Jaya Sukses Makmur Sentosa Tbk PT
IDX:RISE
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
945
1 060
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Jaya Sukses Makmur Sentosa Tbk PT
Revenue
|
298B
IDR
|
Cost of Revenue
|
-147.8B
IDR
|
Gross Profit
|
150.2B
IDR
|
Operating Expenses
|
-129.6B
IDR
|
Operating Income
|
20.6B
IDR
|
Other Expenses
|
-1.1B
IDR
|
Net Income
|
19.5B
IDR
|
Income Statement
Jaya Sukses Makmur Sentosa Tbk PT
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
261 606
N/A
|
272 485
+4%
|
258 598
-5%
|
269 125
+4%
|
238 053
-12%
|
200 982
-16%
|
155 373
-23%
|
137 500
-12%
|
186 782
+36%
|
247 136
+32%
|
249 103
+1%
|
258 490
+4%
|
272 196
+5%
|
265 708
-2%
|
319 782
+20%
|
331 618
+4%
|
279 072
-16%
|
132 620
-52%
|
214 047
+61%
|
298 036
+39%
|
|
Gross Profit | |||||||||||||||||||||
Cost of Revenue |
(158 619)
|
(148 404)
|
(133 385)
|
(138 368)
|
(124 731)
|
(110 285)
|
(101 478)
|
(96 193)
|
(128 419)
|
(141 795)
|
(144 231)
|
(148 511)
|
(141 161)
|
(146 173)
|
(157 960)
|
(159 543)
|
(135 025)
|
(66 430)
|
(107 635)
|
(147 814)
|
|
Gross Profit |
102 987
N/A
|
124 081
+20%
|
125 213
+1%
|
130 757
+4%
|
113 321
-13%
|
90 696
-20%
|
53 895
-41%
|
41 307
-23%
|
58 364
+41%
|
105 341
+80%
|
104 872
0%
|
109 979
+5%
|
131 035
+19%
|
119 534
-9%
|
161 822
+35%
|
172 075
+6%
|
144 047
-16%
|
66 190
-54%
|
106 412
+61%
|
150 222
+41%
|
|
Operating Income | |||||||||||||||||||||
Operating Expenses |
(81 444)
|
(81 823)
|
(96 559)
|
(101 053)
|
(100 052)
|
(89 829)
|
(79 388)
|
(74 870)
|
(80 776)
|
(83 954)
|
(94 569)
|
(94 189)
|
(106 089)
|
(112 237)
|
(118 890)
|
(129 683)
|
(124 499)
|
(66 483)
|
(99 102)
|
(129 618)
|
|
Selling, General & Administrative |
(74 520)
|
(72 765)
|
(84 872)
|
(88 307)
|
(92 181)
|
(79 074)
|
(64 927)
|
(61 483)
|
(66 693)
|
(70 771)
|
(77 326)
|
(76 531)
|
(89 380)
|
(95 612)
|
(107 515)
|
(117 190)
|
(108 362)
|
(55 805)
|
(84 766)
|
(113 929)
|
|
Depreciation & Amortization |
(6 924)
|
(9 058)
|
(11 686)
|
(12 746)
|
(13 188)
|
(14 273)
|
(14 461)
|
(13 077)
|
(13 772)
|
(12 874)
|
(17 243)
|
(17 801)
|
(16 852)
|
(16 767)
|
(11 375)
|
(12 137)
|
(16 137)
|
(10 677)
|
(14 335)
|
(15 690)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
5 317
|
3 518
|
0
|
(310)
|
(310)
|
(310)
|
0
|
143
|
143
|
143
|
0
|
(355)
|
0
|
0
|
0
|
0
|
|
Operating Income |
21 543
N/A
|
42 258
