Bentoel International Investama Tbk PT
IDX:RMBA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
306
306
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Bentoel International Investama Tbk PT
Current Assets | 5.3T |
Cash & Short-Term Investments | 43.6B |
Receivables | 1.3T |
Other Current Assets | 4T |
Non-Current Assets | 4.1T |
Long-Term Investments | 173.9B |
PP&E | 3.4T |
Intangibles | 1.1B |
Other Non-Current Assets | 512.9B |
Current Liabilities | 2.1T |
Accounts Payable | 380.1B |
Accrued Liabilities | 859.6B |
Other Current Liabilities | 832.8B |
Non-Current Liabilities | 224.7B |
Long-Term Debt | 31.6B |
Other Non-Current Liabilities | 193.1B |
Balance Sheet
Bentoel International Investama Tbk PT
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
342 899
|
58 112
|
195 239
|
316 618
|
161 353
|
279 093
|
109 632
|
0
|
0
|
0
|
|
Cash |
342 899
|
58 112
|
195 239
|
316 618
|
161 353
|
279 093
|
109 632
|
0
|
0
|
0
|
|
Short-Term Investments |
50
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
95 103
|
100 116
|
|
Total Receivables |
286 468
|
801 783
|
658 867
|
1 328 491
|
1 985 037
|
2 291 010
|
2 946 790
|
2 778 510
|
1 548 927
|
1 307 766
|
|
Accounts Receivables |
271 884
|
731 793
|
529 756
|
1 257 712
|
1 549 277
|
2 163 766
|
2 511 609
|
2 385 292
|
1 015 321
|
1 047 428
|
|
Other Receivables |
14 584
|
69 990
|
129 111
|
70 779
|
435 760
|
127 244
|
435 181
|
393 218
|
533 606
|
260 338
|
|
Inventory |
4 426 876
|
5 096 435
|
5 962 896
|
6 607 751
|
5 814 958
|
5 764 162
|
6 257 640
|
3 864 173
|
2 138 684
|
1 396 717
|
|
Other Current Assets |
478 872
|
596 664
|
776 967
|
455 563
|
1 043 713
|
1 250 089
|
2 284 004
|
1 445 682
|
1 518 537
|
1 259 405
|
|
Total Current Assets |
5 535 165
|
6 553 044
|
7 594 019
|
8 708 423
|
9 005 061
|
9 584 354
|
11 598 066
|
8 283 505
|
5 598 100
|
4 547 947
|
|
PP&E Net |
3 107 344
|
4 166 652
|
4 474 262
|
4 704 416
|
5 037 942
|
5 241 419
|
5 378 546
|
4 162 907
|
3 594 284
|
3 439 177
|
|
PP&E Gross |
3 107 344
|
4 166 652
|
4 474 262
|
4 704 416
|
5 037 942
|
5 241 419
|
5 378 546
|
4 162 907
|
3 594 284
|
3 439 177
|
|
Accumulated Depreciation |
973 452
|
1 171 235
|
1 343 522
|
1 186 114
|
1 490 916
|
1 703 860
|
1 900 334
|
3 614 339
|
3 448 834
|
3 784 804
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
720
|
547
|
|
Goodwill |
19 871
|
19 871
|
19 871
|
19 871
|
19 871
|
19 871
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185 490
|
178 811
|
|
Other Long-Term Assets |
569 636
|
81 900
|
579 162
|
38 233
|
20 724
|
33 945
|
23 718
|
17 593
|
13 921
|
713 058
|
|
Other Assets |
19 871
|
19 871
|
19 871
|
19 871
|
19 871
|
19 871
|
0
|
0
|
0
|
0
|
|
Total Assets |
9 232 016
N/A
|
10 821 467
+17%
|
12 667 314
+17%
|
13 470 943
+6%
|
14 083 598
+5%
|
14 879 589
+6%
|
17 000 330
+14%
|
12 464 005
-27%
|
9 392 515
-25%
|
8 879 540
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
353 210
|
318 941
|
288 764
|
570 012
|
512 177
|
746 437
|
1 125 830
|
439 400
|
270 924
|
278 108
|
|
Accrued Liabilities |
705 339
|
954 141
|
1 538 643
|
985 830
|
455 434
|
653 038
|
1 099 484
|
903 396
|
739 960
|
806 691
|
|
Short-Term Debt |
2 456 748
|
3 351 200
|
1 264 062
|
1 648 897
|
3 352 687
|
3 873 727
|
2 551 949
|
1 438 221
|
1 064 296
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33 309
|
11 155
|
8 414
|
|
Other Current Liabilities |
1 180 690
|
1 780 202
|
355 077
|
420 926
|
367 544
|
755 357
|
1 306 133
|
954 751
|
1 209 316
|
856 115
|
|
Total Current Liabilities |
4 695 987
|
6 404 484
|
3 446 546
|
3 625 665
|
4 687 842
|
6 028 559
|
6 083 396
|
3 769 077
|
3 295 651
|
1 949 328
|
|
Long-Term Debt |
3 300 000
|
5 300 000
|
12 000 000
|
0
|
0
|
0
|
2 000 000
|
2 566 087
|
15 086
|
20 181
|
|
Deferred Income Tax |
0
|
0
|
0
|
4 277
|
8 624
|
49 634
|
46 310
|
39 789
|
48 218
|
16 115
|
|
Other Liabilities |
354 164
|
398 022
|
369 525
|
399 634
|
463 462
|
435 425
|
468 981
|
380 102
|
242 082
|
158 743
|
|
Total Liabilities |
8 350 151
N/A
|
12 102 506
+45%
|
15 816 071
+31%
|
4 029 576
-75%
|
5 159 928
+28%
|
6 513 618
+26%
|
8 598 687
+32%
|
6 755 055
-21%
|
3 601 037
-47%
|
2 144 367
-40%
|
|
Equity | |||||||||||
Common Stock |
362 000
|
362 000
|
362 000
|
1 820 057
|
1 820 057
|
1 820 057
|
1 820 057
|
1 820 057
|
1 820 057
|
1 820 057
|
|
Retained Earnings |
264 937
|
2 066 310
|
3 703 388
|
5 785 930
|
6 303 627
|
6 861 326
|
6 825 654
|
9 518 347
|
9 435 819
|
8 492 124
|
|
Additional Paid In Capital |
254 928
|
254 928
|
192 631
|
13 407 240
|
13 407 240
|
13 407 240
|
13 407 240
|
13 407 240
|
13 407 240
|
13 407 240
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
881 865
N/A
|
1 281 039
N/A
|
3 148 757
-146%
|
9 441 367
N/A
|
8 923 670
-5%
|
8 365 971
-6%
|
8 401 643
+0%
|
5 708 950
-32%
|
5 791 478
+1%
|
6 735 173
+16%
|
|
Total Liabilities & Equity |
9 232 016
N/A
|
10 821 467
+17%
|
12 667 314
+17%
|
13 470 943
+6%
|
14 083 598
+5%
|
14 879 589
+6%
|
17 000 330
+14%
|
12 464 005
-27%
|
9 392 515
-25%
|
8 879 540
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7 240
|
7 240
|
7 240
|
36 401
|
36 401
|
36 401
|
36 401
|
36 401
|
36 401
|
36 401
|