Surya Citra Media Tbk PT
IDX:SCMA

Watchlist Manager
Surya Citra Media Tbk PT Logo
Surya Citra Media Tbk PT
IDX:SCMA
Watchlist
Price: 154 IDR -3.75% Market Closed
Market Cap: 9.8T IDR
Have any thoughts about
Surya Citra Media Tbk PT?
Write Note
Section:
 

Relative Value

The Relative Value of one SCMA stock under the Base Case scenario is 181.23 IDR. Compared to the current market price of 154 IDR, Surya Citra Media Tbk PT is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCMA Relative Value
Base Case
181.23 IDR
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
69
vs Industry
49
Median 3Y
1.5
Median 5Y
1.5
Industry
1.5
Forward
1.4
More Details
16.1
P/E
P/E
Price to Earnings
16.1
vs History
52
vs Industry
23
Median 3Y
15
Median 5Y
14.8
Industry
17.9
Forward
11.9
More Details
11
P/OCF
P/OCF
Price to OCF
11
vs History
49
vs Industry
38
Median 3Y
10.7
Median 5Y
9.3
Industry
11.5
More Details
15.5
P/FCFE
P/FCFE
Price to FCFE
15.5
vs History
12
vs Industry
29
Median 3Y
-12.2
Median 5Y
5
Industry
15.8
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
71
vs Industry
52
Median 3Y
1.4
Median 5Y
1.3
Industry
1.7
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
69
vs Industry
57
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
Forward
1
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
71
vs Industry
45
Median 3Y
3.5
Median 5Y
3.4
Industry
3.3
More Details
11.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.4
vs History
53
vs Industry
23
Median 3Y
9.4
Median 5Y
9.1
Industry
8.8
Forward
5.9
More Details
11.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.4
vs History
53
vs Industry
27
Median 3Y
9.4
Median 5Y
9.1
Industry
12.3
Forward
7.7
More Details
8
EV/OCF
EV/OCF
Enterprise Value to OCF
8
vs History
49
vs Industry
45
Median 3Y
8
Median 5Y
6.4
Industry
10.5
More Details
11.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.1
vs History
34
vs Industry
37
Median 3Y
6.9
Median 5Y
5.7
Industry
13.4
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
69
vs Industry
58
Median 3Y
1
Median 5Y
1
Industry
1.4
More Details

Multiples Across Competitors

SCMA Competitors Multiples
Surya Citra Media Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Surya Citra Media Tbk PT
IDX:SCMA
9.8T IDR 1.4 16.1 11.4 11.4
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.8 8.3 9.5
FR
Vivendi SE
PAR:VIV
8.1B EUR 0.5 20.9 18.6 18.6
US
Paramount Global
NASDAQ:PARA
6.9B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5B USD 1 8.7 6 10.2
JP
Nippon Television Holdings Inc
TSE:9404
700.4B JPY 1.6 19 9 11.6
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 7.9 6.2 8.9
JP
TBS Holdings Inc
TSE:9401
664B JPY 1.7 10.7 16.2 31.2
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
P/E Multiple
Earnings Growth PEG
ID
Surya Citra Media Tbk PT
IDX:SCMA
Average P/E: 17.2
16.1
42%
0.4
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.8
9%
1.3
FR
Vivendi SE
PAR:VIV
20.9
37%
0.6
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.7
35%
0.2
JP
N
Nippon Television Holdings Inc
TSE:9404
19
4%
4.7
LU
RTL Group SA
XETRA:RRTL
7.9
4%
2
JP
TBS Holdings Inc
TSE:9401
10.7
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Surya Citra Media Tbk PT
IDX:SCMA
Average EV/EBITDA: 15
11.4
66%
0.2
US
V
ViacomCBS Inc
LSE:0A65
12.7
18%
0.7
US
Fox Corp
NASDAQ:FOXA
8.3
3%
2.8
FR
Vivendi SE
PAR:VIV
18.6
19%
1
US
Paramount Global
NASDAQ:PARA
6.3
18%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
6
7%
0.9
JP
N
Nippon Television Holdings Inc
TSE:9404
9
4%
2.2
LU
RTL Group SA
XETRA:RRTL
6.2
10%
0.6
JP
TBS Holdings Inc
TSE:9401
16.2
9%
1.8
UK
ITV PLC
LSE:ITV
6.5
14%
0.5
SA
M
MBC Group CJSC
SAU:4072
64.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Surya Citra Media Tbk PT
IDX:SCMA
Average EV/EBIT: 22.1
11.4
56%
0.2
US
V
ViacomCBS Inc
LSE:0A65
14.7
22%
0.7
US
Fox Corp
NASDAQ:FOXA
9.5
3%
3.2
FR
Vivendi SE
PAR:VIV
18.6
32%
0.6
US
Paramount Global
NASDAQ:PARA
7.3
22%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
10.2
23%
0.4
JP
N
Nippon Television Holdings Inc
TSE:9404
11.6
N/A N/A
LU
RTL Group SA
XETRA:RRTL
8.9
12%
0.7
JP
TBS Holdings Inc
TSE:9401
31.2
N/A N/A
UK
ITV PLC
LSE:ITV
8.5
19%
0.4
SA
M
MBC Group CJSC
SAU:4072
111.3
N/A N/A

See Also

Summary
SCMA intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCMA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCMA stock valuation using valuation multiples.
Wall Street Estimates
SCMA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCMA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.