P

Pakuwon Jati Tbk PT
IDX:PWON

Watchlist Manager
Pakuwon Jati Tbk PT
IDX:PWON
Watchlist
Price: 446 IDR
Market Cap: 21.5T IDR
Have any thoughts about
Pakuwon Jati Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one PWON stock under the Base Case scenario is 590.68 IDR. Compared to the current market price of 446 IDR, Pakuwon Jati Tbk PT is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PWON Intrinsic Value
590.68 IDR
Undervaluation 24%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Pakuwon Jati Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PWON cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PWON?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Pakuwon Jati Tbk PT

Provide an overview of the primary business activities
of Pakuwon Jati Tbk PT.

What unique competitive advantages
does Pakuwon Jati Tbk PT hold over its rivals?

What risks and challenges
does Pakuwon Jati Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pakuwon Jati Tbk PT.

Provide P/S
for Pakuwon Jati Tbk PT.

Provide P/E
for Pakuwon Jati Tbk PT.

Provide P/OCF
for Pakuwon Jati Tbk PT.

Provide P/FCFE
for Pakuwon Jati Tbk PT.

Provide P/B
for Pakuwon Jati Tbk PT.

Provide EV/S
for Pakuwon Jati Tbk PT.

Provide EV/GP
for Pakuwon Jati Tbk PT.

Provide EV/EBITDA
for Pakuwon Jati Tbk PT.

Provide EV/EBIT
for Pakuwon Jati Tbk PT.

Provide EV/OCF
for Pakuwon Jati Tbk PT.

Provide EV/FCFF
for Pakuwon Jati Tbk PT.

Provide EV/IC
for Pakuwon Jati Tbk PT.

Show me price targets
for Pakuwon Jati Tbk PT made by professional analysts.

What are the Revenue projections
for Pakuwon Jati Tbk PT?

How accurate were the past Revenue estimates
for Pakuwon Jati Tbk PT?

What are the Net Income projections
for Pakuwon Jati Tbk PT?

How accurate were the past Net Income estimates
for Pakuwon Jati Tbk PT?

What are the EPS projections
for Pakuwon Jati Tbk PT?

How accurate were the past EPS estimates
for Pakuwon Jati Tbk PT?

What are the EBIT projections
for Pakuwon Jati Tbk PT?

How accurate were the past EBIT estimates
for Pakuwon Jati Tbk PT?

Compare the revenue forecasts
for Pakuwon Jati Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pakuwon Jati Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pakuwon Jati Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pakuwon Jati Tbk PT compared to its peers.

Compare the P/E ratios
of Pakuwon Jati Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Pakuwon Jati Tbk PT with its peers.

Analyze the financial leverage
of Pakuwon Jati Tbk PT compared to its main competitors.

Show all profitability ratios
for Pakuwon Jati Tbk PT.

Provide ROE
for Pakuwon Jati Tbk PT.

Provide ROA
for Pakuwon Jati Tbk PT.

Provide ROIC
for Pakuwon Jati Tbk PT.

Provide ROCE
for Pakuwon Jati Tbk PT.

Provide Gross Margin
for Pakuwon Jati Tbk PT.

Provide Operating Margin
for Pakuwon Jati Tbk PT.

Provide Net Margin
for Pakuwon Jati Tbk PT.

Provide FCF Margin
for Pakuwon Jati Tbk PT.

Show all solvency ratios
for Pakuwon Jati Tbk PT.

Provide D/E Ratio
for Pakuwon Jati Tbk PT.

Provide D/A Ratio
for Pakuwon Jati Tbk PT.

Provide Interest Coverage Ratio
for Pakuwon Jati Tbk PT.

Provide Altman Z-Score Ratio
for Pakuwon Jati Tbk PT.

Provide Quick Ratio
for Pakuwon Jati Tbk PT.

Provide Current Ratio
for Pakuwon Jati Tbk PT.

Provide Cash Ratio
for Pakuwon Jati Tbk PT.

What is the historical Revenue growth
over the last 5 years for Pakuwon Jati Tbk PT?

