P

Pakuwon Jati Tbk PT
IDX:PWON

Watchlist Manager
Pakuwon Jati Tbk PT
IDX:PWON
Watchlist
Price: 394 IDR 1.55% Market Closed
Market Cap: 19T IDR
Have any thoughts about
Pakuwon Jati Tbk PT?
Write Note
Section:
 

Relative Value

The Relative Value of one PWON stock under the Base Case scenario is 642.43 IDR. Compared to the current market price of 394 IDR, Pakuwon Jati Tbk PT is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PWON Relative Value
Base Case
642.43 IDR
Undervaluation 39%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
77
vs Industry
51
Median 3Y
3.5
Median 5Y
3.6
Industry
3.6
Forward
2.9
More Details
8.3
P/E
P/E
Price to Earnings
8.3
vs History
87
vs Industry
38
Median 3Y
12.2
Median 5Y
12.2
Industry
16.7
Forward
8.7
More Details
6.3
P/OCF
P/OCF
Price to OCF
6.3
vs History
92
vs Industry
46
Median 3Y
8
Median 5Y
9.2
Industry
10.9
More Details
7.1
P/FCFE
P/FCFE
Price to FCFE
7.1
vs History
77
vs Industry
32
Median 3Y
8.6
Median 5Y
8.8
Industry
13.3
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
88
vs Industry
35
Median 3Y
1.2
Median 5Y
1.3
Industry
0.8
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
87
vs Industry
64
Median 3Y
3.3
Median 5Y
3.4
Industry
6.6
Forward
2.4
More Details
4.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.5
vs History
88
vs Industry
70
Median 3Y
6.1
Median 5Y
6.4
Industry
11.9
More Details
5.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.8
vs History
88
vs Industry
63
Median 3Y
7.7
Median 5Y
8
Industry
15.8
Forward
4.4
More Details
5.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.8
vs History
88
vs Industry
62
Median 3Y
7.7
Median 5Y
8
Industry
19
Forward
5.6
More Details
5.4
EV/OCF
EV/OCF
Enterprise Value to OCF
5.4
vs History
95
vs Industry
57
Median 3Y
7.5
Median 5Y
8.8
Industry
18.5
More Details
6.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.8
vs History
96
vs Industry
46
Median 3Y
9.4
Median 5Y
10.1
Industry
20.1
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
90
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

PWON Competitors Multiples
Pakuwon Jati Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Pakuwon Jati Tbk PT
IDX:PWON
19T IDR 3 8.3 5.8 5.8
HK
Sun Hung Kai Properties Ltd
HKEX:16
211.7B HKD 3 11.1 11.6 11.6
IN
DLF Ltd
NSE:DLF
2.1T INR 29.9 58 104.2 112.6
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 18.9 16 22.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 10.1 7.5 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.3 11.5 15.4
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 12.7 17.1 22
HK
Swire Pacific Ltd
HKEX:19
98.5B HKD 1.2 3.5 13.9 13.9
HK
Wharf Holdings Ltd
HKEX:4
64.3B HKD 3.6 -26.9 10.2 10.2
JP
Daito Trust Construction Co Ltd
TSE:1878
1.2T JPY 0.6 13.5 6.5 7.5
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
591.6B INR 14.4 56 27.5 31.7

See Also

Summary
PWON intrinsic value, competitors valuation, and company profile.
DCF Valuation
PWON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PWON stock valuation using valuation multiples.
Wall Street Estimates
PWON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PWON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.