Summarecon Agung Tbk PT
IDX:SMRA
Summarecon Agung Tbk PT
IDX:SMRA
Price:
600
IDR
-1.64%
Market Cap:
9.9T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SMRA Alert
Summarecon Agung Tbk PT
600
-10 (-1.64%)
| 52 Week Range |
480
720
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Summarecon Agung Tbk PT
Cash Flow Statement
Cash Flow Statement
Summarecon Agung Tbk PT
Summarecon Agung Tbk PT
Currency: IDR
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(253 119)
|
(209 765)
|
(103 573)
|
(215 265)
|
(238 060)
|
(254 896)
|
(235 744)
|
(235 480)
|
(235 247)
|
(260 502)
|
(273 113)
|
(296 928)
|
(280 224)
|
(262 332)
|
(246 359)
|
(233 415)
|
(243 169)
|
(253 126)
|
(263 513)
|
(284 468)
|
(293 785)
|
(308 426)
|
(296 040)
|
(285 701)
|
(277 526)
|
(229 407)
|
(207 962)
|
(211 361)
|
(205 091)
|
(242 092)
|
(250 194)
|
(241 614)
|
(268 967)
|
(283 201)
|
(312 641)
|
(323 000)
|
(318 557)
|
(318 309)
|
(325 417)
|
(335 027)
|
(341 186)
|
|
| Cash Interest Paid |
(170 756)
|
(153 639)
|
(215 590)
|
(251 688)
|
(303 384)
|
(394 010)
|
(434 142)
|
(486 366)
|
(527 726)
|
(566 783)
|
(572 252)
|
(576 405)
|
(572 529)
|
(573 276)
|
(581 063)
|
(573 999)
|
(597 185)
|
(588 260)
|
(622 941)
|
(830 993)
|
(878 702)
|
(944 373)
|
(947 123)
|
(848 218)
|
(842 214)
|
(862 979)
|
(899 259)
|
(967 058)
|
(959 509)
|
(910 431)
|
(846 393)
|
(708 453)
|
(650 506)
|
(577 851)
|
(525 230)
|
(473 390)
|
(443 313)
|
(458 675)
|
(485 972)
|
(464 373)
|
(490 449)
|
|
| Change in Working Capital |
(4 098 839)
|
(5 971 306)
|
(5 096 198)
|
(4 694 583)
|
(4 169 576)
|
(4 405 983)
|
(3 616 645)
|
(3 535 545)
|
(4 211 328)
|
(4 285 723)
|
(4 067 232)
|
(4 251 707)
|
(4 220 134)
|
(4 210 000)
|
(4 596 904)
|
(5 295 703)
|
(5 328 089)
|
(5 469 469)
|
(5 472 529)
|
(5 265 667)
|
(5 224 125)
|
(4 937 024)
|
(4 883 253)
|
(4 268 043)
|
(4 184 893)
|
(4 003 973)
|
(3 497 326)
|
(3 673 659)
|
(3 480 075)
|
(3 468 290)
|
(3 622 831)
|
(3 218 145)
|
(3 279 499)
|
(3 555 764)
|
(3 962 949)
|
(4 470 060)
|
(4 797 367)
|
(4 890 354)
|
(5 084 418)
|
(5 249 874)
|
(5 498 057)
|
|
| Cash from Operating Activities |
(76 437)
N/A
|
(1 010 843)
-1 222%
|
(2 040 828)
-102%
|
(1 475 017)
+28%
|
(565 985)
+62%
|
(626 870)
-11%
|
(84 586)
+87%
|
(20 685)
+76%
|
(606 313)
-2 831%
|
(388 189)
+36%
|
(6 474)
+98%
|
34 709
N/A
|
121 967
+251%
|
179 861
+47%
|
(7 548)
N/A
|
(378 919)
-4 920%
|
(319 491)
+16%
|
(260 142)
+19%
|
(12 017)
+95%
|
(128 735)
-971%
|
(11 650)
+91%
|
126 061
N/A
|
24 163
-81%
|
504 744
+1 989%
|
288 480
-43%
|
(241 428)
N/A
|
(374 497)
-55%
|
(22 932)
+94%
|
341 185
N/A
|
1 306 371
+283%
|
1 639 193
+25%
|
2 443 281
+49%
|
3 441 093
+41%
|
3 168 450
-8%
|
3 135 476
-1%
|
2 654 028
-15%
|
1 714 830
-35%
|
1 704 337
-1%
|
1 673 558
-2%
|
1 397 969
-16%
|
1 246 462
-11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(759 309)
