Prodia Widyahusada Tbk PT
IDX:PRDA

Watchlist Manager
Prodia Widyahusada Tbk PT Logo
Prodia Widyahusada Tbk PT
IDX:PRDA
Watchlist
Price: 2 780 IDR -0.36% Market Closed
Market Cap: 2.6T IDR
Have any thoughts about
Prodia Widyahusada Tbk PT?
Write Note

Relative Value

The Relative Value of one PRDA stock under the Base Case scenario is 5 591.86 IDR. Compared to the current market price of 2 780 IDR, Prodia Widyahusada Tbk PT is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRDA Relative Value
Base Case
5 591.86 IDR
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
63
Median 3Y
2.3
Median 5Y
2
Industry
2.4
Forward
1.1
vs History
61
vs Industry
38
Median 3Y
13.5
Median 5Y
13.1
Industry
23.1
Forward
10.1
vs History
96
vs Industry
39
Median 3Y
9.7
Median 5Y
9.1
Industry
14.6
vs History
41
vs Industry
13
Median 3Y
26
Median 5Y
15.3
Industry
20.3
vs History
93
vs Industry
59
Median 3Y
2.3
Median 5Y
2.1
Industry
2.2
vs History
85
vs Industry
73
Median 3Y
1.8
Median 5Y
1.5
Industry
2.4
Forward
0.8
vs History
88
vs Industry
77
Median 3Y
2.9
Median 5Y
2.6
Industry
5
vs History
57
vs Industry
42
Median 3Y
8.4
Median 5Y
8.1
Industry
12.8
Forward
3.9
vs History
57
vs Industry
44
Median 3Y
8.4
Median 5Y
8.1
Industry
17.4
Forward
5.8
vs History
84
vs Industry
47
Median 3Y
7.5
Median 5Y
6.9
Industry
14.4
vs History
93
vs Industry
36
Median 3Y
10.9
Median 5Y
9.1
Industry
18.1
vs History
93
vs Industry
57
Median 3Y
2.8
Median 5Y
2.5
Industry
1.9

Multiples Across Competitors

PRDA Competitors Multiples
Prodia Widyahusada Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Prodia Widyahusada Tbk PT
IDX:PRDA
2.6T IDR 1.2 11.9 7.6 7.6
US
Cigna Corp
NYSE:CI
91.8B USD 0.4 30.2 9.1 11.7
US
Cigna Group
XMUN:CGN
87.7B EUR 0.4 30.1 9.1 11.7
US
CVS Health Corp
NYSE:CVS
73B USD 0.2 14.5 11.1 11.1
DE
Fresenius Medical Care AG
XMUN:FME
24.9B EUR 1.3 46.9 10.9 25.1
US
Laboratory Corporation of America Holdings
NYSE:LH
20.1B USD 1.6 46.1 13.7 21.1
DE
Fresenius SE & Co KGaA
XETRA:FRE
18.8B EUR 0.9 -49 9.3 18.9
US
Quest Diagnostics Inc
NYSE:DGX
18.3B USD 1.9 21.9 13 17.6
US
DaVita Inc
NYSE:DVA
13.7B USD 1.1 16.5 8.3 11.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
12.4B EUR 0.6 23.4 6.9 15.9
AU
Sonic Healthcare Ltd
ASX:SHL
13.4B AUD 1.5 26.3 19.6 19.6

See Also

Discover More
Back to Top