Solusi Bangun Indonesia Tbk PT
IDX:SMCB

Watchlist Manager
Solusi Bangun Indonesia Tbk PT Logo
Solusi Bangun Indonesia Tbk PT
IDX:SMCB
Watchlist
Price: 725 IDR -3.97% Market Closed
Market Cap: 6.5T IDR
Have any thoughts about
Solusi Bangun Indonesia Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one SMCB stock under the Base Case scenario is 1 216.98 IDR. Compared to the current market price of 725 IDR, Solusi Bangun Indonesia Tbk PT is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SMCB Intrinsic Value
1 216.98 IDR
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Solusi Bangun Indonesia Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SMCB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SMCB?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Solusi Bangun Indonesia Tbk PT

Provide an overview of the primary business activities
of Solusi Bangun Indonesia Tbk PT.

What unique competitive advantages
does Solusi Bangun Indonesia Tbk PT hold over its rivals?

What risks and challenges
does Solusi Bangun Indonesia Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Solusi Bangun Indonesia Tbk PT.

Provide P/S
for Solusi Bangun Indonesia Tbk PT.

Provide P/E
for Solusi Bangun Indonesia Tbk PT.

Provide P/OCF
for Solusi Bangun Indonesia Tbk PT.

Provide P/FCFE
for Solusi Bangun Indonesia Tbk PT.

Provide P/B
for Solusi Bangun Indonesia Tbk PT.

Provide EV/S
for Solusi Bangun Indonesia Tbk PT.

Provide EV/GP
for Solusi Bangun Indonesia Tbk PT.

Provide EV/EBITDA
for Solusi Bangun Indonesia Tbk PT.

Provide EV/EBIT
for Solusi Bangun Indonesia Tbk PT.

Provide EV/OCF
for Solusi Bangun Indonesia Tbk PT.

Provide EV/FCFF
for Solusi Bangun Indonesia Tbk PT.

Provide EV/IC
for Solusi Bangun Indonesia Tbk PT.

Show me price targets
for Solusi Bangun Indonesia Tbk PT made by professional analysts.

What are the Revenue projections
for Solusi Bangun Indonesia Tbk PT?

How accurate were the past Revenue estimates
for Solusi Bangun Indonesia Tbk PT?

What are the Net Income projections
for Solusi Bangun Indonesia Tbk PT?

How accurate were the past Net Income estimates
for Solusi Bangun Indonesia Tbk PT?

What are the EPS projections
for Solusi Bangun Indonesia Tbk PT?

How accurate were the past EPS estimates
for Solusi Bangun Indonesia Tbk PT?

What are the EBIT projections
for Solusi Bangun Indonesia Tbk PT?

How accurate were the past EBIT estimates
for Solusi Bangun Indonesia Tbk PT?

Compare the revenue forecasts
for Solusi Bangun Indonesia Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Solusi Bangun Indonesia Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Solusi Bangun Indonesia Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Solusi Bangun Indonesia Tbk PT compared to its peers.

Compare the P/E ratios
of Solusi Bangun Indonesia Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Solusi Bangun Indonesia Tbk PT with its peers.

Analyze the financial leverage
of Solusi Bangun Indonesia Tbk PT compared to its main competitors.

Show all profitability ratios
for Solusi Bangun Indonesia Tbk PT.

Provide ROE
for Solusi Bangun Indonesia Tbk PT.

Provide ROA
for Solusi Bangun Indonesia Tbk PT.

Provide ROIC
for Solusi Bangun Indonesia Tbk PT.

Provide ROCE
for Solusi Bangun Indonesia Tbk PT.

Provide Gross Margin
for Solusi Bangun Indonesia Tbk PT.

Provide Operating Margin
for Solusi Bangun Indonesia Tbk PT.

Provide Net Margin
for Solusi Bangun Indonesia Tbk PT.

Provide FCF Margin
for Solusi Bangun Indonesia Tbk PT.

Show all solvency ratios
for Solusi Bangun Indonesia Tbk PT.

Provide D/E Ratio
for Solusi Bangun Indonesia Tbk PT.

Provide D/A Ratio
for Solusi Bangun Indonesia Tbk PT.

