Sillo Maritime Perdana Tbk PT
IDX:SHIP

Watchlist Manager
Sillo Maritime Perdana Tbk PT Logo
Sillo Maritime Perdana Tbk PT
IDX:SHIP
Watchlist
Price: 1 055 IDR 2.93% Market Closed
Market Cap: 2.9T IDR
Have any thoughts about
Sillo Maritime Perdana Tbk PT?
Write Note
Section:
 

Relative Value

The Relative Value of one SHIP stock under the Base Case scenario is 1 912.57 IDR. Compared to the current market price of 1 055 IDR, Sillo Maritime Perdana Tbk PT is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHIP Relative Value
Base Case
1 912.57 IDR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
65
vs Industry
54
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
More Details
10.6
P/E
P/E
Price to Earnings
10.6
vs History
12
vs Industry
24
Median 3Y
10
Median 5Y
9.5
Industry
9.4
More Details
2.2
P/OCF
P/OCF
Price to OCF
2.2
vs History
80
vs Industry
41
Median 3Y
3.4
Median 5Y
3.4
Industry
4.7
More Details
6
P/FCFE
P/FCFE
Price to FCFE
6
vs History
63
vs Industry
25
Median 3Y
9.4
Median 5Y
8.9
Industry
9.7
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
42
vs Industry
39
Median 3Y
1.5
Median 5Y
1.4
Industry
1.1
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
61
vs Industry
44
Median 3Y
2.3
Median 5Y
2.2
Industry
1.7
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
20
vs Industry
29
Median 3Y
6.7
Median 5Y
6.1
Industry
4.3
More Details
7.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.7
vs History
17
vs Industry
21
Median 3Y
8.1
Median 5Y
7.5
Industry
5.8
More Details
7.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.7
vs History
17
vs Industry
28
Median 3Y
8.1
Median 5Y
7.5
Industry
8.3
More Details
4.1
EV/OCF
EV/OCF
Enterprise Value to OCF
4.1
vs History
77
vs Industry
33
Median 3Y
6.2
Median 5Y
6.2
Industry
6.3
More Details
11.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.6
vs History
15
vs Industry
13
Median 3Y
-5
Median 5Y
5.2
Industry
10.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
42
vs Industry
48
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

SHIP Competitors Multiples
Sillo Maritime Perdana Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sillo Maritime Perdana Tbk PT
IDX:SHIP
2.9T IDR 1 10.6 7.7 7.7
CA
Enbridge Inc
TSX:ENB
129.4B CAD 2.7 20.5 15.3 23.6
US
Enterprise Products Partners LP
NYSE:EPD
66.9B USD 1.2 11.5 10.3 13.9
US
Williams Companies Inc
NYSE:WMB
65.2B USD 6.2 22.6 15.3 24.5
US
Energy Transfer LP
NYSE:ET
64.1B USD 0.8 14.1 8.9 13.6
US
Kinder Morgan Inc
NYSE:KMI
59.6B USD 3.9 23.5 13.5 20.8
US
ONEOK Inc
NYSE:OKE
57.9B USD 2.9 20.8 15 18.5
US
MPLX LP
NYSE:MPLX
48.1B USD 4.1 11.2 9.9 12.2
CA
TC Energy Corp
TSX:TRP
68.4B CAD 4.1 13.4 13.4 18.9
US
Cheniere Energy Inc
NYSE:LNG
46.5B USD 2.9 12.8 8.3 9.8
US
Targa Resources Corp
NYSE:TRGP
37.4B USD 2.4 31.1 12.7 19.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Sillo Maritime Perdana Tbk PT
IDX:SHIP
Average EV/EBITDA: 11.9
7.7
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.3
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.3
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.3
28%
0.5
US
Energy Transfer LP
NYSE:ET
8.9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.5
33%
0.4
US
ONEOK Inc
NYSE:OKE
15
80%
0.2
US
MPLX LP
NYSE:MPLX
9.9
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.3
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.7
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Sillo Maritime Perdana Tbk PT
IDX:SHIP
Average EV/EBIT: 16.6
7.7
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.6
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
13.9
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.5
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.6
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
20.8
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.5
49%
0.4
US
MPLX LP
NYSE:MPLX
12.2
19%
0.6
CA
TC Energy Corp
TSX:TRP
18.9
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.8
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.4
-8%
N/A

See Also

Summary
SHIP intrinsic value, competitors valuation, and company profile.
DCF Valuation
SHIP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SHIP stock valuation using valuation multiples.
Wall Street Estimates
SHIP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SHIP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.