
Industri Jamu dan Farmasi Sido Muncul Tbk PT
IDX:SIDO

Intrinsic Value
The intrinsic value of one
SIDO
stock under the Base Case scenario is
41 059.99
IDR.
Compared to the current market price of 550 IDR,
Industri Jamu dan Farmasi Sido Muncul Tbk PT
is
Undervalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis



Revenue & Expenses Breakdown
Industri Jamu dan Farmasi Sido Muncul Tbk PT
Balance Sheet Decomposition
Industri Jamu dan Farmasi Sido Muncul Tbk PT
Current Assets | 2.2T |
Cash & Short-Term Investments | 855.6B |
Receivables | 873.3B |
Other Current Assets | 474.7B |
Non-Current Assets | 1.7T |
PP&E | 1.6T |
Intangibles | 128.9B |
Other Non-Current Assets | 35B |
Free Cash Flow Analysis
Industri Jamu dan Farmasi Sido Muncul Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Industri Jamu dan Farmasi Sido Muncul Tbk PT
Revenue
|
3.9T
IDR
|
Cost of Revenue
|
-1.6T
IDR
|
Gross Profit
|
2.3T
IDR
|
Operating Expenses
|
-818B
IDR
|
Operating Income
|
1.5T
IDR
|
Other Expenses
|
-311.9B
IDR
|
Net Income
|
1.2T
IDR
|
SIDO Profitability Score
Profitability Due Diligence
Industri Jamu dan Farmasi Sido Muncul Tbk PT's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Score
Industri Jamu dan Farmasi Sido Muncul Tbk PT's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
SIDO Solvency Score
Solvency Due Diligence
Industri Jamu dan Farmasi Sido Muncul Tbk PT's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Industri Jamu dan Farmasi Sido Muncul Tbk PT's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SIDO Price Targets Summary
Industri Jamu dan Farmasi Sido Muncul Tbk PT
According to Wall Street analysts, the average 1-year price target for
SIDO
is 699.72 IDR
with a low forecast of 585.8 IDR and a high forecast of 840 IDR.
Dividends
Current shareholder yield for SIDO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?