Supra Boga Lestari Tbk PT
IDX:RANC
Supra Boga Lestari Tbk PT
IDX:RANC
Price:
480
IDR
-2.44%
Market Closed
Market Cap:
751B
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
RANC Alert
Supra Boga Lestari Tbk PT
480
-12 (-2.44%)
| 52 Week Range |
480
700
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Supra Boga Lestari Tbk PT
Income Statement
Earnings Waterfall
Supra Boga Lestari Tbk PT
Supra Boga Lestari Tbk PT
|
Revenue
|
2.8T
IDR
|
|
Cost of Revenue
|
-2.1T
IDR
|
|
Gross Profit
|
689.2B
IDR
|
|
Operating Expenses
|
-742.9B
IDR
|
|
Operating Income
|
-53.7B
IDR
|
|
Other Expenses
|
57.3B
IDR
|
|
Net Income
|
3.5B
IDR
|
Income Statement
Supra Boga Lestari Tbk PT
Supra Boga Lestari Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 561 363
N/A
|
1 646 584
+5%
|
1 715 960
+4%
|
1 796 133
+5%
|
1 845 118
+3%
|
1 915 699
+4%
|
1 968 850
+3%
|
2 016 411
+2%
|
2 039 520
+1%
|
2 063 982
+1%
|
2 084 747
+1%
|
2 120 990
+2%
|
2 152 684
+1%
|
2 189 574
+2%
|
2 232 404
+2%
|
2 264 918
+1%
|
2 318 591
+2%
|
2 355 625
+2%
|
2 371 260
+1%
|
2 381 652
+0%
|
2 383 991
+0%
|
2 397 792
+1%
|
2 592 645
+8%
|
2 809 281
+8%
|
2 917 986
+4%
|
3 011 423
+3%
|
2 956 254
-2%
|
2 891 417
-2%
|
2 891 436
+0%
|
2 887 534
0%
|
2 900 367
+0%
|
2 901 768
+0%
|
2 904 409
+0%
|
2 898 831
0%
|
2 873 049
-1%
|
2 857 738
-1%
|
2 873 796
+1%
|
2 804 215
-2%
|
2 825 529
+1%
|
2 779 815
-2%
|
2 799 036
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 154 652)
|
(1 217 942)
|
(1 262 662)
|
(1 329 991)
|
(1 385 612)
|
(1 448 748)
|
(1 497 187)
|
(1 533 375)
|
(1 543 705)
|
(1 556 168)
|
(1 571 260)
|
(1 599 035)
|
(1 622 462)
|
(1 648 441)
|
(1 677 594)
|
(1 699 128)
|
(1 736 255)
|
(1 760 399)
|
(1 763 760)
|
(1 755 238)
|
(1 751 735)
|
(1 748 429)
|
(1 897 171)
|
(2 062 496)
|
(2 211 548)
|
(2 225 048)
|
(2 275 105)
|
(2 248 934)
|
(2 242 612)
|
(2 208 439)
|
(2 270 644)
|
(2 293 196)
|
(2 247 061)
|
(2 248 330)
|
(2 216 140)
|
(2 197 756)
|
(2 230 330)
|
(2 143 157)
|
(2 157 936)
|
(2 112 081)
|
(2 109 826)
|
|
| Gross Profit |
406 711
N/A
|
428 641
+5%
|
453 298
+6%
|
466 142
+3%
|
459 505
-1%
|
466 951
+2%
|
471 662
+1%
|
483 035
+2%
|
495 815
+3%
|
507 814
+2%
|
513 487
+1%
|
521 954
+2%
|
530 221
+2%
|
541 133
+2%
|
554 810
+3%
|
565 790
+2%
|
582 336
+3%
|
595 226
+2%
|
607 498
+2%
|
626 414
+3%
|
632 256
+1%
|
649 363
+3%
|
695 475
+7%
|
746 785
+7%
|
706 438
-5%
|
786 374
+11%
|
681 149
-13%
|
642 484
-6%
|
648 824
+1%
|
679 095
+5%
|
629 723
-7%
|
608 572
-3%
|
657 348
+8%
|
650 502
-1%
|
656 909
+1%
|
659 981
+0%
|
643 466
-3%
|
661 058
+3%
|
667 592
+1%
|
667 735
+0%
|
689 209
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(380 388)
|
(405 642)
|
(432 973)
|
(448 054)
|
(461 519)
|
(470 780)
|
(480 262)
|
(477 410)
|
(461 559)
|
(456 694)
|
(465 747)
|
(476 187)
|
(487 626)
|
(497 914)
|
(510 104)
|
(522 447)
|
(538 931)
|
(544 389)
|
(556 476)
|
(575 370)
|
(582 697)
|
(599 061)
|
(625 355)
|
(650 541)
|
(600 902)
|
(684 537)
|
(597 761)
|
(575 362)
|
(581 412)
|
(640 878)
