Pyridam Farma Tbk PT
IDX:PYFA

Watchlist Manager
Pyridam Farma Tbk PT Logo
Pyridam Farma Tbk PT
IDX:PYFA
Watchlist
Price: 206 IDR -4.63%
Market Cap: 2.3T IDR
Have any thoughts about
Pyridam Farma Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Pyridam Farma Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(2 894)
(2 948)
(1 856)
(1 801)
(3 170)
(4 187)
(1 606)
(2 257)
471
175
(2 275)
(1 875)
(2 671)
(1 278)
(2 095)
(1 853)
(2 617)
(2 829)
(2 962)
(5 491)
(3 162)
(2 790)
(3 137)
(2 509)
(3 292)
(3 195)
0
(3 650)
(4 244)
(7 259)
0
(5 647)
(12 571)
(5 205)
0
0
0
0
(1 979)
(1 979)
(1 979)
Cash Interest Paid
(5 348)
(5 923)
(5 990)
(6 036)
(5 866)
(5 668)
(5 540)
(7 488)
(4 575)
(4 019)
(3 426)
(914)
(3 267)
(3 034)
(2 456)
(2 246)
(2 306)
(2 626)
(3 177)
(3 266)
(3 191)
(3 047)
(2 770)
(2 698)
(2 343)
(2 181)
(2 565)
(2 637)
(11 294)
(3 831)
(43 383)
(57 650)
(67 906)
(59 197)
(87 086)
(93 537)
(95 276)
(75 975)
(86 499)
(91 728)
(113 132)
Change in Working Capital
8
(36 942)
(49 247)
(62 813)
(49 248)
(49 987)
(52 299)
(52 202)
(79 165)
(55 738)
(51 046)
(51 899)
(55 465)
(57 301)
(59 056)
(63 625)
(63 090)
(61 723)
(63 914)
(63 032)
(64 530)
(65 699)
(67 959)
(66 758)
(67 215)
(78 624)
(67 421)
(67 848)
(71 810)
(66 811)
(77 782)
(80 802)
(95 463)
(166 049)
(123 969)
(191 314)
(186 513)
(126 420)
(158 759)
(171 096)
(82 570)
Cash from Operating Activities
(246)
N/A
(9 032)
-3 572%
1 473
N/A
6 396
+334%
10 384
+62%
10 309
-1%
15 700
+52%
9 936
-37%
7 129
-28%
11 078
+55%
7 053
-36%
5 816
-18%
9 761
+68%
15 865
+63%
20 931
+32%
21 270
+2%
13 964
-34%
3 759
-73%
4 829
+28%
6 030
+25%
11 821
+96%
14 566
+23%
17 609
+21%
18 317
+4%
19 551
+7%
7 185
-63%
1 112
-85%
2 343
+111%
(14 073)
N/A
(12 029)
+15%
39 586
N/A
(10 694)
N/A
(53 566)
-401%
(90 351)
-69%
5 416
N/A
37 225
+587%
62 676
+68%
163 303
+161%
(103 983)
N/A
(116 004)
-12%
96 464
N/A
Investing Cash Flow
Capital Expenditures
(1 076)
9 953
(3 545)
(2 123)
(2 307)
(2 001)
(2 008)
(2 921)
(2 915)
(2 464)
(2 596)
(2 021)
(1 327)
(2 395)
(3 317)
(15 635)
(16 837)
(17 267)
(20 480)
(7 990)
(7 554)
(5 996)
(3 270)
(3 514)
(3 606)
(3 719)
(7 837)
(8 608)
(11 554)
(27 114)
(222 032)
(227 502)
(238 968)
(237 493)
(46 401)
(46 536)
(35 869)
(38 614)
(23 661)
(17 925)
(20 827)
Other Items
570
629
391
401
275
174
432
575
774
931
711
776
678
618
730
1 093
1 279
1 383
971
407
401
476
1 567
1 467
1 308
2 428
1 254
(275 884)
(275 796)
(215 605)
(149 528)
128 209
126 708
(133 539)
(196 528)
(196 754)
(195 027)
3 718
1 198
890
(2 683 551)
Cash from Investing Activities
(505)
N/A
10 582
N/A
(3 154)
N/A
(1 722)
+45%
(2 032)
-18%
(1 826)
+10%
(1 576)
+14%
(2 346)
-49%
(2 141)
+9%
(1 533)
+28%
(1 885)
-23%
(1 245)
+34%
(649)
+48%
(1 778)
-174%
(2 587)
-46%
(14 542)
-462%
(15 557)
-7%