Provide Interest Coverage Ratio
for Solusi Bangun Indonesia Tbk PT.

Provide Altman Z-Score Ratio
for Solusi Bangun Indonesia Tbk PT.

Provide Quick Ratio
for Solusi Bangun Indonesia Tbk PT.

Provide Current Ratio
for Solusi Bangun Indonesia Tbk PT.

Provide Cash Ratio
for Solusi Bangun Indonesia Tbk PT.

What is the historical Revenue growth
over the last 5 years for Solusi Bangun Indonesia Tbk PT?

What is the historical Net Income growth
over the last 5 years for Solusi Bangun Indonesia Tbk PT?

What is the current Free Cash Flow
of Solusi Bangun Indonesia Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Solusi Bangun Indonesia Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Solusi Bangun Indonesia Tbk PT

Current Assets 5.2T
Cash & Short-Term Investments 141.6B
Receivables 3.2T
Other Current Assets 1.9T
Non-Current Assets 16.2T
PP&E 15.5T
Intangibles 332.6B
Other Non-Current Assets 362.4B
Current Liabilities 5.1T
Accounts Payable 3.7T
Accrued Liabilities 445.4B
Other Current Liabilities 957.4B
Non-Current Liabilities 3.9T
Long-Term Debt 2T
Other Non-Current Liabilities 2T
Efficiency

Earnings Waterfall
Solusi Bangun Indonesia Tbk PT

Revenue
12.2T IDR
Cost of Revenue
-9.6T IDR
Gross Profit
2.6T IDR
Operating Expenses
-1.3T IDR
Operating Income
1.3T IDR
Other Expenses
-545.8B IDR
Net Income
804.2B IDR

Free Cash Flow Analysis
Solusi Bangun Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SMCB Profitability Score
Profitability Due Diligence

Solusi Bangun Indonesia Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
50/100
Profitability
Score

Solusi Bangun Indonesia Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SMCB Solvency Score
Solvency Due Diligence

Solusi Bangun Indonesia Tbk PT's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
38/100
Solvency
Score

Solusi Bangun Indonesia Tbk PT's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SMCB Price Targets Summary
Solusi Bangun Indonesia Tbk PT

There are no price targets for SMCB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SMCB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SMCB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Solusi Bangun Indonesia Tbk PT Logo
Solusi Bangun Indonesia Tbk PT

Country

Indonesia

Industry

Construction

Market Cap

6.5T IDR

Dividend Yield

4.1%

Description

PT Solusi Bangun Indonesia Tbk engages in the production of cement, ready mixed concrete and aggregates. The company is headquartered in Jakarta, Dki Jakarta and currently employs 2,248 full-time employees. The Company’s segments include Cement, Readymix concrete and aggregate quarry, and Other construction services. The firm owns four cement plants in Narogong (NAR), West Java Province; Cilacap (CIL), Central Java Province; Tuban (TUB), East Java Province, and Lhoknga (LHO), Aceh Province. The firm also owns other business units, including ready-mixed concrete, aggregates and waste management. The Cement segment is engaged in the production and distribution of cement. The Readymix concrete and aggregate quarry segment are engaged in the production of readymix concrete and aggregate. The Company’s subsidiaries include PT Solusi Bangun Beton (SBB), PT Readymix Concrete Indonesia (RCI), PT Readymix Concrete Indonesia (RCI), PT Solusi Bangun Andalas (SBA), PT Aroma Cipta Anugrahtama (ACA) and PT Ciptanugrah Indonesia (CI).

Contact

DKI JAKARTA
Jakarta
Talavera Suite 15th Floor, Talavera Office Park, Jl. TB Simatupang No. 22-26
+6229861000.0
solusibangunindonesia.com

IPO

1997-08-10

Employees

2 248

Officers

See Also

Discover More
What is the Intrinsic Value of one SMCB stock?

The intrinsic value of one SMCB stock under the Base Case scenario is 1 216.98 IDR.

Is SMCB stock undervalued or overvalued?

Compared to the current market price of 725 IDR, Solusi Bangun Indonesia Tbk PT is Undervalued by 40%.

Back to Top