Roda Vivatex Tbk PT
IDX:RDTX
Roda Vivatex Tbk PT
IDX:RDTX
Price:
14 725
IDR
-1.83%
Market Closed
Market Cap:
4T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
RDTX Alert
Roda Vivatex Tbk PT
14725
-275 (-1.83%)
| 52 Week Range |
13 745.6545
15 600
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Roda Vivatex Tbk PT
Income Statement
Earnings Waterfall
Roda Vivatex Tbk PT
Roda Vivatex Tbk PT
|
Revenue
|
529.7B
IDR
|
|
Cost of Revenue
|
-214B
IDR
|
|
Gross Profit
|
315.7B
IDR
|
|
Operating Expenses
|
-37.4B
IDR
|
|
Operating Income
|
278.3B
IDR
|
|
Other Expenses
|
6.9B
IDR
|
|
Net Income
|
285.2B
IDR
|
Income Statement
Roda Vivatex Tbk PT
Roda Vivatex Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
453 444
N/A
|
431 415
-5%
|
425 667
-1%
|
414 190
-3%
|
406 723
-2%
|
422 254
+4%
|
422 121
0%
|
422 330
+0%
|
417 117
-1%
|
406 873
-2%
|
402 669
-1%
|
395 722
-2%
|
393 641
-1%
|
395 781
+1%
|
400 254
+1%
|
401 675
+0%
|
403 008
+0%
|
400 870
-1%
|
397 140
-1%
|
400 064
+1%
|
399 826
0%
|
399 419
0%
|
400 395
+0%
|
393 570
-2%
|
408 188
+4%
|
400 750
-2%
|
391 962
-2%
|
391 119
0%
|
384 334
-2%
|
413 584
+8%
|
436 570
+6%
|
475 358
+9%
|
496 047
+4%
|
509 518
+3%
|
518 900
+2%
|
532 915
+3%
|
534 605
+0%
|
533 306
0%
|
536 879
+1%
|
525 639
-2%
|
529 723
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(168 849)
|
(152 760)
|
(138 837)
|
(119 364)
|
(111 367)
|
(111 033)
|
(114 965)
|
(112 832)
|
(112 988)
|
(105 143)
|
(103 333)
|
(106 541)
|
(109 072)
|
(118 947)
|
(116 900)
|
(115 362)
|
(114 584)
|
(109 226)
|
(110 702)
|
(113 274)
|
(116 092)
|
(116 895)
|
(116 979)
|
(114 949)
|
(108 618)
|
(104 153)
|
(110 030)
|
(133 552)
|
(154 726)
|
(166 303)
|
(176 743)
|
(170 396)
|
(172 469)
|
(182 032)
|
(185 622)
|
(196 816)
|
(187 375)
|
(203 979)
|
(206 393)
|
(198 491)
|
(214 001)
|
|
| Gross Profit |
284 593
N/A
|
278 655
-2%
|
286 829
+3%
|
294 826
+3%
|
295 357
+0%
|
311 222
+5%
|
307 156
-1%
|
309 498
+1%
|
304 129
-2%
|
301 730
-1%
|
299 335
-1%
|
289 181
-3%
|
284 569
-2%
|
276 834
-3%
|
283 355
+2%
|
286 313
+1%
|
288 424
+1%
|
291 645
+1%
|
286 438
-2%
|
286 790
+0%
|
283 734
-1%
|
282 524
0%
|
283 416
+0%
|
278 621
-2%
|
299 571
+8%
|
296 597
-1%
|
281 932
-5%
|
257 567
-9%
|
229 608
-11%
|
247 281
+8%
|
259 827
+5%
|
304 962
+17%
|
323 578
+6%
|
327 486
+1%
|
333 277
+2%
|
336 098
+1%
|
347 231
+3%
|
329 327
-5%
|
330 487
+0%
|
327 147
-1%
|
315 722
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19 489)
|
(20 167)
|
(20 871)
|
(22 343)
|
(21 579)
|
(62 736)
|
(62 890)
|
(68 134)
|
(69 107)
|
(70 635)
|
(81 199)
|
(86 028)
|
(96 259)
|
(66 877)
|
(68 318)
|
(68 200)
|
(68 736)
|
(70 742)
|
(70 773)
|
(72 051)
|
(70 617)
|
(30 528)
|
(20 279)
|
(9 589)
|
(5 273)
|
(32 772)
|
(42 478)
|
(36 925)
|
(38 576)
|
(41 260)
|
(35 557)
|
(43 881)
