Bank Woori Saudara Indonesia 1906 Tbk PT
IDX:SDRA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
424
605
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Income Statement
Bank Woori Saudara Indonesia 1906 Tbk PT
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
60 188
|
16 594
|
215 312
|
320 821
|
445 103
|
567 986
|
770 669
|
814 483
|
868 663
|
875 528
|
905 246
|
942 096
|
955 423
|
1 024 698
|
1 086 555
|
1 152 855
|
1 234 115
|
1 274 551
|
1 289 827
|
1 290 171
|
1 249 508
|
1 182 181
|
1 113 085
|
1 070 310
|
1 086 911
|
1 149 957
|
1 247 061
|
1 337 704
|
1 403 033
|
1 446 914
|
1 513 182
|
1 590 525
|
1 683 794
|
1 831 789
|
1 789 545
|
1 429 197
|
1 317 581
|
1 609 260
|
1 536 165
|
1 527 470
|
1 579 538
|
|
Interest Income |
(136 207)
|
(123 812)
|
251 564
|
546 763
|
868 243
|
992 899
|
1 549 763
|
1 618 212
|
1 674 087
|
1 716 106
|
1 773 722
|
1 826 656
|
1 869 383
|
1 930 193
|
1 990 350
|
2 036 213
|
2 109 007
|
2 168 202
|
2 214 687
|
2 255 144
|
2 283 796
|
2 359 459
|
2 438 993
|
2 483 683
|
2 493 847
|
2 452 844
|
2 425 276
|
2 420 551
|
2 440 281
|
2 454 692
|
2 465 956
|
2 500 989
|
2 580 109
|
2 759 101
|
0
|
0
|
0
|
3 715 555
|
1 929 311
|
2 958 655
|
4 016 121
|
|
Interest Expense |
(196 395)
|
(140 406)
|
36 252
|
225 942
|
423 140
|
424 913
|
779 094
|
803 729
|
805 424
|
840 578
|
868 476
|
884 560
|
913 960
|
905 495
|
903 795
|
883 358
|
874 892
|
893 651
|
924 860
|
964 973
|
1 034 288
|
1 177 278
|
1 325 908
|
1 413 373
|
1 406 936
|
1 302 887
|
1 178 215
|
1 082 847
|
1 037 248
|
1 007 778
|
952 774
|
910 464
|
896 315
|
927 312
|
1 122 294
|
1 112 180
|
1 387 221
|
2 106 295
|
2 267 329
|
2 382 557
|
2 436 583
|
|
Non Interest Income |
242 198
|
248 731
|
178 117
|
206 915
|
197 261
|
210 213
|
202 894
|
170 124
|
183 311
|
204 114
|
239 611
|
261 708
|
277 934
|
271 266
|
244 874
|
239 790
|
243 131
|
250 146
|
262 651
|
269 716
|
305 247
|
319 671
|
332 763
|
347 373
|
297 994
|
291 001
|
257 034
|
259 667
|
258 804
|
242 834
|
228 717
|
236 596
|
272 259
|
307 586
|
349 432
|
257 912
|
242 296
|
294 791
|
294 412
|
328 340
|
326 977
|
|
Revenue |
302 386
N/A
|
265 325
-12%
|
393 429
+48%
|
527 736
+34%
|
642 364
+22%
|
778 199
+21%
|
973 563
+25%
|
984 607
+1%
|
1 051 974
+7%
|
1 079 642
+3%
|
1 144 857
+6%
|
1 203 804
+5%
|
1 233 357
+2%
|
1 295 964
+5%
|
1 331 429
+3%
|
1 392 645
+5%
|
1 477 246
+6%
|
1 524 697
+3%
|
1 552 478
+2%
|
1 559 887
+0%
|
1 554 755
0%
|
1 501 852
-3%
|
1 445 848
-4%
|
1 417 683
-2%
|
1 384 905
-2%
|
1 440 958
+4%
|
1 504 095
+4%
|
1 597 371
+6%
|
1 661 837
+4%
|
1 689 748
+2%
|
1 741 899
+3%
|
1 827 121
+5%
|
1 956 053
+7%
|
2 139 375
+9%
|
2 138 977
0%
|
1 687 109
-21%
|
1 559 877
-8%
|
1 904 051
+22%
|
1 830 577
-4%
|
1 855 810
+1%
|
1 906 515
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
14 149
|
13 630
|
(69 309)
|
(72 905)
|
(53 401)
|
(67 391)
|
(23 367)
|
(36 090)
|
(49 845)
|
(27 971)
|
(50 571)
|
(14 555)
|
(32 729)
|
(60 789)
|
(32 868)
|
(68 565)
|
(65 003)
|
(109 137)
|
(113 416)
|
(122 482)
|
(103 512)
|
(37 541)
|
(68 230)
|
(46 455)
|
(56 690)
|
(55 303)
|
(47 178)
|
(51 147)
|
(68 607)
|
(133 468)
|
22 385
|
24 538
|
34 281
|
(40 448)
|
(251 435)
|
(248 222)
|
(135 208)
|
(121 462)
|
(123 036)
|
(166 324)