What is the historical Net Income growth
over the last 5 years for Pakuwon Jati Tbk PT?

What is the current Free Cash Flow
of Pakuwon Jati Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pakuwon Jati Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pakuwon Jati Tbk PT

Current Assets 14.4T
Cash & Short-Term Investments 9.1T
Receivables 299.8B
Other Current Assets 5.1T
Non-Current Assets 19.8T
Long-Term Investments 12.1T
PP&E 2.9T
Other Non-Current Assets 4.9T
Current Liabilities 3T
Accounts Payable 247.9B
Accrued Liabilities 242.6B
Other Current Liabilities 2.5T
Non-Current Liabilities 11.8T
Long-Term Debt 6.5T
Other Non-Current Liabilities 5.3T
Efficiency

Earnings Waterfall
Pakuwon Jati Tbk PT

Revenue
6.6T IDR
Cost of Revenue
-2.9T IDR
Gross Profit
3.6T IDR
Operating Expenses
-792.8B IDR
Operating Income
2.8T IDR
Other Expenses
-984B IDR
Net Income
1.9T IDR

Free Cash Flow Analysis
Pakuwon Jati Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PWON Profitability Score
Profitability Due Diligence

Pakuwon Jati Tbk PT's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
65/100
Profitability
Score

Pakuwon Jati Tbk PT's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

PWON Solvency Score
Solvency Due Diligence

Pakuwon Jati Tbk PT's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Negative Net Debt
52/100
Solvency
Score

Pakuwon Jati Tbk PT's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PWON Price Targets Summary
Pakuwon Jati Tbk PT

Wall Street analysts forecast PWON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PWON is 585.03 IDR with a low forecast of 486.82 IDR and a high forecast of 677.25 IDR.

Lowest
Price Target
486.82 IDR
9% Upside
Average
Price Target
585.03 IDR
31% Upside
Highest
Price Target
677.25 IDR
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PWON?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PWON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Pakuwon Jati Tbk PT

Country

Indonesia

Industry

Real Estate

Market Cap

21.5T IDR

Dividend Yield

2.02%

Description

PT Pakuwon Jati Tbk engages in the development, marketing, and operations of properties. The company is headquartered in Surabaya, Jawa Timur and currently employs 2,670 full-time employees. The company derives its revenue from development revenue and recurring revenue. Its development revenue comprises revenue from the sales of condominiums, office premises, apartments, land lots and landed houses that it has developed. The company has developed a number of superblocks and a township in Indonesia, such as Superblock Tunjungan City, Superblock Kota Kasablanka, Superblock Gandaria City and Pakuwon City. Its recurring revenue comprises revenue from the leases of its commercial and office premises as well as hotels. Its subsidiaries include PT Artisan Wahyu, PT Pakuwon Regency, PT Elite Prima Hutama, PT Pakuwon Sentra Wisata and PT Grama Pramesi Siddhi.

Contact

JAWA TIMUR
Surabaya
EastCoast Center Lantai 5 Pakuwon Town Square-Pakuwon City Jl. Kejawan Putih Mutiara 17
+623158208788.0
www.pakuwonjati.com

IPO

1989-10-09

Employees

2 670

Officers

President Director
Mr. Alexander Stefanus Ridwan Suhendra
Director of Finance, Company Secretary & Director
Dr. Minarto Basuki
Director of Business Development, Director of Investor Relations & Director
Ms. Boon Siew Wong
Director of Commercial - Jakarta & Director
Mr. Eiffel Tedja
Director of Commercial Surabaya & Director
Dr. Minarto Sutandi Purnomosidi
Head of Internal Audit Unit
Dr. FX Bosse Gozali
Show More
Director of General Affair & Director
Dr. Syane Wahyuni Loekito
Show Less

See Also

Discover More
What is the Intrinsic Value of one PWON stock?

The intrinsic value of one PWON stock under the Base Case scenario is 590.68 IDR.

Is PWON stock undervalued or overvalued?

Compared to the current market price of 446 IDR, Pakuwon Jati Tbk PT is Undervalued by 24%.

Back to Top