|
(41 741)
|
(43 202)
|
(44 690)
|
(47 015)
|
(46 417)
|
(35 220)
|
(31 588)
|
(27 527)
|
(37 373)
|
|
| Selling, General & Administrative |
(18 817)
|
(18 919)
|
(19 443)
|
(20 559)
|
(19 899)
|
(61 174)
|
(61 326)
|
(66 743)
|
(67 506)
|
(69 391)
|
(80 073)
|
(85 092)
|
(95 481)
|
(66 155)
|
(67 625)
|
(67 449)
|
(67 865)
|
(69 846)
|
(69 794)
|
(71 047)
|
(69 633)
|
(29 554)
|
(49 308)
|
(38 552)
|
(34 214)
|
(31 701)
|
(41 444)
|
(35 915)
|
(37 530)
|
(40 045)
|
(34 261)
|
(42 341)
|
(39 936)
|
(41 859)
|
(40 996)
|
(40 834)
|
(37 815)
|
(34 069)
|
(24 997)
|
(23 371)
|
(24 058)
|
|
| Depreciation & Amortization |
(670)
|
(1 247)
|
(1 426)
|
(1 784)
|
(1 681)
|
(1 562)
|
(1 565)
|
(1 391)
|
(1 601)
|
(1 244)
|
(1 126)
|
(936)
|
(777)
|
(722)
|
(692)
|
(749)
|
(815)
|
(895)
|
(957)
|
(983)
|
(1 017)
|
(974)
|
(1 029)
|
(1 096)
|
(1 118)
|
(1 071)
|
(1 034)
|
(1 010)
|
(1 045)
|
(1 214)
|
(1 296)
|
(1 540)
|
(1 805)
|
(1 342)
|
(4 097)
|
(6 585)
|
(9 007)
|
(1 151)
|
(6 591)
|
(4 155)
|
(1 701)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
0
|
(22)
|
(21)
|
33
|
0
|
30 058
|
30 058
|
30 058
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
404
|
404
|
404
|
0
|
0
|
0
|
(11 614)
|
|
| Operating Income |
265 106
N/A
|
258 489
-2%
|
265 960
+3%
|
272 484
+2%
|
273 778
+0%
|
248 486
-9%
|
244 266
-2%
|
241 364
-1%
|
235 021
-3%
|
231 095
-2%
|
218 135
-6%
|
203 152
-7%
|
188 311
-7%
|
209 957
+11%
|
215 039
+2%
|
218 115
+1%
|
219 689
+1%
|
220 903
+1%
|
215 665
-2%
|
214 739
0%
|
213 117
-1%
|
251 996
+18%
|
263 137
+4%
|
269 032
+2%
|
294 298
+9%
|
263 824
-10%
|
239 454
-9%
|
220 642
-8%
|
191 033
-13%
|
206 021
+8%
|
224 270
+9%
|
261 081
+16%
|
281 837
+8%
|
284 285
+1%
|
288 588
+2%
|
289 083
+0%
|
300 813
+4%
|
294 107
-2%
|
298 899
+2%
|
299 621
+0%
|
278 349
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6 759)
|
(3 827)
|
2 075
|
5 766
|
11 682
|
17 412
|
18 757
|
19 806
|
19 714
|
22 807
|
24 278
|
27 133
|
29 511
|
31 314
|
34 850
|
37 318
|
37 457
|
33 588
|
30 770
|
25 727
|
22 190
|
18 348
|
16 510
|
12 974
|
11 063
|
11 082
|
12 032
|
15 285
|
15 502
|
16 166
|
17 565
|
18 884
|
18 704
|
28 370
|
27 901
|
37 626
|
44 085
|
47 065
|
49 642
|
43 978
|
42 249
|
|
| Gain/Loss on Disposition of Assets |
8 779
|
1 643
|
3 939
|
2 794
|
(4 682)
|
280
|
(1 988)
|
(1 476)
|
(1 141)
|
289
|
244
|
780
|
390
|
602
|
640
|
441
|
528
|
527
|
526
|
580
|
618
|
788
|
714
|
258
|
134
|
(36)
|
0
|
258
|
260
|
96
|
0
|
(159)
|
159
|
323
|
500
|
497
|
706
|
706
|
929
|
1 003
|
442
|
|
| Total Other Income |
5 253
|
6 523
|
7 224
|
8 002
|
6 589
|
(10 144)
|
(9 569)
|
(9 347)
|
(8 167)
|
3 172
|
3 192
|
3 461
|
4 208
|
7 269
|
7 770
|
8 236
|
7 599
|
13 943
|
13 347
|
12 514
|
12 018
|
(37 775)
|
(47 092)
|
(55 801)
|
(66 425)
|
(37 915)
|
(37 140)
|
(37 049)
