P

Petrosea Tbk PT
IDX:PTRO

Watchlist Manager
Petrosea Tbk PT
IDX:PTRO
Watchlist
Price: 18 875 IDR -1.95% Market Closed
Market Cap: 19T IDR
Have any thoughts about
Petrosea Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Petrosea Tbk PT

Revenue
621.7m USD
Cost of Revenue
-539.6m USD
Gross Profit
82.1m USD
Operating Expenses
-51.9m USD
Operating Income
30.2m USD
Other Expenses
-27.5m USD
Net Income
2.7m USD

Income Statement
Petrosea Tbk PT

Rotate your device to view
Income Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
351
N/A
347
-1%
353
+2%
348
-1%
331
-5%
294
-11%
248
-16%
207
-17%
185
-11%
181
-2%
191
+5%
209
+10%
225
+8%
261
+16%
285
+9%
313
+10%
357
+14%
379
+6%
416
+10%
466
+12%
479
+3%
498
+4%
518
+4%
476
-8%
465
-2%
414
-11%
348
-16%
341
-2%
328
-4%
358
+9%
392
+10%
416
+6%
420
+1%
429
+2%
444
+3%
362
-18%
397
+10%
419
+5%
578
+38%
606
+5%
622
+3%
Gross Profit
Cost of Revenue
(260)
(262)
(271)
(281)
(278)
(247)
(210)
(178)
(160)
(162)
(166)
(175)
(184)
(216)
(237)
(268)
(311)
(323)
(352)
(393)
(403)
(424)
(439)
(395)
(377)
(330)
(276)
(266)
(259)
(285)
(322)
(341)
(347)
(354)
(346)
(290)
(320)
(364)
(496)
(525)
(540)
Gross Profit
91
N/A
85
-6%
82
-4%
67
-19%
53
-20%
47
-12%
38
-20%
29
-22%
25
-15%
20
-21%
25
+25%
35
+42%
42
+19%
45
+9%
48
+6%
46
-5%
46
0%
56
+22%
64
+14%
73
+15%
75
+3%
74
-2%
79
+7%
81
+3%
88
+9%
84
-4%
72
-15%
75
+4%
69
-8%
73
+6%
71
-3%
75
+5%
73
-2%
75
+2%
98
+31%
72
-27%
77
+8%
55
-29%
82
+49%
81
-2%
82
+2%
Operating Income
Operating Expenses
(28)
(27)
(28)
(26)
(24)
(22)
(20)
(19)
(20)
(20)
(20)
(19)
(19)
(20)
(19)
(19)
(19)
(20)
(22)
(21)
(24)
(25)
(25)
(24)
(26)
(27)
(26)
(27)
(27)
(28)
(30)
(30)
(30)
(30)
(31)
(28)
(30)
(32)
(47)
(47)
(52)
Selling, General & Administrative
(28)
(27)
(27)
(26)
(24)
(21)
(19)
(19)
(19)
(19)
(18)
(18)
(18)
(19)
(18)
(18)
(18)
(18)
(20)
(20)
(20)
(21)
(21)
(23)
(25)
(25)
(25)
(25)
(25)
(26)
(28)
(28)
(28)
(29)
(30)
(26)
(28)
(30)
(44)
(44)
(49)
Depreciation & Amortization
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
62
N/A
58
-7%
54
-7%
40
-26%
29
-28%
25
-13%
18
-28%
10
-46%
5
-52%
(0)
N/A
5
N/A
16
+216%
23
+40%
26
+13%
29
+13%
27
-8%
26
-2%
36
+37%
42
+16%
52
+25%
51
-2%
49
-4%
54
+11%
57
+5%
62
+8%
58
-7%
45
-22%
48
+6%
42
-12%
45
+7%
41
-9%
45
+10%
43
-3%
44
+2%
67
+51%
44
-34%
47
+8%
23
-51%
35
+53%
34
-4%
30
-11%
Pre-Tax Income
Interest Income Expense
(25)
(19)
(20)
(15)
(15)
(18)
(13)
(12)
(12)
(12)
(12)
(11)
(11)
(10)
(10)
(9)
(9)
(12)
(12)
(10)
(11)
(9)
(9)
(10)
(15)
(9)
(11)
(6)
1
(2)
2
(3)
(1)
(2)
(2)
(4)
(8)
(10)
(16)
(16)
(13)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(8)
0
0
0
0
0
0
(0)
0
0
0
(7)
0
0
0
0
0
0
0
0
0
1
2
(1)
(1)
(2)
(2)
0
0
(0)
0
0
0
0
(0)
0
0
0
(1)
(1)
(1)
Total Other Income
(8)
(12)
(13)
(5)
3
2
(1)
(7)
(8)
(10)
(8)
(7)
(13)
(12)
(11)
(2)
(2)
(3)
(1)
(5)
(4)
(5)
(8)
(6)
(5)
(10)
(9)
(7)
(6)
0
(2)
(1)
(3)
(2)
(2)
(1)
(1)
(1)
(2)
(4)
(9)
Pre-Tax Income
22
N/A
28
+24%
22
-20%
21
-4%
17
-19%
9
-48%
3
-63%
(10)
N/A
(16)
-63%
(21)
-36%
(15)
+29%
(9)
+41%
(1)
+92%
3
N/A
7
+121%
16
+116%
15
-5%
22
+44%
29
+32%
35
+21%
35
+1%
36
+3%
40
+10%
41
+2%
41
+2%
37
-10%
24
-36%
36
+51%
37
+5%
42
+14%
40
-5%
41
+2%
40
-3%
40
+0%
63
+56%
39
-38%
38
-2%
12
-69%
16
+35%
14
-16%
7
-50%
Net Income
Tax Provision
(10)
(18)
(18)
(19)
(16)
(8)
(5)
(3)
(1)
1
(1)
1
(1)
0
(3)
(4)
(4)
(7)
(7)
(11)
(11)
(13)
(14)
(9)
(9)
(5)
0
(3)
(5)
(7)
(6)
(7)
(8)
(7)
(13)
(7)
(7)
(1)
(4)
(4)
(4)
Income from Continuing Operations
12
9
4
2
1
1
(2)
(13)
(17)
(20)
(16)
(8)
(2)
4
5
12
12
15
22
23
24
23
26
31
32
32
24
32
32
35
34
34
32
33
50
32
31
11
12
10
3
Income to Minority Interest
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
12
N/A
9
-22%
4
-58%
2
-40%
1
-70%
1
N/A
(2)
N/A
(13)
-506%
(17)
-31%
(20)
-22%
(16)
+22%
(8)
+50%
(2)
+77%
3
N/A
5
+32%
12
+158%
11
-5%
14
+30%
22
+49%
23
+7%
24
+5%
23
-3%
25
+10%
31
+22%
32
+3%
32
+1%
24
-27%
32
+37%
32
-1%
35
+10%
34
-4%
34
+0%
32
-5%
33
+2%
50
+53%
32
-37%
31
-3%
11
-66%
12
+15%
9
-23%
3
-71%
EPS (Diluted)
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.03
+50%
0.02
-33%
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.02
-33%
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.05
+67%
0.03
-40%
0.03
N/A
0.01
-67%
0.01
N/A
0.01
N/A
0
N/A

See Also

Discover More