Sampoerna Agro Tbk PT
IDX:SGRO
Sampoerna Agro Tbk PT
IDX:SGRO
Price:
2 040
IDR
0.99%
Market Closed
Market Cap:
3.7T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SGRO Alert
Sampoerna Agro Tbk PT
2040
+20 (+0.99%)
| 52 Week Range |
1 930
2 150
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Sampoerna Agro Tbk PT
Income Statement
Earnings Waterfall
Sampoerna Agro Tbk PT
Sampoerna Agro Tbk PT
|
Revenue
|
4.9T
IDR
|
|
Cost of Revenue
|
-3.9T
IDR
|
|
Gross Profit
|
1.1T
IDR
|
|
Operating Expenses
|
-386.3B
IDR
|
|
Operating Income
|
666.9B
IDR
|
|
Other Expenses
|
-358.1B
IDR
|
|
Net Income
|
308.8B
IDR
|
Income Statement
Sampoerna Agro Tbk PT
Sampoerna Agro Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 600 859
N/A
|
3 242 382
-10%
|
3 119 623
-4%
|
3 103 382
-1%
|
2 901 342
-7%
|
2 999 448
+3%
|
3 192 103
+6%
|
2 758 261
-14%
|
2 345 927
-15%
|
2 915 225
+24%
|
3 224 705
+11%
|
3 451 897
+7%
|
3 966 462
+15%
|
3 616 483
-9%
|
3 255 121
-10%
|
3 337 639
+3%
|
3 362 273
+1%
|
3 207 182
-5%
|
3 296 791
+3%
|
3 237 358
-2%
|
3 188 909
-1%
|
3 268 127
+2%
|
3 414 751
+4%
|
3 506 937
+3%
|
3 258 468
-7%
|
3 502 227
+7%
|
3 928 747
+12%
|
4 566 433
+16%
|
5 150 554
+13%
|
5 222 298
+1%
|
5 150 776
-1%
|
5 179 511
+1%
|
5 227 340
+1%
|
5 671 723
+9%
|
5 814 115
+3%
|
5 595 265
-4%
|
5 923 126
+6%
|
5 620 503
-5%
|
5 353 142
-5%
|
5 341 875
0%
|
4 943 801
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 647 482)
|
(2 373 805)
|
(2 304 096)
|
(2 307 166)
|
(2 109 346)
|
(2 165 884)
|
(2 339 565)
|
(2 164 575)
|
(1 975 541)
|
(2 274 535)
|
(2 404 129)
|
(2 485 186)
|
(2 790 098)
|
(2 673 930)
|
(2 484 560)
|
(2 536 454)
|
(2 518 245)
|
(2 516 246)
|
(2 620 369)
|
(2 636 553)
|
(2 705 792)
|
(2 590 711)
|
(2 607 323)
|
(2 692 936)
|
(2 514 486)
|
(2 618 314)
|
(2 840 318)
|
(3 180 594)
|
(3 535 538)
|
(3 553 116)
|
(3 505 535)
|
(3 295 114)
|
(3 224 004)
|
(3 688 052)
|
(4 042 789)
|
(4 157 343)
|
(4 478 730)
|
(4 293 635)
|
(4 020 843)
|
(4 086 181)
|
(3 890 575)
|
|
| Gross Profit |
953 377
N/A
|
868 577
-9%
|
815 527
-6%
|
796 216
-2%
|
791 996
-1%
|
833 564
+5%
|
852 538
+2%
|
593 687
-30%
|
370 387
-38%
|
640 690
+73%
|
820 578
+28%
|
966 713
+18%
|
1 176 366
+22%
|
942 553
-20%
|
770 563
-18%
|
801 186
+4%
|
844 028
+5%
|
690 936
-18%
|
676 423
-2%
|
600 806
-11%
|
483 117
-20%
|
677 416
+40%
|
807 428
+19%
|
814 002
+1%
|
743 982
-9%
|
