Jaya Sukses Makmur Sentosa Tbk PT
IDX:RISE

Watchlist Manager
Jaya Sukses Makmur Sentosa Tbk PT Logo
Jaya Sukses Makmur Sentosa Tbk PT
IDX:RISE
Watchlist
Price: 990 IDR Market Closed
Market Cap: 9.9T IDR
Have any thoughts about
Jaya Sukses Makmur Sentosa Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one RISE stock under the Base Case scenario is 53.58 IDR. Compared to the current market price of 990 IDR, Jaya Sukses Makmur Sentosa Tbk PT is Overvalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RISE Intrinsic Value
53.58 IDR
Overvaluation 95%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Jaya Sukses Makmur Sentosa Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RISE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RISE?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Jaya Sukses Makmur Sentosa Tbk PT

Provide an overview of the primary business activities
of Jaya Sukses Makmur Sentosa Tbk PT.

What unique competitive advantages
does Jaya Sukses Makmur Sentosa Tbk PT hold over its rivals?

What risks and challenges
does Jaya Sukses Makmur Sentosa Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide P/S
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide P/E
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide P/OCF
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide P/FCFE
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide P/B
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide EV/S
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide EV/GP
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide EV/EBITDA
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide EV/EBIT
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide EV/OCF
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide EV/FCFF
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide EV/IC
for Jaya Sukses Makmur Sentosa Tbk PT.

Compare the intrinsic valuations
of Jaya Sukses Makmur Sentosa Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jaya Sukses Makmur Sentosa Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jaya Sukses Makmur Sentosa Tbk PT compared to its peers.

Compare the P/E ratios
of Jaya Sukses Makmur Sentosa Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Jaya Sukses Makmur Sentosa Tbk PT with its peers.

Analyze the financial leverage
of Jaya Sukses Makmur Sentosa Tbk PT compared to its main competitors.

Show all profitability ratios
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide ROE
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide ROA
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide ROIC
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide ROCE
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide Gross Margin
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide Operating Margin
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide Net Margin
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide FCF Margin
for Jaya Sukses Makmur Sentosa Tbk PT.

Show all solvency ratios
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide D/E Ratio
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide D/A Ratio
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide Interest Coverage Ratio
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide Altman Z-Score Ratio
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide Quick Ratio
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide Current Ratio
for Jaya Sukses Makmur Sentosa Tbk PT.

Provide Cash Ratio
for Jaya Sukses Makmur Sentosa Tbk PT.

What is the historical Revenue growth
over the last 5 years for Jaya Sukses Makmur Sentosa Tbk PT?

What is the historical Net Income growth
over the last 5 years for Jaya Sukses Makmur Sentosa Tbk PT?

What is the current Free Cash Flow
of Jaya Sukses Makmur Sentosa Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jaya Sukses Makmur Sentosa Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jaya Sukses Makmur Sentosa Tbk PT

Current Assets 1.5T
Cash & Short-Term Investments 336.8B
Receivables 25.2B
Other Current Assets 1.1T
Non-Current Assets 1.9T
Long-Term Investments 878.8B
PP&E 416.9B
Intangibles 6B
Other Non-Current Assets 587.3B
Current Liabilities 440.3B
Accounts Payable 36.1B
Accrued Liabilities 10.8B
Short-Term Debt 298B
Other Current Liabilities 95.4B
Non-Current Liabilities 859.7B
Long-Term Debt 191.1B
Other Non-Current Liabilities 668.6B
Efficiency

Earnings Waterfall
Jaya Sukses Makmur Sentosa Tbk PT

Revenue
214B IDR
Cost of Revenue
-107.6B IDR
Gross Profit
106.4B IDR
Operating Expenses
-99.1B IDR
Operating Income
7.3B IDR
Other Expenses
-4.8B IDR
Net Income
2.5B IDR

Free Cash Flow Analysis
Jaya Sukses Makmur Sentosa Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RISE Profitability Score
Profitability Due Diligence

Jaya Sukses Makmur Sentosa Tbk PT's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Declining ROIC
Declining ROE
42/100
Profitability
Score

Jaya Sukses Makmur Sentosa Tbk PT's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

RISE Solvency Score
Solvency Due Diligence

Jaya Sukses Makmur Sentosa Tbk PT's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
62/100
Solvency
Score

Jaya Sukses Makmur Sentosa Tbk PT's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RISE Price Targets Summary
Jaya Sukses Makmur Sentosa Tbk PT

There are no price targets for RISE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RISE?

Click here to dive deeper.

Dividends

Jaya Sukses Makmur Sentosa Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for RISE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Jaya Sukses Makmur Sentosa Tbk PT Logo
Jaya Sukses Makmur Sentosa Tbk PT

Country

Indonesia

Industry

Real Estate

Market Cap

10.8T IDR

Dividend Yield

0%

Description

PT Jaya Sukses Makmur Sentosa Tbk engages in property, real estate, and building construction. The company is headquartered in Sidoarjo, Jawa Timur and currently employs 46 full-time employees. The company went IPO on 2018-07-09. The firm is engaged in the business activities of developing services and managing real estate properties. Its segments include Real estate, Hotels and Offices. The company develops a range of property products, ranging from apartments, residential, hotels, office buildings, to warehousing. The firm has developed various projects, such as Vasa Hotel Surabaya, a 5-star hotel in Surabaya city, Indonesia; Solaris Hotel in Malang and Bali, and Cleo Business Hotel located in center of business area in Surabaya city. The company has also developed a commercial superblock area in Jember, which is Tanrise City Jember, is located at Jalan Raya Hayam Wuruk.

Contact

JAWA TIMUR
SIDOARJO
Jl. Ruko Sentral Square C3, Jl. Ahmad Yani 41-43, Desa Gedangan, Kecamatan Gedangan,
+62318544400
tanrise.com

IPO

2018-07-09

Employees

46

Officers

President Director
Ms. Belinda Natalia
Finance Director, Corporate Secretary & Director
Ms. Go Herliani Prayogo

See Also

Discover More
What is the Intrinsic Value of one RISE stock?

The intrinsic value of one RISE stock under the Base Case scenario is 53.58 IDR.

Is RISE stock undervalued or overvalued?

Compared to the current market price of 990 IDR, Jaya Sukses Makmur Sentosa Tbk PT is Overvalued by 95%.

Back to Top