|
(707 751)
|
(549 162)
|
(1 058 126)
|
(1 025 434)
|
(994 097)
|
(837 150)
|
(590 238)
|
(527 587)
|
(505 645)
|
(467 825)
|
(391 366)
|
(420 202)
|
(376 697)
|
(308 777)
|
(200 360)
|
(147 925)
|
(110 139)
|
(124 683)
|
(200 827)
|
(214 097)
|
(231 241)
|
(251 891)
|
(228 444)
|
(258 243)
|
(266 007)
|
(312 442)
|
(256 998)
|
(207 884)
|
(161 908)
|
(89 356)
|
(105 371)
|
(88 929)
|
(80 458)
|
(65 154)
|
(43 660)
|
(54 919)
|
(64 528)
|
(83 400)
|
(112 150)
|
(126 888)
|
|
| Other Items |
(184 081)
|
(185 596)
|
(82 591)
|
(220 677)
|
(1 116 383)
|
(1 392 829)
|
(1 434 549)
|
(1 316 411)
|
(516 116)
|
(355 966)
|
(343 180)
|
(407 783)
|
(346 823)
|
(457 601)
|
(411 860)
|
(242 513)
|
(325 306)
|
(218 300)
|
(571 046)
|
(139 940)
|
(66 158)
|
(54 257)
|
325 487
|
(352 728)
|
(351 657)
|
(293 779)
|
(354 500)
|
(222 436)
|
(251 011)
|
(316 923)
|
(323 224)
|
(390 308)
|
(406 709)
|
(460 720)
|
(565 810)
|
(815 392)
|
(1 113 597)
|
(1 423 564)
|
(1 646 670)
|
(1 925 087)
|
(2 276 117)
|
|
| Cash from Investing Activities |
(943 389)
N/A
|
(893 348)
+5%
|
(631 753)
+29%
|
(1 278 803)
-102%
|
(2 141 819)
-67%
|
(2 386 926)
-11%
|
(2 271 699)
+5%
|
(1 906 649)
+16%
|
(1 043 702)
+45%
|
(861 611)
+17%
|
(811 005)
+6%
|
(799 148)
+1%
|
(767 024)
+4%
|
(834 297)
-9%
|
(720 637)
+14%
|
(442 873)
+39%
|
(473 231)
-7%
|
(328 439)
+31%
|
(695 729)
-112%
|
(340 767)
+51%
|
(280 255)
+18%
|
(285 497)
-2%
|
73 596
N/A
|
(581 172)
N/A
|
(609 900)
-5%
|
(559 786)
+8%
|
(666 942)
-19%
|
(479 434)
+28%
|
(458 895)
+4%
|
(478 830)
-4%
|
(412 580)
+14%
|
(495 680)
-20%
|
(495 639)
+0%
|
(541 178)
-9%
|
(630 964)
-17%
|
(859 052)
-36%
|
(1 168 516)
-36%
|
(1 488 092)
-27%
|
(1 730 070)
-16%
|
(2 037 236)
-18%
|
(2 403 006)
-18%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
5 900
|
230 252
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(335 348)
|
0
|
0
|
(335 348)
|
0
|
0
|
0
|
91 002
|
91 002
|
157 842
|
157 842
|
66 730
|
163 478
|
96 638
|
96 638
|
1 589 134
|
1 776 473
|
0
|
0
|
284 087
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1 020 406
|
1 413 030
|
1 430 883
|
1 865 144
|
2 070 197
|
2 115 496
|
2 008 560
|
1 795 254
|
1 867 678
|
2 034 065
|
1 762 948
|
1 223 368
|
1 046 475
|
796 122
|
399 150
|
533 848
|
506 693
|
460 840
|
943 636
|
633 058
|
504 325
|
207 684
|
111 319
|
366 182
|
1 384 946
|
1 863 724
|
1 149 526
|
373 997
|
(540 589)
|
(2 073 084)
|
(2 422 931)
|
(2 420 680)
|
(2 878 817)
|
(2 183 358)
|
(1 870 834)
|
(1 156 241)
|
(625 380)
|
(2 829)
|
912 203
|
1 281 386
|
1 793 638
|
|
| Cash Paid for Dividends |
(309 693)
|
(309 697)
|
(331 310)
|
(331 353)
|
(331 353)
|
(331 351)
|
(288 120)
|
(288 078)
|
(288 077)
|
(288 080)
|
(72 018)
|
(72 006)
|
(72 012)
|
(72 007)
|
(72 129)
|
(72 128)
|
0
|
(72 121)
|
0
|
(72 010)
|
0
|
(1)
|
(72 013)
|
(72 016)
|
(72 017)
|
(72 016)
|
