RMBA Intrinsic Valuation and Fundamental Analysis - Bentoel International Investama Tbk PT - Alpha Spread

Bentoel International Investama Tbk PT
IDX:RMBA

Watchlist Manager
Bentoel International Investama Tbk PT Logo
Bentoel International Investama Tbk PT
IDX:RMBA
Watchlist
Price: 306 IDR Market Closed
Market Cap: 11.1T IDR
Have any thoughts about
Bentoel International Investama Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one RMBA stock under the Base Case scenario is 306.67 IDR. Compared to the current market price of 306 IDR, Bentoel International Investama Tbk PT is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RMBA Intrinsic Value
306.67 IDR
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bentoel International Investama Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RMBA based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about RMBA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Bentoel International Investama Tbk PT

Provide an overview of the primary business activities
of Bentoel International Investama Tbk PT.

What unique competitive advantages
does Bentoel International Investama Tbk PT hold over its rivals?

What risks and challenges
does Bentoel International Investama Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bentoel International Investama Tbk PT.

Provide P/S
for Bentoel International Investama Tbk PT.

Provide P/E
for Bentoel International Investama Tbk PT.

Provide P/OCF
for Bentoel International Investama Tbk PT.

Provide P/FCFE
for Bentoel International Investama Tbk PT.

Provide P/B
for Bentoel International Investama Tbk PT.

Provide EV/S
for Bentoel International Investama Tbk PT.

Provide EV/GP
for Bentoel International Investama Tbk PT.

Provide EV/EBITDA
for Bentoel International Investama Tbk PT.

Provide EV/EBIT
for Bentoel International Investama Tbk PT.

Provide EV/OCF
for Bentoel International Investama Tbk PT.

Provide EV/FCFF
for Bentoel International Investama Tbk PT.

Provide EV/IC
for Bentoel International Investama Tbk PT.

What are the Revenue projections
for Bentoel International Investama Tbk PT?

How accurate were the past Revenue estimates
for Bentoel International Investama Tbk PT?

What are the Net Income projections
for Bentoel International Investama Tbk PT?

How accurate were the past Net Income estimates
for Bentoel International Investama Tbk PT?

What are the EPS projections
for Bentoel International Investama Tbk PT?

How accurate were the past EPS estimates
for Bentoel International Investama Tbk PT?

What are the EBIT projections
for Bentoel International Investama Tbk PT?

How accurate were the past EBIT estimates
for Bentoel International Investama Tbk PT?

Compare the revenue forecasts
for Bentoel International Investama Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bentoel International Investama Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bentoel International Investama Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bentoel International Investama Tbk PT compared to its peers.

Compare the P/E ratios
of Bentoel International Investama Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Bentoel International Investama Tbk PT with its peers.

Analyze the financial leverage
of Bentoel International Investama Tbk PT compared to its main competitors.

Show all profitability ratios
for Bentoel International Investama Tbk PT.

Provide ROE
for Bentoel International Investama Tbk PT.

Provide ROA
for Bentoel International Investama Tbk PT.

Provide ROIC
for Bentoel International Investama Tbk PT.

Provide ROCE
for Bentoel International Investama Tbk PT.

Provide Gross Margin
for Bentoel International Investama Tbk PT.

Provide Operating Margin
for Bentoel International Investama Tbk PT.

Provide Net Margin
for Bentoel International Investama Tbk PT.

Provide FCF Margin
for Bentoel International Investama Tbk PT.

Show all solvency ratios
for Bentoel International Investama Tbk PT.

Provide D/E Ratio
for Bentoel International Investama Tbk PT.

Provide D/A Ratio
for Bentoel International Investama Tbk PT.

Provide Interest Coverage Ratio
for Bentoel International Investama Tbk PT.

Provide Altman Z-Score Ratio
for Bentoel International Investama Tbk PT.

Provide Quick Ratio
for Bentoel International Investama Tbk PT.

Provide Current Ratio
for Bentoel International Investama Tbk PT.

Provide Cash Ratio
for Bentoel International Investama Tbk PT.

What is the historical Revenue growth
over the last 5 years for Bentoel International Investama Tbk PT?

What is the historical Net Income growth
over the last 5 years for Bentoel International Investama Tbk PT?

What is the current Free Cash Flow
of Bentoel International Investama Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bentoel International Investama Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bentoel International Investama Tbk PT

Current Assets 5.3T
Cash & Short-Term Investments 43.6B
Receivables 1.3T
Other Current Assets 4T
Non-Current Assets 4.1T
Long-Term Investments 173.9B
PP&E 3.4T
Intangibles 1.1B
Other Non-Current Assets 512.9B
Current Liabilities 2.1T
Accounts Payable 380.1B
Accrued Liabilities 859.6B
Other Current Liabilities 832.8B
Non-Current Liabilities 224.7B
Long-Term Debt 31.6B
Other Non-Current Liabilities 193.1B
Efficiency

Earnings Waterfall
Bentoel International Investama Tbk PT

Revenue
8.6T IDR
Cost of Revenue
-7T IDR
Gross Profit
1.6T IDR
Operating Expenses
-254.5B IDR
Operating Income
1.3T IDR
Other Expenses
-10.4B IDR
Net Income
1.3T IDR

Free Cash Flow Analysis
Bentoel International Investama Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RMBA Profitability Score
Profitability Due Diligence

Bentoel International Investama Tbk PT's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROE is Increasing
ROIC is Increasing
Exceptional 1-Year Revenue Growth
47/100
Profitability
Score

Bentoel International Investama Tbk PT's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

RMBA Solvency Score
Solvency Due Diligence

Bentoel International Investama Tbk PT's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
73/100
Solvency
Score

Bentoel International Investama Tbk PT's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RMBA Price Targets Summary
Bentoel International Investama Tbk PT

There are no price targets for RMBA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RMBA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 24, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about RMBA dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for RMBA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bentoel International Investama Tbk PT Logo
Bentoel International Investama Tbk PT

Country

Indonesia

Industry

Tobacco

Market Cap

11.1T IDR

Dividend Yield

0%

Description

PT Bentoel International Investama Tbk engages in the manufacture and trading of tobacco products. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 1,593 full-time employees. The firm is engaged in manufacturing, marketing and selling of cigars, cigarettes and other related products made from tobacco. Some of the Company’s brands of products include Dunhill, Lucky Strike, Pall Mall, Ardath, Sejati, Star Mild, X Mild, unO Mild, neO Mild, and Bintang Buana. The company is a member of British American Tobacco Group. Its head office is located in Jakarta, Indonesia and its manufacturing facilities are located in Malang, East Java, Indonesia.

Contact

DKI JAKARTA
Jakarta Selatan
Capital Place Office Tower Lantai 6, Jalan Gatot Subroto Kavling 18
+62215268388.0
www.bentoelgroup.com

IPO

1990-03-05

Employees

1 593

Officers

See Also

Discover More
What is the Intrinsic Value of one RMBA stock?

The intrinsic value of one RMBA stock under the Base Case scenario is 306.67 IDR.

Is RMBA stock undervalued or overvalued?

Compared to the current market price of 306 IDR, Bentoel International Investama Tbk PT is Fairly Valued.

Back to Top