Ramayana Lestari Sentosa Tbk PT
IDX:RALS
Ramayana Lestari Sentosa Tbk PT
IDX:RALS
Price:
372
IDR
-1.06%
Market Closed
Market Cap:
2.2T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
RALS Alert
Ramayana Lestari Sentosa Tbk PT
372
-4 (-1.06%)
| 52 Week Range |
364
530
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Ramayana Lestari Sentosa Tbk PT
Income Statement
Earnings Waterfall
Ramayana Lestari Sentosa Tbk PT
Ramayana Lestari Sentosa Tbk PT
|
Revenue
|
2.7T
IDR
|
|
Cost of Revenue
|
-1.4T
IDR
|
|
Gross Profit
|
1.4T
IDR
|
|
Operating Expenses
|
-1.1T
IDR
|
|
Operating Income
|
243.5B
IDR
|
|
Other Expenses
|
54.9B
IDR
|
|
Net Income
|
298.4B
IDR
|
Income Statement
Ramayana Lestari Sentosa Tbk PT
Ramayana Lestari Sentosa Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 928 110
N/A
|
5 861 348
-1%
|
5 795 967
-1%
|
5 733 564
-1%
|
5 500 788
-4%
|
5 533 004
+1%
|
5 499 787
-1%
|
6 161 462
+12%
|
5 826 426
-5%
|
5 857 037
+1%
|
5 849 158
0%
|
6 166 055
+5%
|
5 714 753
-7%
|
5 622 728
-2%
|
5 594 599
-1%
|
5 653 873
+1%
|
5 721 461
+1%
|
5 739 553
+0%
|
5 735 307
0%
|
5 732 372
0%
|
5 649 056
-1%
|
5 596 398
-1%
|
5 466 480
-2%
|
3 581 321
-34%
|
3 072 028
-14%
|
2 527 951
-18%
|
2 102 758
-17%
|
2 771 057
+32%
|
2 604 199
-6%
|
2 592 682
0%
|
2 702 274
+4%
|
2 731 857
+1%
|
3 017 135
+10%
|
2 996 613
-1%
|
2 979 831
-1%
|
2 804 764
-6%
|
2 734 178
-3%
|
2 744 427
+0%
|
2 989 770
+9%
|
2 746 211
-8%
|
2 718 067
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 834 926)
|
(3 813 511)
|
(3 800 755)
|
(3 736 020)
|
(3 542 286)
|
(3 537 000)
|
(3 466 170)
|
(3 826 010)
|
(3 642 974)
|
(3 654 539)
|
(3 666 320)
|
(3 815 374)
|
(3 537 507)
|
(3 410 434)
|
(3 341 345)
|
(3 231 764)
|
(3 236 637)
|
(3 232 948)
|
(3 200 504)
|
(3 210 289)
|
(3 145 831)
|
(3 102 317)
|
(3 042 608)
|
(2 042 937)
|
(1 775 900)
|
(1 450 362)
|
(1 184 907)
|
(1 543 455)
|
(1 433 104)
|
(1 382 622)
|
(1 434 645)
|
(1 367 901)
|
(1 522 237)
|
(1 484 784)
|
(1 453 066)
|
(1 340 746)
|
(1 309 626)
|
(1 352 630)
|
(1 489 279)
|
(1 380 210)
|
(1 353 205)
|
|
| Gross Profit |
2 093 184
N/A
|
2 047 837
-2%
|
1 995 212
-3%
|
1 997 544
+0%
|
1 958 502
-2%
|
1 996 004
+2%
|
2 033 617
+2%
|
2 335 452
+15%
|
2 183 452
-7%
|
2 202 498
+1%
|
2 182 838
-1%
|
2 350 681
+8%
|
2 177 246
-7%
|
2 212 294
+2%
|
2 253 254
+2%
|
2 422 109
+7%
|
2 484 824
+3%
|
2 506 605
+1%
|
2 534 803
+1%
|
2 522 083
-1%
|
2 503 225
-1%
|
2 494 081
0%
|
2 423 872
-3%
|
1 538 384
-37%
|
1 296 128
-16%
|
1 077 589
-17%
|
917 851
-15%
|
1 227 602
+34%
|
1 171 095
-5%
|
1 210 060
+3%
|
1 267 629
+5%
|
1 363 956
+8%
|
1 494 898
+10%
|
1 511 829
+1%
|
1 526 765
+1%
|
1 464 018
-4%
|
1 424 552
-3%
|
1 391 797
-2%
|
1 500 491
+8%
|
1 366 001
-9%
|
1 364 862
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 760 922)
|
(1 750 877)
|
(1 763 441)
|
(1 755 403)
|
(1 770 345)
|
(1 761 070)
|
(1 781 214)
|
(1 862 631)
|
(1 819 596)
|
(1 834 344)
|
(1 818 265)
|
(1 824 758)
|
(1 795 534)
|
(1 836 856)
|
(1 867 835)
|
(1 900 205)
|
(1 918 734)
|
(1 910 777)
|
(1 883 854)
|
(1 860 480)
|
(1 873 596)
|
(1 905 378)
|
