Supra Boga Lestari Tbk PT
IDX:RANC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
480
700
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Supra Boga Lestari Tbk PT
Current Assets | 472.4B |
Cash & Short-Term Investments | 84.3B |
Receivables | 13.3B |
Other Current Assets | 374.7B |
Non-Current Assets | 689.5B |
PP&E | 592.5B |
Intangibles | 11.6B |
Other Non-Current Assets | 85.4B |
Current Liabilities | 523.4B |
Accounts Payable | 329B |
Accrued Liabilities | 37.1B |
Short-Term Debt | 50B |
Other Current Liabilities | 107.3B |
Non-Current Liabilities | 297.1B |
Long-Term Debt | 244.5B |
Other Non-Current Liabilities | 52.6B |
Balance Sheet
Supra Boga Lestari Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
35 773
|
38 490
|
45 862
|
49 039
|
90 144
|
256 873
|
278 520
|
125 280
|
101 838
|
123 046
|
|
Cash |
35 773
|
38 490
|
45 862
|
49 039
|
90 144
|
0
|
129 820
|
123 880
|
101 148
|
122 344
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
256 873
|
148 700
|
1 400
|
690
|
702
|
|
Short-Term Investments |
51 000
|
49 500
|
55 500
|
117 700
|
156 250
|
0
|
148 700
|
1 400
|
690
|
0
|
|
Total Receivables |
36 354
|
0
|
40 112
|
42 505
|
41 117
|
25 157
|
26 146
|
27 405
|
29 298
|
23 795
|
|
Accounts Receivables |
36 298
|
0
|
40 024
|
42 196
|
40 534
|
22 933
|
24 193
|
25 648
|
26 803
|
21 105
|
|
Other Receivables |
56
|
0
|
88
|
309
|
584
|
2 224
|
1 953
|
1 757
|
2 495
|
2 690
|
|
Inventory |
184 378
|
0
|
209 004
|
240 216
|
227 545
|
273 265
|
311 357
|
414 817
|
385 211
|
361 790
|
|
Other Current Assets |
99 754
|
0
|
55 015
|
33 961
|
29 122
|
17 310
|
11 473
|
3 399
|
3 450
|
10 701
|
|
Total Current Assets |
407 259
|
0
|
405 494
|
483 422
|
544 178
|
572 605
|
627 496
|
570 901
|
519 797
|
519 333
|
|
PP&E Net |
270 848
|
0
|
228 045
|
232 973
|
255 260
|
257 452
|
556 882
|
802 259
|
697 391
|
583 483
|
|
PP&E Gross |
270 848
|
0
|
228 045
|
232 973
|
255 260
|
0
|
556 882
|
802 259
|
697 391
|
583 483
|
|
Accumulated Depreciation |
163 241
|
199 822
|
241 817
|
286 863
|
320 821
|
0
|
674 241
|
681 246
|
850 624
|
840 186
|
|
Intangible Assets |
19 354
|
0
|
10 360
|
8 516
|
16 750
|
14 525
|
17 276
|
19 938
|
13 601
|
11 308
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
12 268
|
0
|
10 982
|
4 599
|
5 685
|
4 213
|
3 823
|
14 010
|
19 442
|
15 446
|
|
Long-Term Investments |
21 775
|
0
|
24 874
|
26 516
|
28 187
|
28 955
|
31 511
|
32 355
|
33 342
|
34 843
|
|
Other Long-Term Assets |
46 302
|
0
|
41 483
|
47 995
|
53 943
|
74 746
|
82 147
|
72 574
|
70 847
|
82 775
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
782 439
N/A
|
0
N/A
|
721 238
N/A
|
804 020
+11%
|
904 004
+12%
|
952 496
+5%
|
1 319 134
+38%
|
1 512 036
+15%
|
1 354 419
-10%
|
1 247 188
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
218 909
|
0
|
204 118
|
273 452
|
320 535
|
320 318
|
422 096
|
472 209
|
423 922
|
411 211
|
|
Accrued Liabilities |
7 657
|
0
|
7 555
|
9 063
|
15 471
|
15 825
|
20 408
|
20 272
|
20 342
|
30 151
|
|
Short-Term Debt |
53 500
|
0
|
17 000
|
5 000
|
0
|
0
|
0
|
50 000
|
80 000
|
120 000
|
|
Current Portion of Long-Term Debt |
0
|
19 962
|
4 500
|
0
|
0
|
0
|
48 589
|
75 868
|
79 277
|
82 080
|
|
Other Current Liabilities |
8 179
|
0
|
21 222
|
14 699
|
12 661
|
12 482
|
21 873
|
14 802
|
16 973
|
19 999
|
|
Total Current Liabilities |
310 180
|
19 962
|
254 396
|
302 214
|
348 667
|
348 625
|
512 966
|
633 151
|
620 514
|
663 441
|
|
Long-Term Debt |
38 376
|
0
|
0
|
0
|
0
|
0
|
198 355
|
328 117
|
268 421
|
236 353
|
|
Minority Interest |
2 423
|
0
|
2 236
|
2 787
|
2 004
|
3 562
|
4 266
|
4 097
|
4 067
|
3 570
|
|
Other Liabilities |
29 812
|
0
|
35 724
|
41 204
|
51 293
|
56 068
|
63 309
|
43 704
|
39 246
|
48 204
|
|
Total Liabilities |
380 792
N/A
|
0
N/A
|
292 356
N/A
|
346 205
+18%
|
401 963
+16%
|
408 255
+2%
|
778 896
+91%
|
1 009 069
+30%
|
932 248
-8%
|
951 567
+2%
|
|
Equity | |||||||||||
Common Stock |
156 449
|
0
|
156 449
|
156 449
|
156 449
|
156 449
|
156 449
|
156 449
|
156 449
|
156 449
|
|
Retained Earnings |
126 094
|
0
|
153 329
|
182 263
|
226 488
|
268 689
|
264 686
|
227 414
|
146 618
|
20 069
|
|
Additional Paid In Capital |
119 104
|
0
|
119 104
|
119 104
|
119 104
|
119 104
|
119 104
|
119 104
|
119 104
|
119 104
|
|
Other Equity |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4 825
|
4 825
|
0
|
|
Total Equity |
401 647
N/A
|
0
N/A
|
428 882
N/A
|
457 815
+7%
|
502 040
+10%
|
544 241
+8%
|
540 239
-1%
|
502 967
-7%
|
422 170
-16%
|
295 621
-30%
|
|
Total Liabilities & Equity |
782 439
N/A
|
0
N/A
|
721 238
N/A
|
804 020
+11%
|
904 004
+12%
|
952 496
+5%
|
1 319 134
+38%
|
1 512 036
+15%
|
1 354 419
-10%
|
1 247 188
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 564
|
0
|
1 564
|
1 564
|
1 564
|
1 564
|
1 564
|
1 564
|
1 564
|
1 564
|