Surya Citra Media Tbk PT
IDX:SCMA
Surya Citra Media Tbk PT
IDX:SCMA
Price:
124
IDR
0.81%
Market Closed
Market Cap:
7.9T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SCMA Alert
Surya Citra Media Tbk PT
124
+1 (+0.81%)
| 52 Week Range |
117
170
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Surya Citra Media Tbk PT
Income Statement
Earnings Waterfall
Surya Citra Media Tbk PT
Surya Citra Media Tbk PT
|
Revenue
|
6.8T
IDR
|
|
Cost of Revenue
|
-4.4T
IDR
|
|
Gross Profit
|
2.4T
IDR
|
|
Operating Expenses
|
-1.8T
IDR
|
|
Operating Income
|
625.6B
IDR
|
|
Other Expenses
|
-32.7B
IDR
|
|
Net Income
|
592.9B
IDR
|
Income Statement
Surya Citra Media Tbk PT
Surya Citra Media Tbk PT
Currency: IDR
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 040 136
N/A
|
4 072 957
+1%
|
4 075 227
+0%
|
4 070 664
0%
|
4 100 070
+1%
|
4 195 369
+2%
|
4 237 980
+1%
|
4 365 158
+3%
|
4 412 967
+1%
|
4 450 465
+1%
|
4 524 136
+2%
|
4 460 097
-1%
|
4 599 469
+3%
|
4 530 576
-1%
|
4 453 849
-2%
|
4 605 001
+3%
|
4 517 118
-2%
|
4 824 402
+7%
|
5 276 795
+9%
|
5 169 348
-2%
|
5 362 735
+4%
|
5 424 890
+1%
|
5 523 362
+2%
|
5 577 273
+1%
|
5 118 564
-8%
|
4 963 003
-3%
|
5 101 113
+3%
|
5 200 497
+2%
|
5 687 020
+9%
|
5 906 907
+4%
|
5 930 261
+0%
|
6 061 147
+2%
|
6 146 628
+1%
|
6 491 316
+6%
|
7 132 534
+10%
|
7 127 116
0%
|
7 001 334
-2%
|
6 971 105
0%
|
6 513 197
-7%
|
6 740 942
+3%
|
6 809 495
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 419 349)
|
(1 498 461)
|
(1 484 472)
|
(1 492 744)
|
(1 563 447)
|
(1 562 465)
|
(1 526 191)
|
(1 531 995)
|
(1 571 266)
|
(1 656 086)
|
(1 782 450)
|
(1 802 731)
|
(1 804 149)
|
(1 806 567)
|
(1 834 631)
|
(1 910 497)
|
(1 941 031)
|
(2 088 110)
|
(2 358 400)
|
(2 274 174)
|
(2 523 481)
|
(2 636 666)
|
(2 862 898)
|
(2 914 791)
|
(2 583 797)
|
(2 411 534)
|
(2 491 631)
|
(2 559 727)
|
(2 876 739)
|
(2 973 008)
|
(2 886 525)
|
(3 047 933)
|
(3 131 851)
|
(3 551 502)
|
(4 430 322)
|
(4 589 143)
|
(4 829 085)
|
(4 906 937)
|
(4 327 346)
|
(4 495 771)
|
(4 412 897)
|
|
| Gross Profit |
2 620 786
N/A
|
2 574 494
-2%
|
2 590 755
+1%
|
2 577 919
0%
|
2 536 622
-2%
|
2 632 904
+4%
|
2 711 788
+3%
|
2 833 162
+4%
|
2 841 700
+0%
|
2 794 378
-2%
|
2 741 686
-2%
|
2 657 366
-3%
|
2 795 320
+5%
|
2 724 009
-3%
|
2 619 218
-4%
|
2 694 505
+3%
|
2 576 088
-4%
|
2 736 293
+6%
|
2 918 395
+7%
|
2 895 174
-1%
|
2 839 253
-2%
|
2 788 223
-2%
|
2 660 465
