Summarecon Agung Tbk PT
IDX:SMRA

Watchlist Manager
Summarecon Agung Tbk PT Logo
Summarecon Agung Tbk PT
IDX:SMRA
Watchlist
Price: 605 IDR 1.68% Market Closed
Market Cap: 10T IDR
Have any thoughts about
Summarecon Agung Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one SMRA stock under the Base Case scenario is 910.23 IDR. Compared to the current market price of 605 IDR, Summarecon Agung Tbk PT is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SMRA Intrinsic Value
910.23 IDR
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Summarecon Agung Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SMRA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SMRA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Summarecon Agung Tbk PT

Provide an overview of the primary business activities
of Summarecon Agung Tbk PT.

What unique competitive advantages
does Summarecon Agung Tbk PT hold over its rivals?

What risks and challenges
does Summarecon Agung Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Summarecon Agung Tbk PT.

Provide P/S
for Summarecon Agung Tbk PT.

Provide P/E
for Summarecon Agung Tbk PT.

Provide P/OCF
for Summarecon Agung Tbk PT.

Provide P/FCFE
for Summarecon Agung Tbk PT.

Provide P/B
for Summarecon Agung Tbk PT.

Provide EV/S
for Summarecon Agung Tbk PT.

Provide EV/GP
for Summarecon Agung Tbk PT.

Provide EV/EBITDA
for Summarecon Agung Tbk PT.

Provide EV/EBIT
for Summarecon Agung Tbk PT.

Provide EV/OCF
for Summarecon Agung Tbk PT.

Provide EV/FCFF
for Summarecon Agung Tbk PT.

Provide EV/IC
for Summarecon Agung Tbk PT.

Show me price targets
for Summarecon Agung Tbk PT made by professional analysts.

What are the Revenue projections
for Summarecon Agung Tbk PT?

How accurate were the past Revenue estimates
for Summarecon Agung Tbk PT?

What are the Net Income projections
for Summarecon Agung Tbk PT?

How accurate were the past Net Income estimates
for Summarecon Agung Tbk PT?

What are the EPS projections
for Summarecon Agung Tbk PT?

How accurate were the past EPS estimates
for Summarecon Agung Tbk PT?

What are the EBIT projections
for Summarecon Agung Tbk PT?

How accurate were the past EBIT estimates
for Summarecon Agung Tbk PT?

Compare the revenue forecasts
for Summarecon Agung Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Summarecon Agung Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Summarecon Agung Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Summarecon Agung Tbk PT compared to its peers.

Compare the P/E ratios
of Summarecon Agung Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Summarecon Agung Tbk PT with its peers.

Analyze the financial leverage
of Summarecon Agung Tbk PT compared to its main competitors.

Show all profitability ratios
for Summarecon Agung Tbk PT.

Provide ROE
for Summarecon Agung Tbk PT.

Provide ROA
for Summarecon Agung Tbk PT.

Provide ROIC
for Summarecon Agung Tbk PT.

Provide ROCE
for Summarecon Agung Tbk PT.

Provide Gross Margin
for Summarecon Agung Tbk PT.

Provide Operating Margin
for Summarecon Agung Tbk PT.

Provide Net Margin
for Summarecon Agung Tbk PT.

Provide FCF Margin
for Summarecon Agung Tbk PT.

Show all solvency ratios
for Summarecon Agung Tbk PT.

Provide D/E Ratio
for Summarecon Agung Tbk PT.

Provide D/A Ratio
for Summarecon Agung Tbk PT.

Provide Interest Coverage Ratio
for Summarecon Agung Tbk PT.

Provide Altman Z-Score Ratio
for Summarecon Agung Tbk PT.

Provide Quick Ratio
for Summarecon Agung Tbk PT.

Provide Current Ratio
for Summarecon Agung Tbk PT.

Provide Cash Ratio
for Summarecon Agung Tbk PT.

What is the historical Revenue growth
over the last 5 years for Summarecon Agung Tbk PT?

What is the historical Net Income growth
over the last 5 years for Summarecon Agung Tbk PT?

