Siloam International Hospitals Tbk PT
IDX:SILO

Watchlist Manager
Siloam International Hospitals Tbk PT Logo
Siloam International Hospitals Tbk PT
IDX:SILO
Watchlist
Price: 3 040 IDR 2.01% Market Closed
Market Cap: 39.5T IDR
Have any thoughts about
Siloam International Hospitals Tbk PT?
Write Note

Relative Value

The Relative Value of one SILO stock under the Base Case scenario is 3 211.11 IDR. Compared to the current market price of 3 040 IDR, Siloam International Hospitals Tbk PT is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SILO Relative Value
Base Case
3 211.11 IDR
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
40
Median 3Y
2.1
Median 5Y
1.5
Industry
2.4
Forward
3.1
vs History
11
vs Industry
15
Median 3Y
24.5
Median 5Y
23.8
Industry
23.1
Forward
33.9
vs History
4
vs Industry
24
Median 3Y
12.9
Median 5Y
8.5
Industry
14.6
vs History
12
vs Industry
2
Median 3Y
68.6
Median 5Y
23.5
Industry
20.3
vs History
3
vs Industry
19
Median 3Y
2.9
Median 5Y
2.2
Industry
2.2
vs History
3
vs Industry
38
Median 3Y
2.1
Median 5Y
1.4
Industry
2.4
Forward
3
vs History
3
vs Industry
29
Median 3Y
5.5
Median 5Y
4
Industry
5
vs History
6
vs Industry
15
Median 3Y
16
Median 5Y
14.4
Industry
12.8
Forward
13.1
vs History
6
vs Industry
20
Median 3Y
16
Median 5Y
14.4
Industry
17.4
Forward
18.2
vs History
4
vs Industry
25
Median 3Y
12.3
Median 5Y
7.8
Industry
14.4
vs History
12
vs Industry
4
Median 3Y
32
Median 5Y
13.2
Industry
18.1
vs History
3
vs Industry
23
Median 3Y
2.4
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

SILO Competitors Multiples
Siloam International Hospitals Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Siloam International Hospitals Tbk PT
IDX:SILO
39.5T IDR 3.3 40 22.7 22.7
US
HCA Healthcare Inc
NYSE:HCA
83.9B USD 1.2 14.1 8.7 11.4
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 9.8 45 40.6 46.7
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
24.9B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
20.7B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
133.2B CNY 6.5 36.7 27.7 27.7
MY
IHH Healthcare Bhd
KLSE:IHH
63.3B MYR 2.7 23.9 12.9 18.6
US
Tenet Healthcare Corp
NYSE:THC
13.7B USD 0.7 4.4 5.5 7
US
Universal Health Services Inc
NYSE:UHS
13.1B USD 0.8 12.7 8.3 11.4
TH
Bangkok Dusit Medical Services PCL
SET:BDMS
421.1B THB 3.9 27 16.3 21.1
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
997.2B INR 5.1 96.1 40.1 54.9

See Also

Discover More
Back to Top