883 913
+19%
|
1 088 429
+23%
|
1 385 839
+27%
|
1 615 016
+17%
|
1 669 182
+3%
|
1 645 241
-1%
|
1 884 397
+15%
|
2 003 336
+6%
|
1 983 671
-1%
|
1 771 326
-11%
|
1 437 922
-19%
|
1 444 396
+0%
|
1 326 868
-8%
|
1 332 299
+0%
|
1 255 694
-6%
|
1 053 226
-16%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(302 650)
|
(295 914)
|
(304 432)
|
(326 365)
|
(335 373)
|
(325 002)
|
(334 124)
|
(324 972)
|
(303 789)
|
(193 526)
|
(226 059)
|
(192 763)
|
(187 091)
|
(310 527)
|
(331 608)
|
(310 069)
|
(324 613)
|
(311 449)
|
(301 614)
|
(362 662)
|
(319 790)
|
(348 287)
|
(394 397)
|
(291 063)
|
(278 842)
|
(269 815)
|
(276 452)
|
(351 364)
|
(369 513)
|
(245 972)
|
(216 318)
|
(249 014)
|
(228 742)
|
(345 793)
|
(365 033)
|
(380 748)
|
(404 271)
|
(407 016)
|
(396 846)
|
(383 094)
|
(386 294)
|
|
| Selling, General & Administrative |
(321 608)
|
(316 743)
|
(334 383)
|
(356 365)
|
(365 770)
|
(358 183)
|
(363 705)
|
(355 940)
|
(331 269)
|
(352 106)
|
(343 275)
|
(340 192)
|
(347 820)
|
(322 351)
|
(321 959)
|
(320 655)
|
(332 774)
|
(339 848)
|
(335 225)
|
(348 469)
|
(362 013)
|
(360 080)
|
(360 877)
|
(348 784)
|
(296 366)
|
(307 954)
|
(322 551)
|
(322 570)
|
(352 575)
|
(297 326)
|
(291 726)
|
(283 907)
|
(298 134)
|
(364 661)
|
(378 438)
|
(389 163)
|
(386 301)
|
(382 662)
|
(386 218)
|
(397 156)
|
(402 153)
|
|
| Depreciation & Amortization |
(11 291)
|
(9 702)
|
(9 504)
|
(9 263)
|
(8 438)
|
(8 215)
|
(8 299)
|
(8 468)
|
(8 964)
|
(8 572)
|
(8 207)
|
(7 787)
|
(7 390)
|
(9 172)
|
(9 497)
|
(9 567)
|
(10 325)
|
(9 193)
|
(10 444)
|
(10 063)
|
(9 954)
|
(9 051)
|
(10 311)
|
(12 269)
|
(13 192)
|
(15 005)
|
(13 615)
|
(14 444)
|
(14 697)
|
(14 774)
|
(15 946)
|
(15 371)
|
(15 344)
|
(15 184)
|
(15 405)
|
(15 516)
|
(15 850)
|
(15 738)
|
(16 011)
|
(16 489)
|
(17 822)
|
|
| Other Operating Expenses |
30 250
|
30 531
|
39 457
|
39 265
|
38 836
|
41 396
|
37 881
|
39 437
|
36 446
|
167 152
|
125 423
|
155 216
|
168 118
|
20 997
|
(152)
|
20 153
|
18 487
|
37 592
|
44 055
|
(4 130)
|
52 177
|
20 844
|
(23 209)
|
69 989
|
30 716
|
53 144
|
59 714
|
(14 350)
|
(2 241)
|
66 128
|
91 354
|
50 264
|
84 736
|
34 052
|
28 810
|
23 931
|
(2 120)
|
(8 616)
|
5 383
|
30 551
|
33 681
|
|
| Operating Income |
650 727
N/A
|
572 663
-12%
|
511 096
-11%
|
469 852
-8%
|
456 624
-3%
|
508 562
+11%
|
518 414
+2%
|
268 715
-48%
|
66 598
-75%
|
447 163
+571%
|
594 518
+33%