What is the current Free Cash Flow
of Summarecon Agung Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Summarecon Agung Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Summarecon Agung Tbk PT

Current Assets 15.6T
Cash & Short-Term Investments 3.4T
Receivables 280.5B
Other Current Assets 11.9T
Non-Current Assets 16.3T
Long-Term Investments 14T
PP&E 451.1B
Other Non-Current Assets 1.9T
Current Liabilities 12.6T
Accounts Payable 85.9B
Accrued Liabilities 907.9B
Short-Term Debt 3.4T
Other Current Liabilities 8.2T
Non-Current Liabilities 8.9T
Long-Term Debt 3.3T
Other Non-Current Liabilities 5.7T
Efficiency

Earnings Waterfall
Summarecon Agung Tbk PT

Revenue
7.3T IDR
Cost of Revenue
-3.6T IDR
Gross Profit
3.7T IDR
Operating Expenses
-1.5T IDR
Operating Income
2.2T IDR
Other Expenses
-1.2T IDR
Net Income
935.6B IDR

Free Cash Flow Analysis
Summarecon Agung Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SMRA Profitability Score
Profitability Due Diligence

Summarecon Agung Tbk PT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
60/100
Profitability
Score

Summarecon Agung Tbk PT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

SMRA Solvency Score
Solvency Due Diligence

Summarecon Agung Tbk PT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Summarecon Agung Tbk PT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SMRA Price Targets Summary
Summarecon Agung Tbk PT

Wall Street analysts forecast SMRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SMRA is 853.61 IDR with a low forecast of 590.85 IDR and a high forecast of 1 260 IDR.

Lowest
Price Target
590.85 IDR
2% Downside
Average
Price Target
853.61 IDR
41% Upside
Highest
Price Target
1 260 IDR
108% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SMRA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SMRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Summarecon Agung Tbk PT Logo
Summarecon Agung Tbk PT

Country

Indonesia

Industry

Real Estate

Market Cap

10T IDR

Dividend Yield

1.49%

Description

PT Summarecon Agung Tbk engages in the development of real estate. The company is headquartered in Jakarta Timur, Dki Jakarta and currently employs 2,446 full-time employees. The firm has developed several integrated townships in Indonesia, including Summarecon Kelapa Gading, Summarecon Serpong and Summarecon Bekasi. The company develops several properties for sale within the townships, such as residential houses, apartments, residential land plots and small offices/house offices (SOHO). Within the townships, it also develops retail shopping malls and other commercial properties, which it manages and leases out, as well as supporting facilities for the townships, such as country clubs, hotels and hospitals. Some of its subsidiaries are PT Unota Persadajaya, PT Serpong Cipta Kreasi, PT Summarecon Property Development, PT Summarecon Investment Property, PT Anugerah Damai Abadi, PT Bhakti Karya Sejahtera and PT Multi Abadi Prima.

Contact

DKI JAKARTA
Jakarta Timur
Jl. Perintis Kemerdekaan No.42
+62214714567.0
www.summarecon.com

IPO

1990-05-07

Employees

2 446

Officers

President Director
Mr. Adrianto Pitoyo Adhi
Director of Finance & Director
Ms. Lydia Tjio
Director of Technical & Project and Director
Mr. Jason Lim
Head of Investor Relations & Corporate Secretary
Mr. Jemmy Kusnadi
MD & Director
Ms. Liliawati Rahardjo
Director of Investment Properties & Director
Mr. Soegianto Nagaria
Show More
Director of Business & Property Development and Director
Mr. Sharif Benyamin
Head of the Internal Audit
Lina Christianty
Director of Corporate services & Director
Ms. Nanik Widjaja
Show Less

See Also

Discover More
What is the Intrinsic Value of one SMRA stock?

The intrinsic value of one SMRA stock under the Base Case scenario is 910.23 IDR.

Is SMRA stock undervalued or overvalued?

Compared to the current market price of 605 IDR, Summarecon Agung Tbk PT is Undervalued by 34%.

Back to Top