Bank Woori Saudara Indonesia 1906 Tbk PT
IDX:SDRA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
424
605
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Bank Woori Saudara Indonesia 1906 Tbk PT
Net Loans | 46.8T |
Investments | 6.1T |
PP&E | 343.3B |
Intangibles | 1.7T |
Other Assets | 2.9T |
Total Deposits | 34.2T |
Long Term Debt | 5.5T |
Other Liabilities | 4.4T |
Balance Sheet
Bank Woori Saudara Indonesia 1906 Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
11 306 632
|
13 775 638
|
16 260 828
|
18 649 664
|
22 294 572
|
26 429 707
|
29 579 069
|
33 429 580
|
39 453 533
|
43 275 118
|
|
Investments |
1 489 907
|
2 126 755
|
2 367 011
|
3 444 025
|
2 525 916
|
4 369 308
|
4 028 949
|
5 181 075
|
6 404 422
|
5 961 208
|
|
PP&E Net |
312 719
|
326 607
|
355 551
|
366 474
|
355 058
|
370 993
|
448 354
|
398 057
|
367 719
|
353 324
|
|
PP&E Gross |
312 719
|
326 607
|
355 551
|
366 474
|
355 058
|
370 993
|
448 354
|
398 057
|
367 719
|
353 324
|
|
Accumulated Depreciation |
32 268
|
140 096
|
167 241
|
193 369
|
210 557
|
248 043
|
303 950
|
377 585
|
459 049
|
546 599
|
|
Intangible Assets |
291 270
|
277 959
|
361 976
|
369 667
|
349 613
|
325 626
|
302 039
|
283 774
|
276 192
|
232 998
|
|
Goodwill |
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
|
Long-Term Investments |
449
|
449
|
449
|
449
|
449
|
449
|
449
|
449
|
449
|
449
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
1 672 162
|
1 712 771
|
1 729 727
|
1 898 759
|
2 006 492
|
1 715 460
|
1 777 548
|
1 765 736
|
1 474 492
|
1 869 211
|
|
Total Assets |
16 432 776
N/A
|
20 019 523
+22%
|
22 630 634
+13%
|
27 086 504
+20%
|
29 631 693
+9%
|
36 940 436
+25%
|
38 053 939
+3%
|
43 801 571
+15%
|
51 499 424
+18%
|
54 822 181
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
45 225
|
60 558
|
74 965
|
87 126
|
84 576
|
153 039
|
104 339
|
66 983
|
122 830
|
225 244
|
|
Current Portion of Long-Term Debt |
371 550
|
689 250
|
0
|
949 725
|
4 951 601
|
4 975 029
|
8 811 611
|
7 515 950
|
8 121 110
|
5 604 025
|
|
Total Deposits |
11 440 766
|
14 463 056
|
15 687 637
|
18 285 065
|
17 381 367
|
20 840 545
|
18 646 920
|
24 645 813
|
28 891 398
|
31 645 680
|
|
Other Interest Bearing Liabilities |
62 056
|
92 007
|
103 529
|
53 525
|
315 753
|
642 505
|
667 409
|
332 108
|
218 452
|
134 399
|
|
Other Current Liabilities |
25 892
|
56 822
|
21 968
|
58 892
|
19 492
|
26 683
|
49 629
|
53 743
|
52 233
|
81 639
|
|
Total Current Liabilities |
442 667
|
806 630
|
96 933
|
1 095 743
|
5 055 669
|
5 154 751
|
8 965 579
|
7 636 676
|
8 296 173
|
5 910 908
|
|
Long-Term Debt |
333 238
|
328 050
|
2 066 868
|
1 290 800
|
0
|
3 049 746
|
2 046 889
|
1 453 616
|
3 722 248
|
6 299 901
|
|
Deferred Income Tax |
71 309
|
79 110
|
94 913
|
91 537
|
104 257
|
105 694
|
45 964
|
32 788
|
23 945
|
10 897
|
|
Other Liabilities |
178 475
|
114 739
|
168 864
|
162 836
|
224 179
|
211 605
|
410 207
|
443 379
|
416 455
|
547 314
|
|
Total Liabilities |
12 528 511
N/A
|
15 883 592
+27%
|
18 218 744
+15%
|
20 979 506
+15%
|
23 081 225
+10%
|
30 004 846
+30%
|
30 782 968
+3%
|
34 544 380
+12%
|
41 568 671
+20%
|
44 549 099
+7%
|
|
Equity | |||||||||||
Common Stock |
521 133
|
521 133
|
521 133
|
671 990
|
658 092
|
658 092
|
658 092
|
856 823
|
856 823
|
856 823
|
|
Retained Earnings |
1 615 892
|
1 847 558
|
2 123 517
|
2 501 995
|
2 945 465
|
3 330 587
|
3 665 968
|
4 227 382
|
4 900 944
|
5 243 273
|
|
Additional Paid In Capital |
1 902 455
|
1 902 455
|
1 902 455
|
3 068 228
|
3 068 228
|
2 946 911
|
2 946 911
|
4 172 986
|
4 172 986
|
4 172 986
|
|
Treasury Stock |
135 215
|
135 215
|
135 215
|
135 215
|
121 317
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3 904 265
N/A
|
4 135 931
+6%
|
4 411 890
+7%
|
6 106 998
+38%
|
6 550 468
+7%
|
6 935 590
+6%
|
7 270 971
+5%
|
9 257 191
+27%
|
9 930 753
+7%
|
10 273 082
+3%
|
|
Total Liabilities & Equity |
16 432 776
N/A
|
20 019 523
+22%
|
22 630 634
+13%
|
27 086 504
+20%
|
29 631 693
+9%
|
36 940 436
+25%
|
38 053 939
+3%
|
43 801 571
+15%
|
51 499 424
+18%
|
54 822 181
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5 372
|
5 372
|
5 372
|
6 655
|
6 514
|
6 655
|
6 655
|
8 568
|
8 947
|
8 947
|