(1 920 027)
|
(1 632 150)
|
(1 500 103)
|
(1 315 663)
|
(1 234 057)
|
(1 310 540)
|
(1 149 733)
|
(1 042 302)
|
(987 778)
|
(1 023 326)
|
(1 085 163)
|
(1 125 948)
|
(1 147 192)
|
(1 128 071)
|
(1 134 325)
|
(1 136 335)
|
(1 151 946)
|
(1 124 908)
|
(1 121 355)
|
|
| Selling, General & Administrative |
(1 568 853)
|
(1 557 460)
|
(1 572 739)
|
(1 569 184)
|
(1 586 580)
|
(1 576 895)
|
(1 597 114)
|
(1 679 804)
|
(1 625 179)
|
(1 658 420)
|
(1 659 952)
|
(1 658 920)
|
(1 643 822)
|
(1 672 257)
|
(1 687 886)
|
(1 729 162)
|
(1 742 771)
|
(1 723 421)
|
(1 724 812)
|
(1 702 003)
|
(1 720 948)
|
(1 742 004)
|
(1 605 644)
|
(1 291 015)
|
(1 096 353)
|
(926 400)
|
(862 908)
|
(935 085)
|
(826 361)
|
(848 397)
|
(884 599)
|
(918 317)
|
(1 007 181)
|
(925 920)
|
(1 005 257)
|
(999 542)
|
(998 469)
|
(913 728)
|
(979 681)
|
(1 006 786)
|
(989 466)
|
|
| Depreciation & Amortization |
(195 779)
|
(196 871)
|
(194 064)
|
(189 852)
|
(187 058)
|
(185 583)
|
(185 535)
|
(186 248)
|
(185 896)
|
(186 687)
|
(187 651)
|
(187 153)
|
(186 000)
|
(183 684)
|
(181 130)
|
(177 754)
|
(176 233)
|
(175 362)
|
(176 671)
|
(174 919)
|
(174 217)
|
(180 595)
|
(303 022)
|
(330 365)
|
(392 666)
|
(447 231)
|
(437 402)
|
(471 937)
|
(433 900)
|
(430 072)
|
(382 944)
|
(381 325)
|
(438 528)
|
(392 153)
|
(410 580)
|
(402 832)
|
(344 329)
|
(322 689)
|
(308 304)
|
(289 534)
|
(290 449)
|
|
| Other Operating Expenses |
3 710
|
3 454
|
3 362
|
3 633
|
3 293
|
1 408
|
1 435
|
3 421
|
(8 521)
|
10 763
|
29 338
|
21 315
|
34 288
|
19 085
|
1 181
|
6 711
|
270
|
(11 994)
|
17 629
|
16 442
|
21 569
|
17 221
|
(11 361)
|
(10 770)
|
(11 084)
|
57 968
|
66 253
|
96 482
|
110 528
|
236 167
|
279 765
|
276 316
|
360 546
|
192 125
|
268 645
|
274 303
|
208 473
|
100 082
|
136 039
|
171 412
|
158 560
|
|
| Operating Income |
332 262
N/A
|
296 960
-11%
|
231 771
-22%
|
242 141
+4%
|
188 157
-22%
|
234 934
+25%
|
252 403
+7%
|
472 821
+87%
|
363 856
-23%
|
368 154
+1%
|
364 573
-1%
|
525 923
+44%
|
381 712
-27%
|
375 438
-2%
|
385 419
+3%
|
521 904
+35%
|
566 090
+8%
|
595 828
+5%
|
650 949
+9%
|
661 603
+2%
|
629 629
-5%
|
588 703
-7%
|
503 845
-14%
|
(93 766)
N/A
|
(203 975)
-118%
|
(238 074)
-17%
|
(316 206)
-33%
|
(82 938)
+74%
|
21 362
N/A
|
167 758
+685%
|
279 851
+67%
|
340 630
+22%
|
409 735
+20%
|
385 881
-6%
|
379 573
-2%
|
335 947
-11%
|
290 227
-14%
|
255 462
-12%
|
348 545
+36%
|
241 093
-31%
|
243 507
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
87 887
|
91 164
|
118 927
|
120 420
|
143 728
|
157 405
|
147 918
|
147 042
|
126 811
|
119 834
|
117 757
|
116 430
|
110 687
|
110 871
|
116 553
|
130 423
|
145 744
|
145 821
|
153 311
|
164 622
|
172 271
|
179 749
|
202 863
|
165 250
|
161 106
|
100 066
|
58 220
|
60 246
|
23 669
|
38 324
|
37 758
|
42 841
|
46 871
|
49 335
|
52 982
|
59 791
|
67 281
|
93 763
|
101 562
|
117 565
|
106 026
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18 541)
|
0
|
0
|
0
|
(17 063)
|
0
|
0
|
0
|
(10 110)
|
(8 995)
|
(8 995)
|
(11 575)
|
(10 700)
|
(14 668)
|
(16 506)
|
(13 926)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(27 719)
|
(34 114)
