Nippon Indosari Corpindo Tbk PT
IDX:ROTI

Watchlist Manager
Nippon Indosari Corpindo Tbk PT Logo
Nippon Indosari Corpindo Tbk PT
IDX:ROTI
Watchlist
Price: 965 IDR -0.52%
Market Cap: 5.7T IDR
Have any thoughts about
Nippon Indosari Corpindo Tbk PT?
Write Note

Relative Value

The Relative Value of one ROTI stock under the Base Case scenario is 1 437.85 IDR. Compared to the current market price of 965 IDR, Nippon Indosari Corpindo Tbk PT is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROTI Relative Value
Base Case
1 437.85 IDR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
29
Median 3Y
1.9
Median 5Y
2
Industry
1
Forward
1.3
vs History
96
vs Industry
38
Median 3Y
19.7
Median 5Y
21
Industry
16.8
Forward
15.5
vs History
96
vs Industry
37
Median 3Y
10.7
Median 5Y
11.1
Industry
10.1
vs History
73
vs Industry
36
Median 3Y
12.6
Median 5Y
12.1
Industry
18.8
vs History
26
vs Industry
26
Median 3Y
2.7
Median 5Y
2.5
Industry
1.6
vs History
95
vs Industry
32
Median 3Y
1.9
Median 5Y
1.9
Industry
1.1
Forward
1.4
vs History
95
vs Industry
63
Median 3Y
3.5
Median 5Y
3.5
Industry
4.9
vs History
90
vs Industry
33
Median 3Y
13.5
Median 5Y
14.9
Industry
10.7
Forward
9.3
vs History
90
vs Industry
42
Median 3Y
13.5
Median 5Y
14.9
Industry
13.9
Forward
11.1
vs History
96
vs Industry
38
Median 3Y
10.7
Median 5Y
11
Industry
11.4
vs History
87
vs Industry
34
Median 3Y
14.8
Median 5Y
15.2
Industry
16
vs History
76
vs Industry
24
Median 3Y
2.1
Median 5Y
2.1
Industry
1.2

Multiples Across Competitors

ROTI Competitors Multiples
Nippon Indosari Corpindo Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Nippon Indosari Corpindo Tbk PT
IDX:ROTI
5.5T IDR 1.4 15.3 11.6 11.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
200.6B CHF 2.2 17.9 12.9 15.7
US
Mondelez International Inc
NASDAQ:MDLZ
88.9B USD 2.5 23.3 14.1 17
FR
Danone SA
PAR:BN
41.6B EUR 1.5 41.5 9.5 13.9
US
Kraft Heinz Co
NASDAQ:KHC
38.7B USD 1.5 28.2 9 10.7
ZA
Tiger Brands Ltd
JSE:TBS
37B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
36.7B USD 3.3 20.7 13.6 16
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
261B CNY 10.1 43.6 37.4 37.4
US
General Mills Inc
NYSE:GIS
35.7B USD 1.8 14.9 11.4 13.2
ZA
Avi Ltd
JSE:AVI
34.5B Zac 0 0 0 0

See Also

Discover More
Back to Top