-5%
|
2 662 482
+0%
|
2 534 767
-5%
|
2 551 469
+1%
|
2 609 482
+2%
|
2 640 771
+1%
|
2 810 281
+6%
|
2 933 899
+4%
|
3 043 736
+4%
|
3 013 215
-1%
|
3 014 778
+0%
|
2 939 815
-2%
|
2 702 212
-8%
|
2 537 973
-6%
|
2 172 248
-14%
|
2 064 168
-5%
|
2 185 852
+6%
|
2 245 171
+3%
|
2 396 598
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(655 588)
|
(680 281)
|
(662 760)
|
(654 732)
|
(650 233)
|
(666 652)
|
(697 240)
|
(750 489)
|
(759 014)
|
(741 995)
|
(738 344)
|
(734 828)
|
(761 880)
|
(773 946)
|
(848 980)
|
(856 519)
|
(869 602)
|
(902 866)
|
(1 078 336)
|
(980 890)
|
(1 146 032)
|
(1 265 135)
|
(1 331 934)
|
(1 394 001)
|
(1 291 317)
|
(1 238 723)
|
(1 150 667)
|
(1 167 510)
|
(1 186 737)
|
(1 260 731)
|
(1 297 815)
|
(1 360 903)
|
(1 449 627)
|
(1 522 108)
|
(1 603 892)
|
(1 736 534)
|
(1 799 934)
|
(1 771 799)
|
(1 849 937)
|
(1 759 403)
|
(1 770 972)
|
|
| Selling, General & Administrative |
(591 943)
|
(586 072)
|
(561 959)
|
(574 446)
|
(560 238)
|
(576 661)
|
(580 842)
|
(615 057)
|
(622 020)
|
(590 480)
|
(608 928)
|
(609 785)
|
(629 507)
|
(645 248)
|
(704 001)
|
(714 113)
|
(724 135)
|
(752 139)
|
(925 803)
|
(828 017)
|
(982 215)
|
(1 059 998)
|
(1 028 717)
|
(1 115 299)
|
(988 653)
|
(988 318)
|
(1 009 488)
|
(1 004 857)
|
(1 098 929)
|
(1 154 727)
|
(1 188 207)
|
(1 324 090)
|
(1 437 035)
|
(1 529 201)
|
(1 605 388)
|
(1 614 575)
|
(1 591 331)
|
(1 568 652)
|
(1 648 279)
|
(1 644 096)
|
(1 677 969)
|
|
| Depreciation & Amortization |
(100 784)
|
(97 657)
|
(100 730)
|
(105 252)
|
(110 278)
|
(117 105)
|
(120 098)
|
(125 667)
|
(129 439)
|
(127 378)
|
(129 420)
|
(128 896)
|
(128 158)
|
(131 336)
|
(135 886)
|
(137 507)
|
(140 066)
|
(143 006)
|
(144 030)
|
(142 503)
|
(145 949)
|
(146 745)
|
(148 458)
|
(150 606)
|
(149 051)
|
(149 371)
|
(144 623)
|
(142 183)
|
(145 227)
|
(148 370)
|
(160 653)
|
(167 973)
|
(172 255)
|
(176 884)
|
(178 871)
|
(185 352)
|
(190 175)
|
(194 661)
|
(199 464)
|
(202 832)
|
(205 547)
|
|
| Other Operating Expenses |
37 139
|
3 448
|
(71)
|
24 965
|
20 281
|
27 112
|
3 699
|
(9 766)
|
(7 556)
|
(24 138)
|
4
|
3 851
|
(4 216)
|
2 639
|
(9 093)
|
(4 900)
|
(5 402)
|
(7 722)
|
(8 503)
|
(10 370)
|
(17 867)
|
(58 391)
|
(154 759)
|
(128 097)
|
(153 613)
|
(101 033)
|
3 444
|
(20 471)
|
57 418
|
42 366
|
51 044
|
131 160
|
159 663
|
183 977
|
180 367
|
63 393
|
(18 428)
|
(8 486)
|
(2 194)
|
87 525
|
112 545
|
|
| Operating Income |
