Surya Citra Media Tbk PT
IDX:SCMA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
117
170
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Surya Citra Media Tbk PT
Current Assets | 7.6T |
Cash & Short-Term Investments | 3.1T |
Receivables | 2.5T |
Other Current Assets | 2T |
Non-Current Assets | 3.7T |
Long-Term Investments | 187.9B |
PP&E | 2.1T |
Intangibles | 1.2T |
Other Non-Current Assets | 289.6B |
Current Liabilities | 2.6T |
Accounts Payable | 542B |
Accrued Liabilities | 1.1T |
Other Current Liabilities | 876B |
Non-Current Liabilities | 1.2T |
Long-Term Debt | 9.2B |
Other Non-Current Liabilities | 1.2T |
Balance Sheet
Surya Citra Media Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
213 696
|
82 366
|
117 899
|
145 209
|
114 287
|
176 824
|
262 952
|
2 500 968
|
1 493 694
|
456 703
|
|
Cash |
213 696
|
82 366
|
117 899
|
145 209
|
114 287
|
176 824
|
262 952
|
2 500 968
|
1 493 694
|
456 703
|
|
Short-Term Investments |
1 037 468
|
603 356
|
336 832
|
88 308
|
715 271
|
452 021
|
487 927
|
820 046
|
1 085 882
|
2 413 949
|
|
Total Receivables |
1 291 520
|
1 411 872
|
1 533 512
|
1 556 361
|
1 555 094
|
1 780 918
|
1 903 451
|
2 010 242
|
2 649 410
|
2 655 245
|
|
Accounts Receivables |
1 269 771
|
1 380 266
|
1 484 303
|
1 530 461
|
1 506 015
|
1 731 157
|
1 853 229
|
1 952 539
|
2 292 149
|
2 275 882
|
|
Other Receivables |
21 749
|
31 606
|
49 209
|
25 900
|
49 079
|
49 761
|
50 222
|
57 703
|
357 261
|
379 363
|
|
Inventory |
463 929
|
532 656
|
689 291
|
765 985
|
942 702
|
924 638
|
670 618
|
783 593
|
1 096 641
|
1 205 587
|
|
Other Current Assets |
198 129
|
213 249
|
274 647
|
152 744
|
99 441
|
224 931
|
284 092
|
545 508
|
1 303 506
|
695 622
|
|
Total Current Assets |
3 204 743
|
2 843 500
|
2 952 181
|
2 708 606
|
3 426 795
|
3 559 332
|
3 609 041
|
6 660 356
|
7 629 133
|
7 427 106
|
|
PP&E Net |
799 402
|
981 619
|
992 282
|
1 067 439
|
1 176 849
|
1 561 867
|
1 712 820
|
1 795 924
|
1 908 168
|
2 085 231
|
|
PP&E Gross |
799 402
|
981 619
|
992 282
|
1 067 439
|
1 176 849
|
1 561 867
|
1 712 820
|
1 795 924
|
1 908 168
|
2 085 231
|
|
Accumulated Depreciation |
1 370 757
|
1 387 615
|
1 511 866
|
1 489 440
|
1 627 700
|
1 789 361
|
1 952 362
|
2 135 641
|
2 332 126
|
2 440 607
|
|
Intangible Assets |
29 435
|
25 767
|
21 867
|
1 289 943
|
1 236 637
|
1 236 483
|
1 247 089
|
593 520
|
588 550
|
548 450
|
|
Goodwill |
0
|
449 889
|
457 208
|
0
|
0
|
0
|
0
|
619 098
|
619 098
|
619 098
|
|
Note Receivable |
27 849
|
16 423
|
26 189
|
23 224
|
2 421
|
25 751
|
27 009
|
28 314
|
38 246
|
68 919
|
|
Long-Term Investments |
24 057
|
24 394
|
124 869
|
135 873
|
150 901
|
133 087
|
120 061
|
121 189
|
156 295
|
155 922
|
|
Other Long-Term Assets |
218 687
|
224 372
|
246 016
|
160 723
|
