Solusi Bangun Indonesia Tbk PT
IDX:SMCB
Solusi Bangun Indonesia Tbk PT
IDX:SMCB
Price:
735
IDR
Market Closed
Market Cap:
6.6T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SMCB Alert
Solusi Bangun Indonesia Tbk PT
735
0 (0%)
| 52 Week Range |
610
1 400
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Solusi Bangun Indonesia Tbk PT
Cash Flow Statement
Cash Flow Statement
Solusi Bangun Indonesia Tbk PT
Solusi Bangun Indonesia Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(429 167)
|
(455 571)
|
(468 648)
|
(446 990)
|
(712 633)
|
(797 397)
|
(676 843)
|
(417 116)
|
(628 028)
|
(16 122)
|
(30 458)
|
(19 320)
|
344 837
|
(61 167)
|
(52 712)
|
(20 698)
|
(11 852)
|
(72 727)
|
(190 650)
|
(340 878)
|
(399 806)
|
(500 376)
|
0
|
(288 385)
|
(224 971)
|
(81 153)
|
(92 686)
|
(123 671)
|
86 312
|
(234 382)
|
(184 554)
|
28 529
|
63 932
|
514 497
|
632 866
|
693 417
|
685 145
|
830 917
|
595 089
|
362 400
|
64 150
|
|
| Cash Interest Paid |
(171 143)
|
(197 238)
|
(250 582)
|
(319 878)
|
(395 102)
|
(420 894)
|
(477 068)
|
(535 727)
|
(534 930)
|
(314 185)
|
(309 598)
|
(288 084)
|
(316 078)
|
(590 192)
|
(571 154)
|
(612 119)
|
(624 289)
|
(635 428)
|
(551 563)
|
(636 484)
|
(741 360)
|
(780 969)
|
(969 086)
|
(869 715)
|
(751 296)
|
(739 806)
|
(645 352)
|
(606 431)
|
(556 054)
|
(444 798)
|
(377 180)
|
(316 097)
|
(273 943)
|
(275 986)
|
(269 032)
|
(261 363)
|
(258 071)
|
(250 318)
|
(255 653)
|
(259 895)
|
(259 980)
|
|
| Change in Working Capital |
(1 870 842)
|
(2 034 046)
|
(2 720 342)
|
(2 254 818)
|
(1 972 255)
|
(1 803 386)
|
(1 800 972)
|
(1 911 060)
|
(1 519 120)
|
(1 598 321)
|
(1 566 142)
|
(1 363 036)
|
(2 027 004)
|
(2 386 831)
|
(2 414 673)
|
(2 406 794)
|
(2 081 160)
|
(2 359 150)
|
(2 441 544)
|
(2 810 665)
|
(2 879 674)
|
(1 368 160)
|
(1 044 994)
|
(691 764)
|
(223 930)
|
(1 182 296)
|
(990 731)
|
(875 140)
|
(1 140 463)
|
(936 895)
|
(937 296)
|
(1 000 445)
|
(891 425)
|
(1 125 104)
|
(1 136 326)
|
(1 052 518)
|
(1 038 355)
|
(1 016 174)
|
(900 948)
|
(598 666)
|
(407 348)
|
|
| Cash from Operating Activities |
1 417 132
N/A
|
1 709 438
+21%
|
1 456 285
-15%
|
1 246 232
-14%
|
833 118
-33%
|
533 786
-36%
|
823 323
+54%
|
850 999
+3%
|
985 633
+16%
|
983 560
0%
|
505 995
-49%
|
271 860
-46%
|
685 827
+152%
|
818 464
+19%
|
782 947
-4%
|
544 292
-30%
|
649 113
+19%
|
404 517
-38%
|
(404 893)
N/A
|
(673 727)
-66%
|
(572 583)
+15%
|
(53 247)
+91%
|
1 015 194
N/A
|
1 698 286
+67%
|
1 548 537
-9%
|
1 000 000
-35%
|
1 100 213
+10%
|
1 319 886
+20%
|
1 243 757
-6%
|
1 536 576
+24%
|
1 607 612
+5%
|
1 527 106
-5%
|
2 580 561
+69%
|
2 995 242
+16%
|
3 007 352
+0%
|
3 110 852
+3%
|
1 915 359
-38%
|
1 208 081
-37%
|
1 100 499
-9%
|
1 186 531
+8%
|
2 084 503