(5)
|
(1 878)
|
(1 877)
|
(1 877)
|
(1 877)
|
(3)
|
0
|
0
|
(98 895)
|
(98 893)
|
(98 893)
|
(99 368)
|
(115 376)
|
(115 375)
|
0
|
|
| Other |
128 536
|
398 129
|
157 307
|
366 260
|
295 692
|
84 044
|
327 412
|
152 923
|
153 009
|
189 174
|
192 370
|
148 786
|
154 760
|
62 782
|
475
|
129 917
|
4 361
|
11 280
|
(29 962)
|
(41 449)
|
(37 040)
|
(22 113)
|
(89 220)
|
(168 164)
|
(78 446)
|
(73 150)
|
32 794
|
(41 173)
|
(76 482)
|
1 412 781
|
(88 968)
|
(185 935)
|
(189 109)
|
(1 815 660)
|
133 288
|
(171 222)
|
(123 808)
|
(147 538)
|
(610 111)
|
(376 424)
|
(401 199)
|
|
| Cash from Financing Activities |
839 248
N/A
|
1 507 361
+80%
|
1 487 133
-1%
|
1 900 051
+28%
|
2 034 537
+7%
|
1 862 289
-8%
|
1 817 601
-2%
|
1 660 099
-9%
|
1 732 610
+4%
|
1 935 159
+12%
|
1 883 299
-3%
|
1 300 149
-31%
|
1 129 223
-13%
|
786 898
-30%
|
327 498
-58%
|
256 289
-22%
|
103 585
-60%
|
64 651
-38%
|
596 965
+823%
|
519 598
-13%
|
395 275
-24%
|
113 560
-71%
|
(49 562)
N/A
|
217 004
N/A
|
1 392 325
+542%
|
1 876 400
+35%
|
1 249 045
-33%
|
494 424
-60%
|
(522 310)
N/A
|
(565 541)
-8%
|
(924 642)
-63%
|
(830 145)
+10%
|
(1 291 457)
-56%
|
(2 222 548)
-72%
|
(1 552 354)
+30%
|
(1 426 357)
+8%
|
(848 081)
+41%
|
(249 735)
+71%
|
186 717
N/A
|
789 586
+323%
|
1 277 065
+62%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1 391
|
1 465
|
3 423
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(179 187)
N/A
|
(395 365)
-121%
|
(1 182 025)
-199%
|
(853 769)
+28%
|
(673 267)
+21%
|
(1 151 507)
-71%
|
(538 684)
+53%
|
(267 235)
+50%
|
82 595
N/A
|
685 359
+730%
|
1 065 820
+56%
|
535 710
-50%
|
484 166
-10%
|
132 462
-73%
|
(400 687)
N/A
|
(565 504)
-41%
|
(689 137)
-22%
|
(523 930)
+24%
|
(110 781)
+79%
|
50 096
N/A
|
103 370
+106%
|
(45 876)
N/A
|
48 197
N/A
|
140 576
+192%
|
1 070 905
+662%
|
1 075 187
+0%
|
207 606
-81%
|
(7 942)
N/A
|
(640 020)
-7 959%
|
262 000
N/A
|
301 971
+15%
|
1 117 456
+270%
|
1 653 998
+48%
|
404 724
-76%
|
952 159
+135%
|
368 619
-61%
|
(301 767)
N/A
|
(33 490)
+89%
|
130 204
N/A
|
150 319
+15%
|
120 521
-20%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(835 746)
N/A
|
(1 718 594)
-106%
|
(2 589 990)
-51%
|
(2 533 143)
+2%
|
(1 591 419)
+37%
|
(1 620 967)
-2%
|
(921 736)
+43%
|
(610 923)
+34%
|
(1 133 900)
-86%
|
(893 834)
+21%
|
(474 299)
+47%
|
(356 656)
+25%
|
(298 235)
+16%
|
(196 836)
+34%
|
(316 325)
-61%
|
(579 279)
-83%
|
(467 416)
+19%
|
(370 281)
+21%
|
(136 700)
+63%
|
(329 563)
-141%
|
(225 747)
+32%
|
(105 180)
+53%
|
(227 728)
-117%
|
276 300
N/A
|
30 237
-89%
|
(507 434)
N/A
|
(686 939)
-35%
|
(279 930)
+59%
|
133 301
N/A
|
1 144 464
+759%
|
1 549 837
+35%
|
2 337 909
+51%
|
3 352 164
+43%
|
3 087 992
-8%
|
3 070 322
-1%
|
2 610 368
-15%
|
1 659 911
-36%
|
1 639 809
-1%
|
1 590 157
-3%
|
1 285 819
-19%
|
1 119 574
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
