Jaya Sukses Makmur Sentosa Tbk PT
IDX:RISE
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
945
1 060
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Jaya Sukses Makmur Sentosa Tbk PT
Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||
Cash Taxes Paid |
(8 873)
|
(9 835)
|
(18 530)
|
(14 586)
|
(12 802)
|
(13 566)
|
(11 102)
|
(17 703)
|
(19 043)
|
(21 985)
|
(2 918)
|
(16 287)
|
(15 776)
|
(10 550)
|
(29 605)
|
(3 200)
|
6 211
|
6 258
|
9 687
|
8 320
|
(4 744)
|
(11 959)
|
(6 727)
|
(10 282)
|
(11 964)
|
|
Cash Interest Paid |
(26 672)
|
(23 624)
|
(32 927)
|
(21 970)
|
(23 992)
|
(25 780)
|
(14 699)
|
(19 854)
|
(19 993)
|
(20 148)
|
(20 250)
|
(19 679)
|
(19 149)
|
(18 590)
|
(18 056)
|
(17 798)
|
(16 528)
|
(12 721)
|
(11 705)
|
(9 623)
|
(8 936)
|
(18 607)
|
(20 879)
|
(25 869)
|
(30 627)
|
|
Change in Working Capital |
(98 394)
|
(29 824)
|
(41 022)
|
(61 195)
|
(46 343)
|
(85 300)
|
(78 361)
|
(67 312)
|
(83 365)
|
(73 939)
|
(64 483)
|
(50 839)
|
(46 461)
|
(53 536)
|
(58 066)
|
(71 537)
|
(73 555)
|
(88 866)
|
(94 729)
|
(111 878)
|
(116 637)
|
(109 136)
|
(100 133)
|
(134 312)
|
(162 323)
|
|
Cash from Operating Activities |
(209 034)
N/A
|
(198 703)
+5%
|
(152 244)
+23%
|
(141 418)
+7%
|
(100 821)
+29%
|
(104 433)
-4%
|
(75 186)
+28%
|
(12 040)
+84%
|
(29 089)
-142%
|
(58 178)
-100%
|
(70 306)
-21%
|
(103 327)
-47%
|
(89 411)
+13%
|
(90 460)
-1%
|
(61 284)
+32%
|
(73 201)
-19%
|
(35 397)
+52%
|
36 538
N/A
|
34 698
-5%
|
31 171
-10%
|
1 043
-97%
|
(29 608)
N/A
|
(28 671)
+3%
|
(17 292)
+40%
|
1 430
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||
Capital Expenditures |
(68 014)
|
(40 552)
|
7 130
|
(51 488)
|
(52 746)
|
(56 151)
|
(47 817)
|
(75 229)
|
(70 070)
|
(80 374)
|
(86 342)
|
(26 404)
|
(27 272)
|
(14 880)
|
(2 226)
|
(14 453)
|
(9 397)
|
(12 525)
|
(29 146)
|
(13 070)
|
(24 884)
|
(14 242)
|
(2 531)
|
(6 130)
|
(9 308)
|
|
Other Items |
(68 319)
|
(41 901)
|
7 720
|
(19 378)
|
(23 973)
|
(20 760)
|
(56 519)
|
(4 516)
|
26 729
|
40 498
|
22 706
|
6 659
|
(41 330)
|
(53 624)
|
(38 641)
|
27 280
|
(92 935)
|
(56 762)
|
(31 436)
|
(105 726)
|
16 988
|
(422 087)
|
(415 955)
|
(424 352)
|
(513 178)
|
|
Cash from Investing Activities |
(136 332)
N/A
|
(82 451)
+40%
|
14 851
N/A
|
(70 865)
N/A
|
(76 719)
-8%
|
(76 910)
0%
|
(104 336)
-36%
|
(79 745)
+24%
|
(43 342)
+46%
|
(39 877)
+8%
|
(63 636)
-60%
|
(19 746)
+69%
|
(68 601)
