Jaya Sukses Makmur Sentosa Tbk PT
IDX:RISE

Watchlist Manager
Jaya Sukses Makmur Sentosa Tbk PT Logo
Jaya Sukses Makmur Sentosa Tbk PT
IDX:RISE
Watchlist
Price: 990 IDR Market Closed
Market Cap: 9.9T IDR
Have any thoughts about
Jaya Sukses Makmur Sentosa Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Jaya Sukses Makmur Sentosa Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(8 873)
(9 835)
(18 530)
(14 586)
(12 802)
(13 566)
(11 102)
(17 703)
(19 043)
(21 985)
(2 918)
(16 287)
(15 776)
(10 550)
(29 605)
(3 200)
6 211
6 258
9 687
8 320
(4 744)
(11 959)
(6 727)
(10 282)
Cash Interest Paid
(26 672)
(23 624)
(32 927)
(21 970)
(23 992)
(25 780)
(14 699)
(19 854)
(19 993)
(20 148)
(20 250)
(19 679)
(19 149)
(18 590)
(18 056)
(17 798)
(16 528)
(12 721)
(11 705)
(9 623)
(8 936)
(18 607)
(20 879)
(25 869)
Change in Working Capital
(98 394)
(29 824)
(41 022)
(61 195)
(46 343)
(85 300)
(78 361)
(67 312)
(83 365)
(73 939)
(64 483)
(50 839)
(46 461)
(53 536)
(58 066)
(71 537)
(73 555)
(88 866)
(94 729)
(111 878)
(116 637)
(109 136)
(100 133)
(134 312)
Cash from Operating Activities
(209 034)
N/A
(198 703)
+5%
(152 244)
+23%
(141 418)
+7%
(100 821)
+29%
(104 433)
-4%
(75 186)
+28%
(12 040)
+84%
(29 089)
-142%
(58 178)
-100%
(70 306)
-21%
(103 327)
-47%
(89 411)
+13%
(90 460)
-1%
(61 284)
+32%
(73 201)
-19%
(35 397)
+52%
36 538
N/A
34 698
-5%
31 171
-10%
1 043
-97%
(29 608)
N/A
(28 671)
+3%
(17 292)
+40%
Investing Cash Flow
Capital Expenditures
(68 014)
(40 552)
7 130
(51 488)
(52 746)
(56 151)
(47 817)
(75 229)
(70 070)
(80 374)
(86 342)
(26 404)
(27 272)
(14 880)
(2 226)
(14 453)
(9 397)
(12 525)
(29 146)
(13 070)
(24 884)
(14 242)
(2 531)
(6 130)
Other Items
(68 319)
(41 901)
7 720
(19 378)
(23 973)
(20 760)
(56 519)
(4 516)
26 729
40 498
22 706
6 659
(41 330)
(53 624)
(38 641)
27 280
(92 935)
(56 762)
(31 436)
(105 726)
16 988
(422 087)
(415 955)
(424 352)
Cash from Investing Activities
(136 332)
N/A
(82 451)
+40%
14 851
N/A
(70 865)
N/A
(76 719)
-8%
(76 910)
0%
(104 336)
-36%
(79 745)
+24%
(43 342)
+46%
(39 877)
+8%
(63 636)
-60%
(19 746)
+69%
(68 601)
-247%
(68 504)
+0%
(40 866)
+40%
12 828
N/A
(102 332)
N/A
(69 287)
+32%
(60 582)
+13%
(118 796)
-96%
(7 896)
+93%
(436 329)
-5 426%
(418 486)
+4%
(430 482)
-3%
Financing Cash Flow
Net Issuance of Common Stock
0
16 420
(17 917)
55 730
0
(16 320)
2 195
0
0
0
0
0
0
0
0
358 015
0
0
0
0
0
0
0
0
Net Issuance of Debt
(14 370)
29 451
28 137
59 895
57 457
9 060
6 364
226
6 226
13 472
20 095
(1 953)
(119)
44 623
39 632
(81 121)
(239 600)
(104 507)
(99 304)
21 194
179 336
300 320
297 587
290 477
Cash Paid for Dividends
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
241 335
0
91 185
265 049
0
0
0
13 505
18 521
23 969
29 816
20 426
22 055
22 180
28 803
28 565
69 464
18 990
(13 480)
18 975
(28 898)
121 525
113 013
250 385
Cash from Financing Activities
226 965
N/A
279 006
+23%
368 084
+32%
380 674
+3%
370 037
-3%
313 519
-15%
54 459
-83%
13 731
-75%
24 747
+80%
37 341
+51%
47 717
+28%
18 472
-61%
21 936
+19%
66 803
+205%
68 435
+2%
305 460
+346%
187 880
-38%
272 498
+45%
245 232
-10%
40 169
-84%
150 438
+275%
421 845
+180%
410 600
-3%
540 861
+32%
Change in Cash
Effect of Foreign Exchange Rates
5
6
1
9
17
(5)
(13)
(14)
24
(19)
(5)
1
(33)
259
(3)
4
(10)
(233)
12
(9)
(8)
(1)
(2)
5
Net Change in Cash
(118 396)
N/A
(2 142)
+98%
230 692
N/A
168 400
-27%
192 514
+14%
132 171
-31%
(125 077)
N/A
(78 069)
+38%
(47 660)
+39%
(60 733)
-27%
(86 229)
-42%
(104 599)
-21%
(136 109)
-30%
(91 902)
+32%
(33 719)
+63%
245 090
N/A
50 141
-80%
239 516
+378%
219 360
-8%
(47 465)
N/A
143 578
N/A
(44 093)
N/A
(36 558)
+17%
93 092
N/A
Free Cash Flow
Free Cash Flow
(277 048)
N/A
(239 255)
+14%
(145 114)
+39%
(192 905)
-33%
(153 566)
+20%
(160 583)
-5%
(123 003)
+23%
(87 270)
+29%
(99 159)
-14%
(138 553)
-40%
(156 648)
-13%
(129 731)
+17%
(116 682)
+10%
(105 340)
+10%
(63 510)
+40%
(87 654)
-38%
(44 794)
+49%
24 013
N/A
5 552
-77%
18 101
+226%
(23 841)
N/A
(43 850)
-84%
(31 202)
+29%
(23 422)
+25%

See Also

Discover More