0)
(0)
Total Other Income
0
0
0
0
7
7
0
7
0
1
1
1
(4)
(4)
(4)
(4)
(1)
(1)
(1)
(5)
31
32
35
35
2
1
(3)
(4)
(2)
(2)
(1)
(1)
(1)
0
0
(0)
Pre-Tax Income
42
N/A
34
-21%
26
-23%
18
-29%
24
+29%
26
+10%
28
+8%
25
-12%
23
-7%
19
-18%
17
-14%
14
-17%
15
+11%
20
+33%
21
+5%
24
+12%
13
-46%
8
-37%
6
-27%
2
-71%
31
+1 692%
32
+2%
34
+6%
37
+10%
8
-79%
8
+8%
8
-5%
7
-9%
9
+22%
9
-3%
11
+32%
8
-29%
11
+35%
12
+10%
12
+1%
15
+22%
Net Income
Tax Provision
(1)
(2)
(2)
(2)
(3)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(4)
(4)
(5)
(5)
(4)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Income from Continuing Operations
41
32
24
17
21
24
26
23
22
17
15
12
13
18
19
22
9
4
1
(3)
27
28
30
34
5
6
6
5
6
6
9
6
9
10
10
13
Income to Minority Interest
(0)
(0)
0
0
(0)
0
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
41
N/A
32
-23%
24
-23%
17
-32%
21
+27%
24
+12%
26
+9%
23
-13%
22
-4%
17
-20%
15
-16%
12
-18%
13
+12%
18
+36%
19
+6%
22
+13%
9
-57%
4
-55%
1
-65%
(3)
N/A
27
N/A
28
+3%
30
+7%
34
+11%
5
-84%
6
+13%
6
-8%
5
-9%
6
+26%
6
-3%
9
+48%
6
-35%
9
+48%
10
+14%
10
+1%
13
+25%
EPS (Diluted)
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A

See Also

Discover More