+96%
|
28 655
-32%
|
29 704
+4%
|
13 269
-55%
|
867
-93%
|
(25 493)
N/A
|
(33 563)
-32%
|
(22 412)
+33%
|
21 387
N/A
|
10 303
-52%
|
15 790
+53%
|
24 946
+58%
|
7 298
-71%
|
42 932
+488%
|
42 392
-1%
|
19 547
-54%
|
(293)
N/A
|
7 311
N/A
|
20 603
+182%
|
|
Pre-Tax Income | |||||||||||||||||||||
Interest Income Expense |
79 221
|
(18)
|
(2 510)
|
(3 768)
|
(10 176)
|
(8 972)
|
(11 335)
|
(4 695)
|
(5 731)
|
(6 322)
|
(5 389)
|
(4 000)
|
972
|
2 304
|
10 881
|
12 337
|
8 127
|
6 885
|
10 499
|
16 643
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41 438
|
67
|
67
|
67
|
(11)
|
(79)
|
(213)
|
(199)
|
(349)
|
(349)
|
|
Total Other Income |
(6 937)
|
(7 539)
|
(19 275)
|
(12 873)
|
(11 394)
|
(12 345)
|
(2 163)
|
(9 546)
|
(6 897)
|
(8 051)
|
(5 254)
|
37 439
|
33 179
|
34 119
|
(17 821)
|
(17 593)
|
(11 716)
|
(8 989)
|
(10 438)
|
(9 897)
|
|
Pre-Tax Income |
93 827
N/A
|
34 701
-63%
|
6 870
-80%
|
13 063
+90%
|
(8 301)
N/A
|
(20 450)
-146%
|
(38 991)
-91%
|
(47 804)
-23%
|
(35 040)
+27%
|
7 014
N/A
|
41 099
+486%
|
49 297
+20%
|
59 165
+20%
|
43 788
-26%
|
35 980
-18%
|
37 058
+3%
|
15 747
-58%
|
(2 594)
N/A
|
7 023
N/A
|
27 001
+284%
|
|
Net Income | |||||||||||||||||||||
Tax Provision |
(6 049)
|
(5 034)
|
(152)
|
(6 125)
|
(5 337)
|
(4 439)
|
(156)
|
(156)
|
(156)
|
(156)
|
(133)
|
(133)
|
(133)
|
(133)
|
(134)
|
(134)
|
(956)
|
(956)
|
(956)
|
(956)
|
|
Income from Continuing Operations |
87 778
|
29 667
|
6 718
|
6 939
|
(13 639)
|
(24 889)
|
(39 147)
|
(47 960)
|
(35 195)
|
6 859
|
40 965
|
49 164
|
59 032
|
43 655
|
35 846
|
36 923
|
14 791
|
(3 550)
|
6 067
|
26 045
|
|
Income to Minority Interest |
(439)
|
(6 360)
|
6 763
|
7 714
|
12 849
|
16 079
|
15 352
|
16 916
|
14 587
|
13 865
|
9 711
|
7 727
|
4 484
|
1 215
|
1 075
|
(218)
|
(1 777)
|
(1 728)
|
(3 554)
|
(6 526)
|
|
Net Income (Common) |
87 339
N/A
|
23 308
-73%
|
13 481
-42%
|
14 652
+9%
|
(790)
N/A
|
(8 809)
-1 015%
|
(23 795)
-170%
|
(31 044)
-30%
|
(20 609)
+34%
|
20 723
N/A
|
50 677
+145%
|
56 891
+12%
|
63 516
+12%
|
44 870
-29%
|
36 921
-18%
|
36 705
-1%
|
13 014
-65%
|
(5 279)
N/A
|
2 513
N/A
|
19 519
+677%
|
|
EPS (Diluted) |
8.77
N/A
|
2.34
-73%
|
1.35
-42%
|
1.47
+9%
|
-0.08
N/A
|
-0.89
-1 013%
|
-2.39
-169%
|
-3.12
-31%
|
-2.07
+34%
|
2.08
N/A
|
5.01
+141%
|
5.61
+12%
|
6.27
+12%
|
3.56
-43%
|
3.37
-5%
|
3.35
-1%
|
1.19
-64%
|
-0.48
N/A
|
0.23
N/A
|
1.78
+674%
|