|
(254 459)
|
|
Non Interest Expense |
12 763
|
7 975
|
(135 322)
|
(229 576)
|
(336 930)
|
(409 799)
|
(588 102)
|
(625 392)
|
(648 355)
|
(638 124)
|
(674 797)
|
(675 982)
|
(682 378)
|
(712 274)
|
(703 069)
|
(704 987)
|
(694 593)
|
(689 952)
|
(704 339)
|
(695 368)
|
(709 999)
|
(693 236)
|
(704 752)
|
(723 876)
|
(731 208)
|
(741 265)
|
(764 863)
|
(814 057)
|
(825 690)
|
(831 308)
|
(943 634)
|
(950 236)
|
(1 004 062)
|
(1 031 395)
|
(774 087)
|
(669 208)
|
(697 394)
|
(874 488)
|
(862 579)
|
(838 688)
|
(842 364)
|
|
Pre-Tax Income |
329 298
N/A
|
286 930
-13%
|
188 798
-34%
|
225 255
+19%
|
252 033
+12%
|
301 009
+19%
|
362 094
+20%
|
323 125
-11%
|
353 774
+9%
|
413 547
+17%
|
419 489
+1%
|
513 267
+22%
|
518 250
+1%
|
522 901
+1%
|
595 492
+14%
|
619 093
+4%
|
717 650
+16%
|
725 608
+1%
|
734 723
+1%
|
742 037
+1%
|
741 244
0%
|
771 075
+4%
|
672 866
-13%
|
647 352
-4%
|
597 007
-8%
|
644 390
+8%
|
692 054
+7%
|
732 167
+6%
|
767 540
+5%
|
724 972
-6%
|
820 650
+13%
|
901 423
+10%
|
986 272
+9%
|
1 067 532
+8%
|
1 113 455
+4%
|
769 679
-31%
|
727 275
-6%
|
908 101
+25%
|
844 962
-7%
|
850 798
+1%
|
809 692
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(84 644)
|
(70 074)
|
(50 725)
|
(48 125)
|
(32 558)
|
(46 439)
|
(96 864)
|
(108 548)
|
(125 643)
|
(133 140)
|
(109 673)
|
(109 439)
|
(124 075)
|
(130 937)
|
(156 767)
|
(173 058)
|
(202 337)
|
(216 302)
|
(196 752)
|
(209 222)
|
(202 297)
|
(202 774)
|
(173 075)
|
(161 945)
|
(146 945)
|
(147 892)
|
(156 053)
|
(163 366)
|
(166 489)
|
(162 096)
|
(191 482)
|
(213 508)
|
(237 681)
|
(259 204)
|
(252 884)
|
(169 219)
|
(162 184)
|
(210 237)
|
(195 182)
|
(197 867)
|
(186 199)
|
|
Income from Continuing Operations |
244 654
|
216 856
|
138 073
|
177 130
|
219 475
|
254 570
|
265 230
|
214 577
|
228 131
|
280 407
|
309 816
|
403 828
|
394 175
|
391 964
|
438 725
|
446 035
|
515 313
|
509 306
|
537 971
|
532 815
|
538 947
|
568 301
|
499 791
|
485 407
|
450 062
|
496 498
|
536 001
|
568 801
|
601 051
|
562 876
|
629 168
|
687 915
|
748 591
|
808 328
|
860 571
|
600 460
|
565 091
|
697 864
|
649 780
|
652 931
|
623 493
|
|
Net Income (Common) |
244 654
N/A
|
216 856
-11%
|
138 073
-36%
|
177 130
+28%
|
219 475
+24%
|
254 570
+16%
|
265 230
+4%
|
214 577
-19%
|
228 131
+6%
|
280 407
+23%
|
309 816
+10%
|
403 828
+30%
|
394 175
-2%
|
391 964
-1%
|
438 725
+12%
|
446 035
+2%
|
515 313
+16%
|
509 306
-1%
|
537 971
+6%
|
532 815
-1%
|
538 947
+1%
|
568 301
+5%
|
499 791
-12%
|
485 407
-3%
|
450 062
-7%
|
496 498
+10%
|
536 001
+8%
|
568 801
+6%
|
601 051
+6%
|
562 876
-6%
|
629 168
+12%
|
687 915
+9%
|
748 591
+9%
|
808 328
+8%
|
860 571
+6%
|
600 460
-30%
|
565 091
-6%
|
697 864
+23%
|
649 780
-7%
|
652 931
+0%
|
623 493
-5%
|
|
EPS (Diluted) |
135.84
N/A
|
88.4
-35%
|
45.03
-49%
|
57.77
+28%
|
71.58
+24%
|
83.03
+16%
|
49.38
-41%
|
39.94
-19%
|
42.46
+6%
|
52.19
+23%
|
57.68
+11%
|
75.17
+30%
|
73.38
-2%
|
42.5
-42%
|
65.93
+55%
|
67.02
+2%
|
77.43
+16%
|
76.53
-1%
|
80.84
+6%
|
80.06
-1%
|
80.98
+1%
|
85.39
+5%
|
75.1
-12%
|
72.94
-3%
|
67.63
-7%
|
74.61
+10%
|
80.55
+8%
|
85.48
+6%
|
90.33
+6%
|
84.57
-6%
|
88.89
+5%
|
80.28
-10%
|
87.37
+9%
|
94.34
+8%
|
96.18
+2%
|
67.11
-30%
|
63.15
-6%
|
78
+24%
|
72.62
-7%
|
31.94
-56%
|
42.43
+33%
|