|
(39 037)
|
(46 267)
|
(22 923)
|
(21 170)
|
(20 362)
|
(18 275)
|
(19 717)
|
(20 146)
|
(21 091)
|
(22 895)
|
(24 477)
|
(27 171)
|
(31 469)
|
(34 318)
|
(35 291)
|
(35 618)
|
(31 179)
|
(28 926)
|
(24 896)
|
(20 985)
|
(20 083)
|
(15 883)
|
0
|
(13 120)
|
(12 218)
|
(11 848)
|
0
|
2 857
|
5 972
|
8 945
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
420 149
N/A
|
388 124
-8%
|
350 698
-10%
|
362 561
+3%
|
331 885
-8%
|
364 620
+10%
|
366 207
+0%
|
580 826
+59%
|
444 400
-23%
|
465 065
+5%
|
461 160
-1%
|
621 991
+35%
|
474 124
-24%
|
466 592
-2%
|
481 826
+3%
|
631 236
+31%
|
688 939
+9%
|
717 172
+4%
|
777 089
+8%
|
794 756
+2%
|
767 582
-3%
|
733 161
-4%
|
671 090
-8%
|
40 305
-94%
|
(71 795)
N/A
|
(181 445)
-153%
|
(278 971)
-54%
|
(42 775)
+85%
|
29 148
N/A
|
189 019
+548%
|
304 489
+61%
|
371 253
+22%
|
444 758
+20%
|
425 106
-4%
|
426 417
+0%
|
392 715
-8%
|
354 878
-10%
|
338 525
-5%
|
435 439
+29%
|
342 152
-21%
|
335 607
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(34 499)
|
(33 049)
|
(30 398)
|
(19 716)
|
(12 048)
|
(28 566)
|
(27 606)
|
(81 542)
|
(51 178)
|
(56 586)
|
(58 214)
|
(98 790)
|
(59 498)
|
(60 012)
|
(63 446)
|
(107 344)
|
(122 883)
|
(130 067)
|
(127 153)
|
(103 909)
|
(95 328)
|
(85 263)
|
(87 399)
|
23 122
|
12 053
|
42 571
|
41 134
|
36 365
|
30 012
|
(22 858)
|
(18 240)
|
(52 470)
|
(78 876)
|
(73 108)
|
(74 253)
|
(80 078)
|
(46 303)
|
(38 162)
|
(58 432)
|
(40 598)
|
(37 203)
|
|
| Income from Continuing Operations |
385 650
|
355 075
|
320 300
|
342 845
|
319 837
|
336 054
|
338 601
|
499 284
|
393 222
|
408 479
|
402 946
|
523 201
|
414 626
|
406 580
|
418 380
|
523 892
|
566 056
|
587 105
|
649 936
|
690 847
|
672 254
|
647 898
|
583 691
|
63 427
|
(59 742)
|
(138 874)
|
(237 837)
|
(6 410)
|
59 160
|
166 161
|
286 249
|
318 783
|
365 882
|
351 998
|
352 164
|
312 637
|
308 575
|
300 363
|
377 007
|
301 554
|
298 404
|
|
| Net Income (Common) |
385 650
N/A
|
355 075
-8%
|
320 300
-10%
|
342 845
+7%
|
319 837
-7%
|
336 054
+5%
|
338 601
+1%
|
499 284
+47%
|
393 222
-21%
|
408 479
+4%
|
402 946
-1%
|
523 201
+30%
|
414 626
-21%
|
406 580
-2%
|
418 380
+3%
|
523 892
+25%
|
566 056
+8%
|
587 105
+4%
|
649 936
+11%
|
690 847
+6%
|
672 254
-3%
|
647 898
-4%
|
583 691
-10%
|
63 427
-89%
|
(59 742)
N/A
|
(138 874)
-132%
|
(237 837)
-71%
|
(6 410)
+97%
|
59 160
N/A
|
166 161
+181%
|
286 249
+72%
|
318 783
+11%
|
365 882
+15%
|
351 998
-4%
|
352 164
+0%
|
312 637
-11%
|
308 575
-1%
|
300 363
-3%
|
377 007
+26%
|
301 554
-20%
|
298 404
-1%
|
|
| EPS (Diluted) |
54.35
N/A
|
50.04
-8%
|
45.14
-10%
|
48.31
+7%
|
45.07
-7%
|
47.64
+6%
|
49.17
+3%
|
72.52
+47%
|
57.75
-20%
|
60.02
+4%
|
59.93
0%
|
77.82
+30%
|
61.67
-21%
|
60.48
-2%
|
62.23
+3%
|
77.92
+25%
|
84.2
+8%
|
87.33
+4%
|
96.48
+10%
|
102.45
+6%
|
99.69
-3%
|
96.12
-4%
|
86.57
-10%
|
9.41
-89%
|
-8.86
N/A
|
-20.6
-133%
|
-35.28
-71%
|
-0.95
+97%
|
9.21
N/A
|
25.44
+176%
|
45.36
+78%
|
50.8
+12%
|
58.42
+15%
|
56.17
-4%
|
57.08
+2%
|
50.87
-11%
|
50.85
0%
|
49.3
-3%
|
63.31
+28%
|
50.84
-20%
|
50.31
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
