IMC Pelita Logistik Tbk PT
IDX:PSSI

Watchlist Manager
IMC Pelita Logistik Tbk PT Logo
IMC Pelita Logistik Tbk PT
IDX:PSSI
Watchlist
Price: 422 IDR
Market Cap: 2.2T IDR
Have any thoughts about
IMC Pelita Logistik Tbk PT?
Write Note

Income Statement

Earnings Waterfall
IMC Pelita Logistik Tbk PT

Revenue
91.9m USD
Cost of Revenue
-61.1m USD
Gross Profit
30.7m USD
Operating Expenses
-7.2m USD
Operating Income
23.5m USD
Other Expenses
-3.5m USD
Net Income
20.1m USD

Income Statement
IMC Pelita Logistik Tbk PT

Rotate your device to view
Income Statement
Currency: USD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
64
N/A
96
+51%
100
+4%
72
-28%
75
+5%
77
+2%
75
-3%
71
-5%
68
-4%
70
+2%
78
+13%
93
+18%
109
+18%
115
+6%
119
+4%
119
+0%
119
0%
120
+1%
116
-3%
113
-3%
102
-9%
96
-7%
92
-4%
Gross Profit
Cost of Revenue
(47)
(71)
(75)
(55)
(56)
(57)
(57)
(55)
(56)
(56)
(60)
(67)
(74)
(76)
(76)
(76)
(76)
(76)
(73)
(71)
(65)
(62)
(61)
Gross Profit
16
N/A
25
+52%
25
0%
17
-30%
19
+11%
20
+2%
18
-10%
16
-9%
12
-22%
13
+5%
19
+43%
26
+38%
35
+34%
39
+13%
43
+10%
44
+1%
43
-1%
44
+2%
43
-3%
41
-4%
38
-9%
34
-10%
31
-9%
Operating Income
Operating Expenses
(7)
(4)
(2)
(6)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(6)
(6)
(6)
(7)
(6)
(6)
(5)
(5)
(8)
(8)
(7)
Selling, General & Administrative
(5)
(8)
(9)
(7)
(7)
(6)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
Other Operating Expenses
(2)
5
7
1
2
1
0
0
1
0
(0)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(4)
(4)
(3)
Operating Income
9
N/A
21
+131%
22
+5%
11
-51%
14
+29%
14
+3%
13
-13%
12
-8%
9
-25%
9
+8%
15
+54%
21
+44%
29
+37%
33
+16%
37
+12%
37
0%
37
+0%
38
+2%
38
0%
37
-3%
30
-19%
26
-13%
24
-10%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(2)
(1)
(1)
(2)
(1)
(1)
(2)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(0)
0
(1)
0
(2)
(4)
Non-Reccuring Items
7
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
2
2
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
4
4
11
11
20
24
16
17
6
3
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(0)
(0)
0
1
(1)
(1)
(1)
(2)
(1)
(1)
(1)
Pre-Tax Income
16
N/A
19
+23%
20
+5%
10
-51%
13
+28%
12
-5%
11
-7%
10
-8%
7
-31%
9
+24%
13
+46%
19
+49%
28
+46%
36
+30%
40
+12%
47
+17%
47
-1%
58
+25%
60
+3%
50
-17%
46
-8%
29
-38%
21
-26%
Net Income
Tax Provision
(2)
(1)
(1)
(1)
1
1
1
1
1
1
1
0
(3)
(4)
(4)
(5)
(4)
(7)
(7)
(6)
(5)
(2)
(1)
Income from Continuing Operations
14
18
19
9
13
13
12
11
8
10
13
19
25
32
37
43
42
52
54
44
41
27
20
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
14
N/A
18
+29%
19
+2%
9
-50%
13
+44%
13
-4%
12
-7%
11
-5%
8
-25%
10
+18%
13
+35%
19
+43%
25
+30%
32
+29%
37
+13%
43
+17%
42
-1%
52
+22%
53
+4%
44
-17%
41
-8%
27
-34%
20
-25%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A

See Also

Discover More