|
(36 124)
|
(25 898)
|
(26 833)
|
(28 923)
|
(28 966)
|
(40 873)
|
(40 372)
|
(42 018)
|
(46 202)
|
(38 126)
|
(39 103)
|
(36 723)
|
(34 955)
|
|
| Pre-Tax Income |
272 378
N/A
|
262 827
-4%
|
279 196
+6%
|
289 046
+4%
|
287 365
-1%
|
256 034
-11%
|
251 466
-2%
|
250 348
0%
|
245 429
-2%
|
257 364
+5%
|
245 849
-4%
|
234 526
-5%
|
222 419
-5%
|
249 142
+12%
|
258 298
+4%
|
264 109
+2%
|
265 273
+0%
|
268 960
+1%
|
260 308
-3%
|
253 561
-3%
|
247 942
-2%
|
233 357
-6%
|
233 269
0%
|
226 463
-3%
|
239 069
+6%
|
236 955
-1%
|
214 346
-10%
|
199 135
-7%
|
170 671
-14%
|
196 385
+15%
|
215 002
+9%
|
250 883
+17%
|
271 734
+8%
|
272 104
+0%
|
276 616
+2%
|
285 188
+3%
|
299 402
+5%
|
303 752
+1%
|
310 367
+2%
|
307 878
-1%
|
286 085
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(39 828)
|
(39 754)
|
(41 043)
|
(41 812)
|
(40 820)
|
228
|
165
|
92
|
592
|
30
|
10 310
|
20 742
|
30 813
|
(199)
|
(242)
|
(96)
|
(99)
|
(420)
|
(384)
|
(424)
|
(458)
|
(86)
|
(72)
|
(58)
|
(2)
|
(138)
|
(1 307)
|
(1 314)
|
(160)
|
(14)
|
2 310
|
2 313
|
1 157
|
(1 003)
|
(1 010)
|
(1 012)
|
(1 015)
|
(16)
|
(8)
|
(12)
|
(13)
|
|
| Income from Continuing Operations |
232 550
|
223 073
|
238 153
|
247 235
|
246 545
|
256 263
|
251 631
|
250 440
|
246 021
|
257 394
|
256 159
|
255 268
|
253 232
|
248 943
|
258 058
|
264 015
|
265 177
|
268 540
|
259 924
|
253 137
|
247 485
|
233 271
|
233 197
|
226 405
|
239 066
|
236 817
|
213 039
|
197 821
|
170 511
|
196 371
|
217 311
|
253 197
|
272 891
|
271 101
|
275 607
|
284 176
|
298 387
|
303 736
|
310 359
|
307 865
|
286 072
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
232 550
N/A
|
232 650
+0%
|
249 281
+7%
|
259 528
+4%
|
258 801
0%
|
258 657
0%
|
252 910
-2%
|
251 354
-1%
|
246 704
-2%
|
260 009
+5%
|
258 444
-1%
|
256 420
-1%
|
254 811
-1%
|
246 910
-3%
|
255 488
+3%
|
261 043
+2%
|
261 909
+0%
|
267 385
+2%
|
259 183
-3%
|
252 894
-2%
|
247 302
-2%
|
232 773
-6%
|
232 529
0%
|
225 915
-3%
|
238 376
+6%
|
236 088
-1%
|
212 288
-10%
|
196 933
-7%
|
169 625
-14%
|
195 806
+15%
|
216 535
+11%
|
252 372
+17%
|
271 752
+8%
|
270 817
0%
|
275 038
+2%
|
284 091
+3%
|
298 553
+5%
|
302 802
+1%
|
303 595
+0%
|
298 227
-2%
|
285 248
-4%
|
|
| EPS (Diluted) |
867.72
N/A
|
868.74
+0%
|
930.15
+7%
|
968.38
+4%
|
965.67
0%
|
965.85
+0%
|
943.69
-2%
|
937.88
-1%
|
920.53
-2%
|
970.9
+5%
|
964.34
-1%
|
956.79
-1%
|
950.78
-1%
|
921.62
-3%
|
953.31
+3%
|
974.04
+2%
|
978
+0%
|
995.96
+2%
|
964.22
-3%
|
940.82
-2%
|
920.02
-2%
|
865.97
-6%
|
865.06
0%
|
840.45
-3%
|
886.81
+6%
|
878.3
-1%
|
789.76
-10%
|
732.63
-7%
|
631.04
-14%
|
728.44
+15%
|
805.56
+11%
|
938.88
+17%
|
1 010.98
+8%
|
1 007.5
0%
|
1 023.2
+2%
|
1 056.88
+3%
|
1 110.68
+5%
|
1 126.49
+1%
|
1 129.44
+0%
|
1 109.47
-2%
|
1 061.19
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