|
(613 605)
|
(632 700)
|
(699 984)
|
(694 830)
|
(696 330)
|
(698 138)
|
(703 906)
|
(730 100)
|
(732 014)
|
(739 292)
|
(742 943)
|
|
| Selling, General & Administrative |
(355 331)
|
(375 997)
|
(397 940)
|
(417 421)
|
(429 847)
|
(429 395)
|
(429 534)
|
(425 796)
|
(422 486)
|
(440 633)
|
(450 490)
|
(460 270)
|
(474 803)
|
(484 044)
|
(496 070)
|
(505 939)
|
(517 862)
|
(527 023)
|
(539 115)
|
(560 188)
|
(571 510)
|
(589 034)
|
(601 191)
|
(608 449)
|
(509 616)
|
(596 937)
|
(475 428)
|
(451 186)
|
(444 809)
|
(532 217)
|
(455 865)
|
(464 028)
|
(572 907)
|
(563 189)
|
(573 584)
|
(579 915)
|
(575 855)
|
(583 898)
|
(588 328)
|
(591 711)
|
(596 212)
|
|
| Depreciation & Amortization |
(42 722)
|
(46 721)
|
(50 040)
|
(52 747)
|
(54 393)
|
(54 616)
|
(53 259)
|
(51 724)
|
(50 523)
|
(49 456)
|
(50 142)
|
(50 413)
|
(50 531)
|
(50 706)
|
(51 375)
|
(53 319)
|
(55 744)
|
(57 726)
|
(59 127)
|
(59 892)
|
(60 049)
|
(60 429)
|
(75 546)
|
(90 728)
|
(136 446)
|
(127 196)
|
(160 860)
|
(169 998)
|
(184 436)
|
(163 824)
|
(213 615)
|
(223 586)
|
(196 005)
|
(191 874)
|
(193 990)
|
(191 551)
|
(190 886)
|
(185 693)
|
(185 530)
|
(184 453)
|
(182 401)
|
|
| Other Operating Expenses |
17 665
|
17 075
|
15 007
|
22 114
|
22 721
|
13 230
|
2 531
|
110
|
11 450
|
33 395
|
34 885
|
34 496
|
37 708
|
36 836
|
37 342
|
36 813
|
34 675
|
40 360
|
41 766
|
44 710
|
48 862
|
50 402
|
51 382
|
48 636
|
45 160
|
39 596
|
38 527
|
45 821
|
47 833
|
55 163
|
55 876
|
54 914
|
68 929
|
60 233
|
71 244
|
73 328
|
62 835
|
39 491
|
41 844
|
36 872
|
35 670
|
|
| Operating Income |
26 325
N/A
|
22 999
-13%
|
20 326
-12%
|
18 088
-11%
|
(2 013)
N/A
|
(3 829)
-90%
|
(8 599)
-125%
|
5 626
N/A
|
34 255
+509%
|
51 120
+49%
|
47 738
-7%
|
45 767
-4%
|
42 596
-7%
|
43 219
+1%
|
44 706
+3%
|
43 343
-3%
|
43 405
+0%
|
50 837
+17%
|
51 023
+0%
|
51 044
+0%
|
49 558
-3%
|
50 303
+2%
|
70 119
+39%
|
96 244
+37%
|
105 536
+10%
|
101 837
-4%
|
83 388
-18%
|
67 122
-20%
|
67 412
+0%
|
38 217
-43%
|
16 118
-58%
|
(24 128)
N/A
|
(42 636)
-77%
|
(44 328)
-4%
|
(39 421)
+11%
|
(38 156)
+3%
|
(60 440)
-58%
|
(69 042)
-14%
|
(64 422)
+7%
|
(71 557)
-11%
|
(53 733)
+25%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6 276)
|
(7 201)
|
(7 565)
|
(7 337)
|
(7 526)
|
(7 256)
|
(6 348)
|
(4 943)
|
(3 777)
|
(1 462)
|
(200)
|
1 245
|
3 059
|
3 885
|
5 360
|
6 326
|
7 817
|
9 036
|
10 444
|
11 517
|
12 295
|
13 643
|
9 049
|
5 621
|
(679)
|
(8 097)
|
(10 784)
|
(14 635)
|
(19 828)
|
(26 344)
|
(31 568)
|
(36 086)
|
(37 758)
|
(38 427)
|
(38 659)
|
(39 250)
|
(40 468)
|
(39 488)
|
(40 557)
|
69 367
|
69 458
|
|
| Non-Reccuring Items |
0
|
50
|
0
|
0
|
0
|
(11 313)
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
5
|
(248)
|
(243)
|
(243)
|
5
|
304
|
0
|
299
|
93
|
485
|
565
|
570
|
545
|
(633)
|
(3 175)
|
(3 310)
|
(3 357)
|
(5 153)
|
(2 581)
|
(2 488)
|
(3 282)
|
(704)
|
(1 284)
|
(5 055)
|
(15 602)
|
(16 145)
|
(18 264)
|
(14 245)
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
1
|
0
|
1
