Siloam International Hospitals Tbk PT
IDX:SILO

Watchlist Manager
Siloam International Hospitals Tbk PT Logo
Siloam International Hospitals Tbk PT
IDX:SILO
Watchlist
Price: 2 700 IDR -0.74% Market Closed
Market Cap: Rp35.1T

Relative Value

The Relative Value of one SILO stock under the Base Case scenario is 2 422.18 IDR. Compared to the current market price of 2 700 IDR, Siloam International Hospitals Tbk PT is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SILO Relative Value
Base Case
2 422.18 IDR
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SILO Competitors Multiples
Siloam International Hospitals Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Siloam International Hospitals Tbk PT
IDX:SILO
35.1T IDR 2.8 34.1 22.5 22.5
US
HCA Healthcare Inc
NYSE:HCA
121.6B USD 1.6 17.9 10.5 13.6
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
22B ZAR 0.8 13.1 8.9 8.9
MY
IHH Healthcare Bhd
KLSE:IHH
78.5B MYR 3 34.1 14.6 21.6
US
Tenet Healthcare Corp
NYSE:THC
20.2B USD 0.9 14.3 7.1 8.8
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
97.3B BRL 1.8 23.3 8.9 10.6
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
16.9B ZAR 0.7 4.4 17.3 -50.2
US
Universal Health Services Inc
NYSE:UHS
14.4B USD 0.8 10.5 7.2 9.4
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
96.3B CNY 4.3 29.9 21.5 21.5
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
1.1T INR 4.5 60.8 29.4 42.5