J Resources Asia Pasifik Tbk PT
IDX:PSAB

Watchlist Manager
J Resources Asia Pasifik Tbk PT Logo
J Resources Asia Pasifik Tbk PT
IDX:PSAB
Watchlist
Price: 300 IDR -0.66% Market Closed
Market Cap: 7.9T IDR
Have any thoughts about
J Resources Asia Pasifik Tbk PT?
Write Note

Relative Value

The Relative Value of one PSAB stock under the Base Case scenario is 383.02 IDR. Compared to the current market price of 300 IDR, J Resources Asia Pasifik Tbk PT is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSAB Relative Value
Base Case
383.02 IDR
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
52
Median 3Y
1.5
Median 5Y
1.5
Industry
1.8
vs History
6
vs Industry
Median 3Y
-4.6
Median 5Y
-15.6
Industry
15.8
vs History
22
vs Industry
24
Median 3Y
3
Median 5Y
3.6
Industry
9.4
vs History
12
vs Industry
12
Median 3Y
4.6
Median 5Y
8.8
Industry
15.4
vs History
1
vs Industry
52
Median 3Y
0.7
Median 5Y
0.9
Industry
1.5
vs History
38
vs Industry
43
Median 3Y
2.7
Median 5Y
2.5
Industry
2.2
vs History
49
vs Industry
44
Median 3Y
5.8
Median 5Y
5.5
Industry
7.4
vs History
39
vs Industry
15
Median 3Y
10
Median 5Y
9.4
Industry
10.4
vs History
39
vs Industry
17
Median 3Y
10
Median 5Y
9.4
Industry
13.1
vs History
34
vs Industry
19
Median 3Y
5.7
Median 5Y
6.1
Industry
10.6
vs History
15
vs Industry
Median 3Y
7.9
Median 5Y
7.9
Industry
13.5
vs History
6
vs Industry
63
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

PSAB Competitors Multiples
J Resources Asia Pasifik Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
J Resources Asia Pasifik Tbk PT
IDX:PSAB
7.9T IDR 2 63.8 10.4 10.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 15 191.9 47 280.3 26 083.2 29 932.1
ZA
Gold Fields Ltd
JSE:GFI
232.3B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
100.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
410.6B CNY 1.4 14 12.2 12.2
US
Newmont Corporation
NYSE:NEM
45.5B USD 2.7 -37.7 9.1 16.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
58.4B CAD 5.3 40.9 9.8 15.3
CA
Barrick Gold Corp
TSX:ABX
40.4B CAD 2.3 17.5 5.2 8.2
CA
Wheaton Precious Metals Corp
TSX:WPM
38.7B CAD 22.3 44.6 29.1 40
CA
Franco-Nevada Corp
TSX:FNV
32.5B CAD 20.8 -37.7 23.3 31.3
RU
Polyus PAO
MOEX:PLZL
1.8T RUB 3.4 7.2 6.2 7
P/E Multiple
Earnings Growth P/E to Growth
ID
J Resources Asia Pasifik Tbk PT
IDX:PSAB
Average P/E: 6 781.2
63.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
47 280.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
192%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
99%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14
102%
0.1
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -37.7 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
40.9
12%
3.5
CA
Barrick Gold Corp
TSX:ABX
17.5
163%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
44.6
54%
0.8
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -37.7 N/A N/A
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
J Resources Asia Pasifik Tbk PT
IDX:PSAB
Average EV/EBITDA: 2 909.8
10.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
26 083.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
63%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
49%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.2
140%
0.1
US
Newmont Corporation
NYSE:NEM
9.1
247%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.8
54%
0.2
CA
Barrick Gold Corp
TSX:ABX
5.2
70%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
29.1
76%
0.4
CA
Franco-Nevada Corp
TSX:FNV
23.3
31%
0.8
RU
Polyus PAO
MOEX:PLZL
6.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
J Resources Asia Pasifik Tbk PT
IDX:PSAB
Average EV/EBIT: 3 341.5
10.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
29 932.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
46%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.2
95%
0.1
US
Newmont Corporation
NYSE:NEM
16.6
912%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.3
62%
0.2
CA
Barrick Gold Corp
TSX:ABX
8.2
106%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
40
84%
0.5
CA
Franco-Nevada Corp
TSX:FNV
31.3
14%
2.3
RU
Polyus PAO
MOEX:PLZL
7
N/A N/A

See Also

Discover More
Back to Top