+76%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2 851 451)
|
(2 838 343)
|
(2 518 249)
|
(1 977 377)
|
(1 725 326)
|
(1 522 136)
|
(1 218 411)
|
(903 386)
|
(679 713)
|
(553 576)
|
(499 900)
|
(444 834)
|
(381 931)
|
(428 702)
|
(397 986)
|
(545 268)
|
(618 572)
|
(554 388)
|
(545 954)
|
(416 138)
|
(354 270)
|
(276 433)
|
(302 838)
|
(243 645)
|
(255 785)
|
(399 052)
|
(373 693)
|
(379 529)
|
(424 076)
|
(502 916)
|
(584 102)
|
(687 149)
|
(808 568)
|
(933 651)
|
(911 345)
|
(863 452)
|
(800 193)
|
(802 955)
|
(796 208)
|
(874 257)
|
(931 314)
|
|
| Other Items |
407
|
650
|
2 004
|
3 659
|
3 768
|
1 015 828
|
(949 487)
|
(951 385)
|
(951 901)
|
(1 875 391)
|
223 935
|
226 496
|
226 493
|
135 365
|
0
|
128 283
|
128 510
|
119 933
|
134 537
|
(10 911)
|
(11 135)
|
3 373
|
0
|
0
|
59 376
|
54 338
|
54 615
|
53 378
|
(2 632)
|
104 439
|
131 760
|
103 602
|
63 239
|
2 521
|
(25 077)
|
4 318
|
44 688
|
(4 678)
|
(4 698)
|
(12 138)
|
(12 637)
|
|
| Cash from Investing Activities |
(2 851 044)
N/A
|
(2 837 693)
+0%
|
(2 516 245)
+11%
|
(1 973 718)
+22%
|
(1 721 558)
+13%
|
(506 308)
+71%
|
(2 167 898)
-328%
|
(1 854 771)
+14%
|
(1 631 614)
+12%
|
(2 428 967)
-49%
|
(275 965)
+89%
|
(218 338)
+21%
|
(155 438)
+29%
|
(293 337)
-89%
|
(397 986)
-36%
|
(416 985)
-5%
|
(490 062)
-18%
|
(434 455)
+11%
|
(411 417)
+5%
|
(427 049)
-4%
|
(365 405)
+14%
|
(273 060)
+25%
|
(314 069)
-15%
|
(240 272)
+23%
|
(196 409)
+18%
|
(344 714)
-76%
|
(319 078)
+7%
|
(326 151)
-2%
|
(426 708)
-31%
|
(398 477)
+7%
|
(452 342)
-14%
|
(583 547)
-29%
|
(745 329)
-28%
|
(931 130)
-25%
|
(936 422)
-1%
|
(859 134)
+8%
|
(755 505)
+12%
|
(807 633)
-7%
|
(800 906)
+1%
|
(886 395)
-11%
|
(943 951)
-6%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 119 909
|
3 119 909
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1 771 779
|
1 631 854
|
1 652 953
|
1 212 742
|
1 418 309
|
660 217
|
1 717 494
|
1 188 989
|
784 377
|
1 233 190
|
(265 379)
|
(47 844)
|
(494 607)
|
(272 104)
|
(133 179)
|
(176 466)
|
(166 002)
|
(160 481)
|
678 331
|
1 046 204
|
1 086 328
|
455 271
|
(594 904)
|
(1 280 899)
|
(1 330 463)
|
(478 145)
|
(553 308)
|
(914 906)
|
(3 859 989)
|
(4 281 938)
|
(4 266 836)
|
(3 818 569)
|
(1 575 393)
|
(1 844 624)
|
(1 820 254)
|
(1 819 391)
|
(818 127)
|
(110 440)
|
(110 935)
|
(211 562)
|
(973 191)
|
|
| Cash Paid for Dividends |
(406 134)
|
0
|
0
|
(498 075)
|
(497 441)
|
(236 903)
|
0
|
(114 631)
|
(114 631)
|
(102 030)
|
0
|
0
|
12 601
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27 568)
|
(27 568)
|
0
|
(222 315)
|
(194 746)
|
(194 746)
|
0
|
(215 802)
|
(215 803)
|
(215 803)
|
0
|
(245 483)
|
(245 483)
|
(245 483)
|
0
|
(262 226)
|
(262 226)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26 693)