144 624
|
200 205
|
50 884
|
95 039
|
135 643
|
147 779
|
|
Other Assets |
0
|
449 889
|
457 208
|
0
|
0
|
0
|
0
|
619 098
|
619 098
|
619 098
|
|
Total Assets |
4 749 410
N/A
|
4 565 964
-4%
|
4 820 612
+6%
|
5 385 808
+12%
|
6 138 227
+14%
|
6 716 724
+9%
|
6 766 903
+1%
|
9 913 441
+46%
|
11 075 132
+12%
|
11 052 506
0%
|
|
Liabilities | |||||||||||
Accounts Payable |
228 167
|
155 068
|
245 914
|
297 624
|
368 893
|
407 313
|
351 952
|
491 938
|
576 919
|
579 712
|
|
Accrued Liabilities |
248 190
|
271 985
|
279 686
|
164 725
|
187 029
|
315 973
|
510 738
|
559 941
|
747 792
|
1 133 709
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
101 630
|
149 561
|
206 846
|
64 973
|
16 438
|
11 538
|
201 296
|
7 063
|
301 749
|
10 626
|
|
Other Current Liabilities |
240 053
|
283 855
|
258 021
|
216 014
|
231 789
|
254 146
|
478 489
|
638 754
|
456 516
|
554 166
|
|
Total Current Liabilities |
818 040
|
860 470
|
990 468
|
743 336
|
804 149
|
988 970
|
1 542 475
|
1 697 697
|
2 082 975
|
2 278 214
|
|
Long-Term Debt |
349 901
|
206 692
|
470
|
2 051
|
442
|
37
|
1 122 769
|
605 748
|
2 745
|
9 174
|
|
Deferred Income Tax |
0
|
0
|
0
|
74 290
|
41 043
|
0
|
0
|
0
|
129 469
|
110 937
|
|
Minority Interest |
32 212
|
267 313
|
278 855
|
504 254
|
531 476
|
580 471
|
624 383
|
1 072 978
|
1 166 032
|
993 812
|
|
Other Liabilities |
93 601
|
85 126
|
124 266
|
160 738
|
189 640
|
239 119
|
205 073
|
148 820
|
150 647
|
171 610
|
|
Total Liabilities |
1 293 753
N/A
|
1 419 601
+10%
|
1 394 059
-2%
|
1 484 669
+6%
|
1 566 750
+6%
|
1 808 597
+15%
|
3 494 700
+93%
|
3 525 242
+1%
|
3 531 868
+0%
|
3 563 746
+1%
|
|
Equity | |||||||||||
Common Stock |
731 080
|
731 080
|
731 080
|
731 080
|
731 080
|
738 734
|
738 955
|
739 706
|
739 706
|
739 706
|
|
Retained Earnings |
2 404 769
|
2 100 622
|
2 387 981
|
2 871 401
|
3 551 988
|
3 801 888
|
4 950 188
|
6 297 653
|
6 985 995
|
6 909 756
|
|
Additional Paid In Capital |
281 906
|
278 306
|
278 633
|
278 633
|
278 731
|
435 835
|
424 746
|
449 446
|
450 145
|
423 804
|
|
Treasury Stock |
41
|
41
|
41
|
41
|
41
|
73 850
|
2 865 407
|
2 912 545
|
2 912 545
|
2 862 929
|
|
Other Equity |
37 943
|
36 395
|
28 900
|
20 066
|
9 719
|
5 522
|
23 722
|
1 813 940
|
2 279 964
|
2 278 424
|
|
Total Equity |
3 455 656
N/A
|
3 146 363
-9%
|
3 426 553
+9%
|
3 901 139
+14%
|
4 571 477
+17%
|
4 908 128
+7%
|
3 272 204
-33%
|
6 388 199
+95%
|
7 543 263
+18%
|
7 488 760
-1%
|
|
Total Liabilities & Equity |
4 749 410
N/A
|
4 565 964
-4%
|
4 820 612
+6%
|
5 385 808
+12%
|
6 138 227
+14%
|
6 716 724
+9%
|
6 766 903
+1%
|
9 913 441
+46%
|
11 075 132
+12%
|
11 052 506
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
14 621
|
14 621
|
73 107
|
73 107
|
73 107
|
73 633
|
63 253
|
63 207
|
63 207
|
63 369
|