|
773 948
+30%
|
989 272
+28%
|
632 026
-36%
|
438 952
-31%
|
491 115
+12%
|
519 415
+6%
|
379 487
-27%
|
374 808
-1%
|
238 144
-36%
|
163 327
-31%
|
329 129
+102%
|
413 031
+25%
|
522 938
+27%
|
465 140
-11%
|
614 098
+32%
|
811 977
+32%
|
1 034 475
+27%
|
1 245 503
+20%
|
1 423 210
+14%
|
1 428 923
+0%
|
1 635 383
+14%
|
1 774 594
+9%
|
1 637 878
-8%
|
1 406 293
-14%
|
1 057 174
-25%
|
1 040 125
-2%
|
919 852
-12%
|
935 453
+2%
|
872 600
-7%
|
666 932
-24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(75 289)
|
(62 410)
|
(56 363)
|
(78 682)
|
(99 526)
|
(112 408)
|
(119 939)
|
(130 359)
|
(138 583)
|
(180 340)
|
(194 958)
|
(199 397)
|
(204 464)
|
(170 256)
|
(168 728)
|
(166 572)
|
(168 707)
|
(208 042)
|
(227 748)
|
(247 456)
|
(230 563)
|
(217 654)
|
(214 139)
|
(259 116)
|
(266 683)
|
(266 468)
|
(266 655)
|
(220 096)
|
(229 546)
|
(213 817)
|
(204 439)
|
(185 342)
|
(171 597)
|
(215 028)
|
(202 999)
|
(196 688)
|
(211 549)
|
(192 263)
|
(190 326)
|
(205 463)
|
(191 552)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25 993)
|
(51 502)
|
0
|
0
|
(22 233)
|
(28 394)
|
(21 448)
|
(36)
|
10 313
|
62 469
|
(2 066)
|
(1 118)
|
42 601
|
71 993
|
140 343
|
113 834
|
55 840
|
(9 525)
|
11 513
|
(95 750)
|
(70 474)
|
(18 811)
|
(35 564)
|
97 841
|
25 628
|
16 716
|
46 907
|
26 054
|
90 296
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(319 168)
|
(319 168)
|
(319 168)
|
(319 168)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
575 438
N/A
|
510 253
-11%
|
454 733
-11%
|
391 170
-14%
|
357 098
-9%
|
396 154
+11%
|
398 475
+1%
|
138 356
-65%
|
(71 985)
N/A
|
266 824
N/A
|
399 560
+50%
|
574 551
+44%
|
758 815
+32%
|
410 268
-46%
|
270 224
-34%
|
324 543
+20%
|
328 475
+1%
|
143 050
-56%
|
125 612
-12%
|
(9 348)
N/A
|
(56 923)
-509%
|
173 944
N/A
|
196 826
+13%
|
262 704
+33%
|
241 058
-8%
|
100 455
-58%
|
366 497
+265%
|
609 045
+66%
|
752 629
+24%
|
1 199 868
+59%
|
1 235 997
+3%
|
1 354 291
+10%
|
1 532 523
+13%
|
1 404 039
-8%
|
1 167 730
-17%
|
958 327
-18%
|
854 204
-11%
|
744 305
-13%
|
792 034
+6%
|
693 191
-12%
|
565 676
-18%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(165 650)
|
(160 222)
|
(145 312)
|
(131 749)
|
(126 353)
|
(140 262)
|
(141 684)
|
(61 295)
|
162 440
|
192 532
|
162 623
|
116 661
|
(120 766)
|
(160 538)
|
(125 000)
|
(137 937)
|
(117 892)
|
(79 442)
|
(74 724)
|
(37 185)
|
(36 009)
|
(133 947)
|
