Sillo Maritime Perdana Tbk PT
IDX:SHIP

Watchlist Manager
Sillo Maritime Perdana Tbk PT Logo
Sillo Maritime Perdana Tbk PT
IDX:SHIP
Watchlist
Price: 1 205 IDR Market Closed
Market Cap: 3.3T IDR
Have any thoughts about
Sillo Maritime Perdana Tbk PT?
Write Note

Relative Value

The Relative Value of one SHIP stock under the Base Case scenario is 1 880.09 IDR. Compared to the current market price of 1 205 IDR, Sillo Maritime Perdana Tbk PT is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHIP Relative Value
Base Case
1 880.09 IDR
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
67
vs Industry
54
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3
vs History
12
vs Industry
24
Median 3Y
10
Median 5Y
9.4
Industry
9.5
vs History
83
vs Industry
41
Median 3Y
3.5
Median 5Y
3.5
Industry
4.6
vs History
64
vs Industry
25
Median 3Y
9.5
Median 5Y
8.9
Industry
10.7
vs History
48
vs Industry
39
Median 3Y
1.5
Median 5Y
1.4
Industry
1.2
vs History
64
vs Industry
44
Median 3Y
2.4
Median 5Y
2.2
Industry
1.8
vs History
22
vs Industry
29
Median 3Y
6.7
Median 5Y
6.1
Industry
4.3
vs History
19
vs Industry
21
Median 3Y
8.1
Median 5Y
7.4
Industry
5.6
vs History
19
vs Industry
28
Median 3Y
8.1
Median 5Y
7.4
Industry
7.9
vs History
79
vs Industry
33
Median 3Y
6.2
Median 5Y
6.2
Industry
6
vs History
16
vs Industry
13
Median 3Y
-5
Median 5Y
5.2
Industry
10.4
vs History
45
vs Industry
48
Median 3Y
0.9
Median 5Y
0.8
Industry
1

Multiples Across Competitors

SHIP Competitors Multiples
Sillo Maritime Perdana Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sillo Maritime Perdana Tbk PT
IDX:SHIP
3.3T IDR 1.2 12.5 8.4 8.4
CA
Enbridge Inc
TSX:ENB
122.8B CAD 2.8 22.2 15.4 24.1
US
Williams Companies Inc
NYSE:WMB
62.9B USD 6 22.3 15.1 23.9
US
Enterprise Products Partners LP
NYSE:EPD
62.5B USD 1.1 11 9.9 13.3
US
ONEOK Inc
NYSE:OKE
54.5B USD 2.9 21.3 14.8 18.2
US
Energy Transfer LP
NYSE:ET
55.4B USD 0.7 14.1 8.1 12.3
US
Kinder Morgan Inc
NYSE:KMI
53.7B USD 3.5 21.3 12.6 19.4
CA
TC Energy Corp
TSX:TRP
67B CAD 4.1 19.5 12.8 18.1
US
MPLX LP
NYSE:MPLX
45.1B USD 3.8 10.8 9.6 11.9
US
Cheniere Energy Inc
NYSE:LNG
42.3B USD 2.6 11.6 7.8 9.2
US
Targa Resources Corp
NYSE:TRGP
36.2B USD 2.2 34 13 20.4

See Also

Discover More
Back to Top