(15 883)
-2%
(19 509)
-23%
(7 583)
+61%
(7 154)
+6%
(5 520)
+23%
(1 703)
+69%
(2 047)
-20%
(2 297)
-12%
(1 291)
+44%
(6 583)
-410%
(284 492)
-4 222%
(287 350)
-1%
(242 719)
+16%
(371 560)
-53%
(99 293)
+73%
(112 260)
-13%
(371 032)
-231%
(242 929)
+35%
(243 290)
0%
(230 896)
+5%
(34 896)
+85%
(22 463)
+36%
(17 035)
+24%
(2 704 378)
-15 776%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 206 202
Net Issuance of Debt
1 800
(2 030)
(2 959)
(5 667)
(7 529)
(7 422)
(13 322)
(9 435)
(7 344)
(12 159)
(7 531)
(5 216)
(7 779)
(12 850)
(17 777)
(4 629)
1 683
12 969
16 253
1 851
(1 602)
(6 834)
(10 425)
(9 994)
(10 965)
(4 041)
9 622
299 538
302 840
318 590
370 071
517 443
535 153
561 687
326 360
(155 896)
(147 242)
(117 987)
79 837
517 678
2 049 471
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
(1 479)
(1 479)
(1 552)
0
0
(73)
0
0
(2 140)
(2 140)
(2 140)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(61 784)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25 313)
1
0
0
(18 999)
0
0
(44 312)
(56 433)
0
0
0
Cash from Financing Activities
1 800
N/A
(2 030)
N/A
(2 959)
-46%
(5 667)
-92%
(7 529)
-33%
(7 422)
+1%
(13 322)
-79%
(9 435)
+29%
(7 344)
+22%
(12 159)
-66%
(7 531)
+38%
(5 216)
+31%
(9 258)
-77%
(14 329)
-55%
(19 329)
-35%
(6 181)
+68%
1 610
N/A
12 896
+701%
16 253
+26%
1 851
-89%
(3 742)
N/A
(8 974)
-140%
(12 565)
-40%
(12 135)
+3%
(10 965)
+10%
(4 041)
+63%
9 622
N/A
299 538
+3 013%
302 840
+1%
293 278
-3%
370 071
+26%
517 444
+40%
535 153
+3%
542 687
+1%
326 360
-40%
(155 896)
N/A
(147 242)
+6%
(130 107)
+12%
79 837
N/A
517 678
+548%
3 193 889
+517%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
126
22
215
189
(195)
350
106
(1)
257
(184)
(130)
(1)
0
1
(3)
(2)
(3)
0
Net Change in Cash
1 049
N/A
(480)
N/A
(4 640)
-867%
(993)
+79%
823
N/A
1 061
+29%
802
-24%
(1 845)
N/A
(2 356)
-28%
(2 614)
-11%
(2 363)
+10%
(645)
+73%
(146)
+77%
(242)
-66%
(985)
-307%
547
N/A
17
-97%
773
+4 445%
1 574
+104%
298
-81%
925
+211%
72
-92%
3 342
+4 533%
4 261
+28%
6 311
+48%
2 068
-67%
4 341
+110%
17 194
+296%
1 766
-90%
38 637
+2 087%
38 097
-1%
407 714
+970%
369 143
-9%
81 174
-78%
88 846
+9%
(361 961)
N/A
(315 461)
+13%
(1 703)
+99%
(46 610)
-2 637%
384 636
N/A
585 975
+52%
Free Cash Flow
Free Cash Flow
(1 322)
N/A
921
N/A
(2 072)
N/A
4 273
N/A
8 077
+89%
8 308
+3%
13 692
+65%
7 015
-49%
4 214
-40%
8 614
+104%
4 457
-48%
3 795
-15%
8 434
+122%
13 470
+60%
17 613
+31%
5 635
-68%
(2 873)
N/A
(13 508)
-370%
(15 650)
-16%
(1 960)
+87%
4 267
N/A
8 570
+101%
14 339
+67%
14 803
+3%
15 945
+8%
3 467
-78%
(6 725)
N/A
(6 265)
+7%
(25 627)
-309%
(39 142)
-53%
(182 446)
-366%
(238 196)
-31%
(292 533)
-23%
(327 843)
-12%
(40 985)
+87%
(9 311)
+77%
26 807
N/A
124 689
+365%
(127 643)
N/A
(133 929)
-5%
75 637
N/A

See Also

Discover More