(158 595)
|
(199 539)
|
(194 298)
|
(292 202)
|
(347 985)
|
(409 890)
|
(448 095)
|
(385 153)
|
(384 692)
|
(394 670)
|
(429 874)
|
(364 596)
|
(306 279)
|
(257 886)
|
(218 233)
|
(303 526)
|
(331 297)
|
(324 141)
|
(324 684)
|
|
| Income from Continuing Operations |
409 790
|
350 031
|
309 422
|
259 421
|
230 745
|
255 892
|
256 791
|
77 061
|
90 455
|
459 356
|
562 182
|
691 211
|
638 048
|
249 729
|
145 224
|
186 606
|
210 582
|
63 608
|
50 889
|
(46 533)
|
(92 932)
|
39 996
|
38 231
|
63 165
|
46 761
|
(191 747)
|
18 512
|
199 155
|
304 534
|
814 715
|
851 305
|
959 621
|
1 102 649
|
1 039 443
|
861 451
|
700 441
|
635 971
|
440 779
|
460 737
|
369 050
|
240 992
|
|
| Income to Minority Interest |
(10 508)
|
(9 768)
|
(8 007)
|
(6 479)
|
(6 383)
|
(8 323)
|
(11 774)
|
(12 187)
|
(12 315)
|
(17 479)
|
(16 929)
|
(17 102)
|
(18 195)
|
(15 031)
|
(12 598)
|
(11 446)
|
(10 531)
|
(8 079)
|
(7 097)
|
(5 644)
|
(3 978)
|
(6 846)
|
(8 242)
|
(9 817)
|
(12 242)
|
(9 674)
|
(11 256)
|
(14 684)
|
(14 062)
|
(12 630)
|
(10 433)
|
(5 271)
|
(3 901)
|
10 383
|
16 709
|
22 523
|
29 689
|
42 933
|
47 080
|
62 568
|
67 829
|
|
| Net Income (Common) |
399 282
N/A
|
340 263
-15%
|
301 414
-11%
|
252 941
-16%
|
224 362
-11%
|
247 569
+10%
|
245 017
-1%
|
64 874
-74%
|
78 139
+20%
|
441 877
+466%
|
545 253
+23%
|
674 109
+24%
|
619 854
-8%
|
234 698
-62%
|
132 627
-43%
|
175 161
+32%
|
200 051
+14%
|
55 529
-72%
|
43 792
-21%
|
(52 177)
N/A
|
(96 910)
-86%
|
33 151
N/A
|
29 989
-10%
|
53 348
+78%
|
34 519
-35%
|
(201 421)
N/A
|
7 256
N/A
|
184 471
+2 442%
|
290 472
+57%
|
802 085
+176%
|
840 872
+5%
|
954 350
+13%
|
1 098 748
+15%
|
1 049 826
-4%
|
878 160
-16%
|
722 964
-18%
|
665 660
-8%
|
483 712
-27%
|
507 817
+5%
|
431 618
-15%
|
308 821
-28%
|
|
| EPS (Diluted) |
211.26
N/A
|
180.03
-15%
|
159.47
-11%
|
133.84
-16%
|
118.72
-11%
|
130.99
+10%
|
133.81
+2%
|
35.72
-73%
|
42.95
+20%
|
242.65
+465%
|
299.76
+24%
|
370.59
+24%
|
340.76
-8%
|
129.05
-62%
|
72.93
-43%
|
96.29
+32%
|
110.01
+14%
|
30.53
-72%
|
24.08
-21%
|
-28.69
N/A
|
-53.29
-86%
|
18.23
N/A
|
16.49
-10%
|
29.33
+78%
|
18.98
-35%
|
-110.75
N/A
|
3.99
N/A
|
101.43
+2 442%
|
159.72
+57%
|
441.04
+176%
|
462.37
+5%
|
524.77
+13%
|
604.17
+15%
|
577.26
-4%
|
482.87
-16%
|
397.53
-18%
|
365.39
-8%
|
265.98
-27%
|
279.23
+5%
|
237.33
-15%
|
169.81
-28%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
