Nippon Indosari Corpindo Tbk PT
IDX:ROTI

Watchlist Manager
Nippon Indosari Corpindo Tbk PT Logo
Nippon Indosari Corpindo Tbk PT
IDX:ROTI
Watchlist
Price: 970 IDR -0.51% Market Closed
Market Cap: 5.7T IDR
Have any thoughts about
Nippon Indosari Corpindo Tbk PT?
Write Note

Relative Value

The Relative Value of one ROTI stock under the Base Case scenario is 1 438.03 IDR. Compared to the current market price of 970 IDR, Nippon Indosari Corpindo Tbk PT is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROTI Relative Value
Base Case
1 438.03 IDR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
29
Median 3Y
1.9
Median 5Y
2
Industry
1
Forward
1.3
vs History
98
vs Industry
38
Median 3Y
19.7
Median 5Y
21
Industry
16.5
Forward
15.5
vs History
93
vs Industry
37
Median 3Y
10.7
Median 5Y
11.1
Industry
9.8
vs History
68
vs Industry
36
Median 3Y
12.6
Median 5Y
12.1
Industry
17.9
vs History
44
vs Industry
26
Median 3Y
2.7
Median 5Y
2.5
Industry
1.5
vs History
98
vs Industry
32
Median 3Y
1.9
Median 5Y
1.9
Industry
1.1
Forward
1.4
vs History
98
vs Industry
63
Median 3Y
3.5
Median 5Y
3.5
Industry
4.8
vs History
92
vs Industry
33
Median 3Y
13.5
Median 5Y
14.9
Industry
10.4
Forward
9.1
vs History
92
vs Industry
42
Median 3Y
13.5
Median 5Y
14.9
Industry
13.5
Forward
10.8
vs History
95
vs Industry
38
Median 3Y
10.7
Median 5Y
11
Industry
11.2
vs History
85
vs Industry
34
Median 3Y
14.8
Median 5Y
15.2
Industry
15.4
vs History
77
vs Industry
24
Median 3Y
2.1
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

ROTI Competitors Multiples
Nippon Indosari Corpindo Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Nippon Indosari Corpindo Tbk PT
IDX:ROTI
5.5T IDR 1.4 15.7 11.5 11.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top