1 965 198
N/A
|
1 894 215
-4%
|
1 927 995
+2%
|
1 923 188
0%
|
1 886 390
-2%
|
1 966 251
+4%
|
2 014 548
+2%
|
2 082 673
+3%
|
2 082 686
+0%
|
2 052 384
-1%
|
2 003 342
-2%
|
1 922 538
-4%
|
2 033 440
+6%
|
1 950 063
-4%
|
1 770 238
-9%
|
1 837 985
+4%
|
1 706 485
-7%
|
1 833 426
+7%
|
1 840 059
+0%
|
1 914 284
+4%
|
1 693 221
-12%
|
1 523 089
-10%
|
1 328 531
-13%
|
1 268 481
-5%
|
1 243 451
-2%
|
1 312 746
+6%
|
1 458 815
+11%
|
1 473 260
+1%
|
1 623 544
+10%
|
1 673 168
+3%
|
1 745 921
+4%
|
1 652 311
-5%
|
1 565 151
-5%
|
1 417 707
-9%
|
1 098 321
-23%
|
801 438
-27%
|
372 314
-54%
|
292 369
-21%
|
335 915
+15%
|
485 768
+45%
|
625 627
+29%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 557
|
3 460
|
(857)
|
4 549
|
11 675
|
15 390
|
23 918
|
20 118
|
17 999
|
18 173
|
20 210
|
12 695
|
7 063
|
2 251
|
9 932
|
19 626
|
32 065
|
39 035
|
35 073
|
43 262
|
45 497
|
49 065
|
42 497
|
37 722
|
31 314
|
30 015
|
28 623
|
12 584
|
(4 733)
|
(20 352)
|
(26 787)
|
(26 978)
|
(19 176)
|
(14 095)
|
(6 509)
|
9 863
|
29 192
|
49 362
|
79 973
|
98 563
|
129 144
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
2 624
|
1 504
|
1 873
|
3 750
|
2 854
|
4 305
|
(15 943)
|
2 627
|
2 408
|
3 182
|
2 038
|
2 022
|
1 111
|
227
|
662
|
1 446
|
1 245
|
1 312
|
6 500
|
6 009
|
6 946
|
7 008
|
3 514
|
4 141
|
3 393
|
3 695
|
3 113
|
2 683
|
2 416
|
|
| Total Other Income |
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 966 755
N/A
|
1 897 674
-4%
|
1 927 138
+2%
|
1 927 736
+0%
|
1 898 065
-2%
|
1 981 641
+4%
|
2 038 467
+3%
|
2 102 792
+3%
|
2 100 685
0%
|
2 070 557
-1%
|
2 023 552
-2%
|
1 935 417
-4%
|
2 043 126
+6%
|
1 953 817
-4%
|
1 782 044
-9%
|
1 861 360
+4%
|
1 741 403
-6%
|
1 876 765
+8%
|
1 859 188
-1%
|
1 960 172
+5%
|
1 741 126
-11%
|
1 575 335
-10%
|
1 373 066
-13%
|
1 308 224
-5%
|
1 275 875
-2%
|
1 342 989
+5%
|
1 488 100
+11%
|
1 487 290
0%
|
1 620 056
+9%
|
1 654 128
+2%
|
1 725 634
+4%
|
1 631 342
-5%
|
1 552 921
-5%
|
1 410 620
-9%
|
1 095 326
-22%
|
815 442
-26%
|
404 899
-50%
|
345 426
-15%
|
419 000
+21%
|
587 014
+40%
|
757 186
+29%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(498 770)
|
(483 931)
|
(469 441)
|
(468 078)
|
(455 124)
|
(478 402)
|
(513 470)
|
(532 161)
|
(531 945)
|
(519 992)
|
(509 923)
|
(484 080)
|
(523 971)
|
(510 791)
|
(464 295)
|
(486 816)
|
(432 781)
|
(469 180)
|
(465 833)
|
(498 270)
|
(470 425)
|
(425 398)
|