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
20 048
N/A
|
15 849
-21%
|
12 761
-19%
|
10 751
-16%
|
(9 540)
N/A
|
(22 398)
-135%
|
(14 948)
+33%
|
683
N/A
|
30 479
+4 363%
|
49 708
+63%
|
47 539
-4%
|
47 011
-1%
|
45 654
-3%
|
47 110
+3%
|
49 817
+6%
|
49 425
-1%
|
50 978
+3%
|
59 877
+17%
|
61 770
+3%
|
62 561
+1%
|
62 152
-1%
|
64 038
+3%
|
79 653
+24%
|
102 431
+29%
|
105 427
+3%
|
94 284
-11%
|
71 971
-24%
|
49 312
-31%
|
44 274
-10%
|
8 516
-81%
|
(20 603)
N/A
|
(62 795)
-205%
|
(82 882)
-32%
|
(86 037)
-4%
|
(78 784)
+8%
|
(78 691)
+0%
|
(105 963)
-35%
|
(124 132)
-17%
|
(121 124)
+2%
|
(20 454)
+83%
|
1 479
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 904)
|
(6 389)
|
(5 496)
|
(4 969)
|
(3 356)
|
2 190
|
2 848
|
2 905
|
2 498
|
(10 153)
|
(12 500)
|
(15 730)
|
(18 252)
|
(9 424)
|
(9 192)
|
(8 721)
|
(8 187)
|
(9 910)
|
(9 619)
|
(9 132)
|
(8 612)
|
(8 574)
|
(12 848)
|
(18 039)
|
(19 302)
|
(18 282)
|
(12 197)
|
(6 939)
|
(5 348)
|
1 323
|
2 920
|
3 740
|
5 208
|
2 369
|
1 656
|
3 293
|
3 819
|
3 084
|
2 944
|
1 885
|
1 299
|
|
| Income from Continuing Operations |
15 143
|
9 460
|
7 265
|
5 783
|
(12 894)
|
(20 208)
|
(12 099)
|
3 588
|
32 976
|
39 554
|
35 039
|
31 281
|
27 402
|
37 686
|
40 626
|
40 705
|
42 792
|
49 967
|
52 151
|
53 429
|
53 540
|
55 464
|
66 806
|
84 392
|
86 125
|
76 003
|
59 774
|
42 372
|
38 925
|
9 839
|
(17 682)
|
(59 054)
|
(77 675)
|
(83 668)
|
(77 128)
|
(75 398)
|
(102 144)
|
(121 048)
|
(118 180)
|
(18 569)
|
2 779
|
|
| Income to Minority Interest |
5 510
|
5 739
|
6 033
|
6 443
|
6 866
|
3 044
|
1 303
|
(372)
|
(2 142)
|
1 174
|
1 603
|
1 820
|
1 906
|
1 592
|
1 554
|
1 305
|
1 013
|
856
|
838
|
867
|
968
|
875
|
539
|
(243)
|
(776)
|
(937)
|
(1 118)
|
(836)
|
(1 244)
|
(1 372)
|
(942)
|
(830)
|
(112)
|
(14)
|
(54)
|
195
|
106
|
492
|
336
|
650
|
758
|
|
| Net Income (Common) |
20 653
N/A
|
15 199
-26%
|
13 298
-13%
|
12 226
-8%
|
(6 028)
N/A
|
(17 164)
-185%
|
(10 796)
+37%
|
3 216
N/A
|
30 835
+859%
|
40 728
+32%
|
36 643
-10%
|
33 102
-10%
|
29 308
-11%
|
39 277
+34%
|
42 180
+7%
|
42 010
0%
|
43 805
+4%
|
50 823
+16%
|
52 989
+4%
|
54 295
+2%
|
54 508
+0%
|
56 340
+3%
|
67 344
+20%
|
84 150
+25%
|
85 349
+1%
|
75 065
-12%
|
58 656
-22%
|
41 536
-29%
|
37 681
-9%
|
8 467
-78%
|
(18 625)
N/A
|
(59 884)
-222%
|
(77 786)
-30%
|
(83 682)
-8%
|
(77 182)
+8%
|
(75 202)
+3%
|
(102 038)
-36%
|
(120 556)
-18%
|
(117 843)
+2%
|
(17 919)
+85%
|
3 536
N/A
|
|
| EPS (Diluted) |
13.2
N/A
|
9.71
-26%
|
8.51
-12%
|
7.82
-8%
|
-3.85
N/A
|
-10.97
-185%
|
-6.9
+37%
|
2.06
N/A
|
19.71
+857%
|
26.03
+32%
|
23.42
-10%
|
21.16
-10%
|
18.74
-11%
|
25.11
+34%
|
26.96
+7%
|
26.85
0%
|
28
+4%
|
32.49
+16%
|
33.87
+4%
|
34.7
+2%
|
34.84
+0%
|
36.01
+3%
|
43.05
+20%
|
53.79
+25%
|
54.55
+1%
|
47.98
-12%
|
37.49
-22%
|
26.55
-29%
|
24.09
-9%
|
5.41
-78%
|
-11.9
N/A
|
-38.28
-222%
|
-49.72
-30%
|
-53.49
-8%
|
-49.33
+8%
|
-48.07
+3%
|
-65.22
-36%
|
-77.06
-18%
|
-75.32
+2%
|
-11.45
+85%
|
2.26
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