-247%
|
(68 504)
+0%
|
(40 866)
+40%
|
12 828
N/A
|
(102 332)
N/A
|
(69 287)
+32%
|
(60 582)
+13%
|
(118 796)
-96%
|
(7 896)
+93%
|
(436 329)
-5 426%
|
(418 486)
+4%
|
(430 482)
-3%
|
(522 486)
-21%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
16 420
|
(17 917)
|
55 730
|
0
|
(16 320)
|
2 195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
358 015
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(14 370)
|
29 451
|
28 137
|
59 895
|
57 457
|
9 060
|
6 364
|
226
|
6 226
|
13 472
|
20 095
|
(1 953)
|
(119)
|
44 623
|
39 632
|
(81 121)
|
(239 600)
|
(104 507)
|
(99 304)
|
21 194
|
179 336
|
300 320
|
297 587
|
290 477
|
281 600
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
241 335
|
0
|
91 185
|
265 049
|
0
|
0
|
0
|
13 505
|
18 521
|
23 969
|
29 816
|
20 426
|
22 055
|
22 180
|
28 803
|
28 565
|
69 464
|
18 990
|
(13 480)
|
18 975
|
(28 898)
|
121 525
|
113 013
|
250 385
|
251 194
|
|
Cash from Financing Activities |
226 965
N/A
|
279 006
+23%
|
368 084
+32%
|
380 674
+3%
|
370 037
-3%
|
313 519
-15%
|
54 459
-83%
|
13 731
-75%
|
24 747
+80%
|
37 341
+51%
|
47 717
+28%
|
18 472
-61%
|
21 936
+19%
|
66 803
+205%
|
68 435
+2%
|
305 460
+346%
|
187 880
-38%
|
272 498
+45%
|
245 232
-10%
|
40 169
-84%
|
150 438
+275%
|
421 845
+180%
|
410 600
-3%
|
540 861
+32%
|
532 794
-1%
|
|
Change in Cash | ||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
5
|
6
|
1
|
9
|
17
|
(5)
|
(13)
|
(14)
|
24
|
(19)
|
(5)
|
1
|
(33)
|
259
|
(3)
|
4
|
(10)
|
(233)
|
12
|
(9)
|
(8)
|
(1)
|
(2)
|
5
|
(11)
|
|
Net Change in Cash |
(118 396)
N/A
|
(2 142)
+98%
|
230 692
N/A
|
168 400
-27%
|
192 514
+14%
|
132 171
-31%
|
(125 077)
N/A
|
(78 069)
+38%
|
(47 660)
+39%
|
(60 733)
-27%
|
(86 229)
-42%
|
(104 599)
-21%
|
(136 109)
-30%
|
(91 902)
+32%
|
(33 719)
+63%
|
245 090
N/A
|
50 141
-80%
|
239 516
+378%
|
219 360
-8%
|
(47 465)
N/A
|
143 578
N/A
|
(44 093)
N/A
|
(36 558)
+17%
|
93 092
N/A
|
11 727
-87%
|
|
Free Cash Flow | ||||||||||||||||||||||||||
Free Cash Flow |
(277 048)
N/A
|
(239 255)
+14%
|
(145 114)
+39%
|
(192 905)
-33%
|
(153 566)
+20%
|
(160 583)
-5%
|
(123 003)
+23%
|
(87 270)
+29%
|
(99 159)
-14%
|
(138 553)
-40%
|
(156 648)
-13%
|
(129 731)
+17%
|
(116 682)
+10%
|
(105 340)
+10%
|
(63 510)
+40%
|
(87 654)
-38%
|
(44 794)
+49%
|
24 013
N/A
|
5 552
-77%
|
18 101
+226%
|
(23 841)
N/A
|
(43 850)
-84%
|
(31 202)
+29%
|
(23 422)
+25%
|
(7 879)
+66%
|