Sillo Maritime Perdana Tbk PT
IDX:SHIP

Watchlist Manager
Sillo Maritime Perdana Tbk PT Logo
Sillo Maritime Perdana Tbk PT
IDX:SHIP
Watchlist
Price: 1 745 IDR -2.79% Market Closed
Market Cap: 4.7T IDR

Intrinsic Value

The intrinsic value of one SHIP stock under the Base Case scenario is 1 627.57 IDR. Compared to the current market price of 1 745 IDR, Sillo Maritime Perdana Tbk PT is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHIP Intrinsic Value
1 627.57 IDR
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sillo Maritime Perdana Tbk PT

SHIP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SHIP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Sillo Maritime Perdana Tbk PT
IDX:SHIP
ID
Energy
Market Cap
4.7T IDR
IPO
Jun 16, 2016
ID
Energy
Market Cap
4.7T IDR
IPO
Jun 16, 2016
Price
Rpfalse
EPS
$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SHIP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sillo Maritime Perdana Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sillo Maritime Perdana Tbk PT

Current Assets 81.6m
Cash & Short-Term Investments 41m
Receivables 31.2m
Other Current Assets 9.3m
Non-Current Assets 401.8m
Long-Term Investments 107.8k
PP&E 399.3m
Intangibles 8.9k
Other Non-Current Assets 2.5m
Efficiency

Free Cash Flow Analysis
Sillo Maritime Perdana Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sillo Maritime Perdana Tbk PT

Revenue
185.1m USD
Cost of Revenue
-130.7m USD
Gross Profit
54.4m USD
Operating Expenses
-10.8m USD
Operating Income
43.6m USD
Other Expenses
-26.2m USD
Net Income
17.4m USD
Fundamental Scores

SHIP Profitability Score
Profitability Due Diligence

Sillo Maritime Perdana Tbk PT's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
Positive 3-Year Average ROE
51/100
Profitability
Score

Sillo Maritime Perdana Tbk PT's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

SHIP Solvency Score
Solvency Due Diligence

Sillo Maritime Perdana Tbk PT's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
45/100
Solvency
Score

Sillo Maritime Perdana Tbk PT's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHIP Price Targets Summary
Sillo Maritime Perdana Tbk PT

There are no price targets for SHIP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHIP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SHIP stock?

The intrinsic value of one SHIP stock under the Base Case scenario is 1 627.57 IDR.

Is SHIP stock undervalued or overvalued?

Compared to the current market price of 1 745 IDR, Sillo Maritime Perdana Tbk PT is Overvalued by 7%.

Back to Top