|
0
|
(28 943)
|
(28 943)
|
(16 826)
|
(69 224)
|
(61 517)
|
(76 748)
|
(79 807)
|
0
|
(52 514)
|
(22 885)
|
(5 250)
|
0
|
0
|
0
|
(14 702)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1 365 888
N/A
|
965 182
-29%
|
986 281
+2%
|
714 667
-28%
|
920 868
+29%
|
423 314
-54%
|
1 480 591
+250%
|
1 074 358
-27%
|
669 746
-38%
|
1 131 160
+69%
|
(367 409)
N/A
|
(35 243)
+90%
|
(482 006)
-1 268%
|
(298 797)
+38%
|
(159 872)
+46%
|
(205 409)
-28%
|
(194 945)
+5%
|
(177 307)
+9%
|
609 107
N/A
|
984 687
+62%
|
1 009 580
+3%
|
375 464
-63%
|
(622 313)
N/A
|
(1 333 413)
-114%
|
(1 380 916)
-4%
|
(510 963)
+63%
|
(586 126)
-15%
|
(1 122 823)
-92%
|
(934 826)
+17%
|
(1 371 477)
-47%
|
(1 356 375)
+1%
|
(929 164)
+31%
|
(1 805 898)
-94%
|
(2 060 427)
-14%
|
(2 036 057)
+1%
|
(2 064 874)
-1%
|
(1 063 610)
+48%
|
(355 923)
+67%
|
(356 418)
0%
|
(473 788)
-33%
|
(1 235 417)
-161%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
7 828
|
2 078
|
10 076
|
5 885
|
(6 659)
|
(27 027)
|
(45 927)
|
(56 148)
|
(46 216)
|
(259)
|
17 557
|
25 178
|
27 248
|
(2 341)
|
(2 266)
|
(1 957)
|
(2 380)
|
(3 967)
|
(4 048)
|
(4 135)
|
(1 719)
|
988
|
2 237
|
(1 065)
|
(3 995)
|
(4 261)
|
(5 597)
|
(875)
|
(559)
|
(2 868)
|
(2 467)
|
(4 024)
|
(3 567)
|
92
|
325
|
52
|
(568)
|
586
|
(12)
|
184
|
1 503
|
|
| Net Change in Cash |
(60 196)
N/A
|
(160 995)
-167%
|
(63 603)
+60%
|
(6 934)
+89%
|
25 769
N/A
|
423 765
+1 544%
|
90 089
-79%
|
14 438
-84%
|
(22 451)
N/A
|
(314 506)
-1 301%
|
(119 822)
+62%
|
43 457
N/A
|
75 631
+74%
|
223 989
+196%
|
222 823
-1%
|
(80 059)
N/A
|
(38 274)
+52%
|
(211 212)
-452%
|
(211 251)
0%
|
(120 224)
+43%
|
69 873
N/A
|
50 145
-28%
|
81 049
+62%
|
123 536
+52%
|
(32 783)
N/A
|
140 062
N/A
|
189 412
+35%
|
(129 963)
N/A
|
(118 336)
+9%
|
(236 246)
-100%
|
(203 572)
+14%
|
10 371
N/A
|
25 767
+148%
|
3 777
-85%
|
35 198
+832%
|
186 896
+431%
|
95 676
-49%
|
45 111
-53%
|
(56 837)
N/A
|
(173 468)
-205%
|
(93 362)
+46%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1 434 319)
N/A
|
(1 128 905)
+21%
|
(1 061 964)
+6%
|
(731 145)
+31%
|
(892 208)
-22%
|
(988 350)
-11%
|
(395 088)
+60%
|
(52 387)
+87%
|
305 920
N/A
|
429 984
+41%
|
6 095
-99%
|
(172 974)
N/A
|
303 896
N/A
|
389 762
+28%
|
384 961
-1%
|
(976)
N/A
|
30 541
N/A
|
(149 871)
N/A
|
(950 847)
-534%
|
(1 089 865)
-15%
|
(926 853)
+15%
|
(329 680)
+64%
|
712 356
N/A
|
1 454 641
+104%
|
1 292 752
-11%
|
600 948
-54%
|
726 520
+21%
|
940 357
+29%
|
819 681
-13%
|
1 033 660
+26%
|
1 023 510
-1%
|
839 957
-18%
|
1 771 993
+111%
|
2 061 591
+16%
|
2 096 007
+2%
|
2 247 400
+7%
|
1 115 166
-50%
|
405 126
-64%
|
304 291
-25%
|
312 274
+3%
|
1 153 189
+269%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