(401 447)
|
(402 688)
|
(381 333)
|
(372 268)
|
(338 037)
|
(316 167)
|
(325 009)
|
(328 065)
|
(387 648)
|
(380 749)
|
(396 991)
|
(418 077)
|
(415 451)
|
(387 580)
|
(326 236)
|
(304 476)
|
(263 135)
|
(286 958)
|
(292 133)
|
|
| Income from Continuing Operations |
1 467 985
|
1 413 742
|
1 457 696
|
1 459 658
|
1 442 941
|
1 503 240
|
1 524 997
|
1 570 631
|
1 568 740
|
1 550 565
|
1 513 629
|
1 451 337
|
1 519 155
|
1 443 026
|
1 317 748
|
1 374 545
|
1 308 623
|
1 407 587
|
1 393 355
|
1 461 902
|
1 270 701
|
1 149 937
|
971 618
|
905 536
|
894 542
|
970 721
|
1 150 063
|
1 171 123
|
1 295 047
|
1 326 063
|
1 337 986
|
1 250 593
|
1 155 930
|
992 543
|
679 875
|
427 862
|
78 663
|
40 950
|
155 865
|
300 056
|
465 054
|
|
| Income to Minority Interest |
(4 800)
|
955
|
5 369
|
11 097
|
11 503
|
8 015
|
1 939
|
(5 489)
|
(9 036)
|
(18 891)
|
(10 212)
|
(8 217)
|
(13 743)
|
(1 482)
|
13 711
|
14 992
|
28 403
|
19 265
|
9 720
|
16 163
|
25 054
|
26 131
|
19 002
|
(3 351)
|
(5 939)
|
5 638
|
(1 721)
|
(2 767)
|
(20 239)
|
(27 369)
|
9 478
|
50 180
|
80 589
|
121 728
|
166 486
|
200 318
|
220 622
|
211 238
|
178 744
|
158 397
|
127 846
|
|
| Net Income (Common) |
1 463 185
N/A
|
1 414 697
-3%
|
1 454 928
+3%
|
1 461 137
+0%
|
1 443 396
-1%
|
1 496 796
+4%
|
1 523 524
+2%
|
1 560 300
+2%
|
1 556 293
0%
|
1 531 674
-2%
|
1 500 932
-2%
|
1 440 636
-4%
|
1 502 927
+4%
|
1 439 059
-4%
|
1 331 459
-7%
|
1 389 537
+4%
|
1 337 026
-4%
|
1 426 851
+7%
|
1 484 762
+4%
|
1 525 533
+3%
|
1 422 768
-7%
|
1 303 081
-8%
|
1 070 167
-18%
|
981 732
-8%
|
888 604
-9%
|
976 359
+10%
|
1 148 342
+18%
|
1 168 356
+2%
|
1 274 808
+9%
|
1 298 694
+2%
|
1 347 464
+4%
|
1 300 773
-3%
|
1 236 519
-5%
|
1 114 271
-10%
|
846 361
-24%
|
628 180
-26%
|
299 285
-52%
|
252 189
-16%
|
334 609
+33%
|
458 453
+37%
|
592 900
+29%
|
|
| EPS (Diluted) |
100.07
N/A
|
96.76
-3%
|
99.51
+3%
|
99.93
+0%
|
98.72
-1%
|
102.37
+4%
|
104.2
+2%
|
106.72
+2%
|
106.44
0%
|
104.75
-2%
|
20.53
-80%
|
98.52
+380%
|
102.78
+4%
|
98.42
-4%
|
18.21
-81%
|
95.04
+422%
|
91.45
-4%
|
97.59
+7%
|
20.31
-79%
|
104.34
+414%
|
97.16
-7%
|
88.46
-9%
|
14.58
-84%
|
66.69
+357%
|
61.22
-8%
|
13.83
-77%
|
16.2
+17%
|
18.47
+14%
|
20.16
+9%
|
20.54
+2%
|
21.32
+4%
|
20.58
-3%
|
19.57
-5%
|
17.63
-10%
|
13.39
-24%
|
9.94
-26%
|
4.73
-52%
|
3.99
-16%
|
5.29
+33%
|
7.24
+37%
|
9.36
+29%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
